Pomanda estimates the enterprise value of AFTER STRAND LIMITED at £118.1k based on a Turnover of £171.5k and 0.69x industry multiple (adjusted for size and gross margin).
after strand limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of AFTER STRAND LIMITED at £0 based on an EBITDA of £-98.3k and a 2.5x industry multiple (adjusted for size and gross margin).
after strand limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of AFTER STRAND LIMITED at £1.3m based on Net Assets of £1m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
After Strand LimitedOverview
After Strand Limited is a live company located in blackburn, BB1 5QR with a Companies House number of 08294764. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2012, it's largest shareholder is
richard dorian fenhalls
with a 100% stake. After Strand Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£171.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded After Strand Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £171.5k, make it smaller than the average company (£5.8m)
£171.5k - After Strand Limited
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (7.7%)
-47% - After Strand Limited
7.7% - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (53.8%)
12.1% - After Strand Limited
53.8% - Industry AVG
Profitability
an operating margin of -57.3% make it less profitable than the average company (9.1%)
-57.3% - After Strand Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - After Strand Limited
12 - Industry AVG
Pay Structure
on an average salary of £82.8k, the company has an equivalent pay structure (£82.8k)
£82.8k - After Strand Limited
£82.8k - Industry AVG
Efficiency
resulting in sales per employee of £171.5k, this is less efficient (£226.6k)
£171.5k - After Strand Limited
£226.6k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (33 days)
120 days - After Strand Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (41 days)
64 days - After Strand Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - After Strand Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - After Strand Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (70.3%)
51.5% - After Strand Limited
70.3% - Industry AVG
AFTER STRAND LIMITED financials
EXPORT
After Strand Limited's latest turnover from November 2024 is estimated at £171.5 thousand and the company has net assets of £1 million. According to their latest financial statements, we estimate that After Strand Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Turnover
171,545
227,757
1,034,465
1,148,713
878,866
1,789,624
1,272,484
214,826
133,809
961,572
169,929
7,465
Other Income Or Grants
Cost Of Sales
150,797
190,694
856,815
945,275
708,736
1,465,531
1,007,321
168,882
92,014
664,040
124,018
5,437
Gross Profit
20,748
37,063
177,651
203,438
170,130
324,093
265,164
45,944
41,794
297,532
45,911
2,027
Admin Expenses
119,087
90,513
291,401
-113,263
-97,602
-57,791
-169,706
241,269
73,633
337,227
-465,054
3,453
Operating Profit
-98,339
-53,450
-113,750
316,701
267,732
381,884
434,870
-195,325
-31,839
-39,695
510,965
-1,426
Interest Payable
Interest Receivable
874
821
1,419
5,005
2,423
18
Pre-Tax Profit
-98,339
-53,450
-113,750
316,701
267,732
381,884
435,744
-194,504
-30,420
-34,690
513,387
-1,408
Tax
-60,173
-50,869
-72,558
-82,791
-107,811
Profit After Tax
-98,339
-53,450
-113,750
256,528
216,863
309,326
352,953
-194,504
-30,420
-34,690
405,576
-1,408
Dividends Paid
Retained Profit
-98,339
-53,450
-113,750
256,528
216,863
309,326
352,953
-194,504
-30,420
-34,690
405,576
-1,408
Employee Costs
82,756
78,593
147,961
71,164
139,037
140,971
203,706
192,138
187,689
177,374
59,237
59,613
Number Of Employees
1
1
2
1
2
2
3
3
3
3
1
1
EBITDA*
-98,339
-53,450
-113,750
316,701
267,732
381,884
434,870
-192,651
-29,227
-33,348
515,258
4,484
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Tangible Assets
2,034,663
2,243,956
2,409,068
2,393,227
2,725,328
736
736
Intangible Assets
Investments & Other
736
736
736
Debtors (Due After 1 year)
Total Fixed Assets
2,034,663
2,243,956
2,409,068
2,393,227
2,725,328
736
736
736
736
736
Stock & work in progress
Trade Debtors
56,621
78,536
391,668
753,895
500,796
1,147,944
749,192
1,230
338,352
16,258
2,105
Group Debtors
36,292
Misc Debtors
1,260
250,901
Cash
233,121
95,405
1,040,042
961,761
7,243
misc current assets
total current assets
56,621
78,536
391,668
753,895
500,796
1,147,944
749,192
234,381
383,828
1,378,394
978,019
9,348
total assets
2,091,284
2,322,492
2,800,736
3,147,122
3,226,124
1,148,680
749,928
235,117
384,564
1,379,130
978,019
9,348
Bank overdraft
Bank loan
Trade Creditors
26,599
9,468
34,262
66,898
67,658
341,847
252,421
2,386
5,210
1,004,388
573,850
10,755
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
86,708
34,875
total current liabilities
26,599
9,468
34,262
66,898
67,658
341,847
252,421
89,094
40,085
1,004,388
573,850
10,755
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,050,000
1,200,000
1,600,000
1,800,000
2,134,770
provisions
1,468
5,420
5,263
total long term liabilities
1,050,000
1,200,000
1,600,000
1,800,000
2,134,770
1,468
5,420
5,263
total liabilities
1,076,599
1,209,468
1,634,262
1,866,898
2,202,428
341,847
252,421
90,562
45,505
1,009,651
573,850
10,755
net assets
1,014,685
1,113,024
1,166,474
1,280,224
1,023,696
806,833
497,507
144,555
339,059
369,479
404,169
-1,407
total shareholders funds
1,014,685
1,113,024
1,166,474
1,280,224
1,023,696
806,833
497,507
144,555
339,059
369,479
404,169
-1,407
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Operating Activities
Operating Profit
-98,339
-53,450
-113,750
316,701
267,732
381,884
434,870
-195,325
-31,839
-39,695
510,965
-1,426
Depreciation
2,674
2,612
6,347
4,293
5,910
Amortisation
Tax
-60,173
-50,869
-72,558
-82,791
-107,811
Stock
Debtors
-21,915
-313,132
-362,227
253,099
-647,148
398,752
747,932
-287,163
-49,929
322,094
14,153
2,105
Creditors
17,131
-24,794
-32,636
-760
-274,189
89,426
250,035
-2,824
-999,178
430,538
563,095
10,755
Accruals and Deferred Income
-86,708
51,833
34,875
Deferred Taxes & Provisions
-1,468
-3,952
157
5,263
Cash flow from operations
-59,293
234,888
215,841
2,669
589,822
-233,994
139,569
-943,444
80,359
956,389
13,134
Investing Activities
capital expenditure
209,293
165,112
-15,841
332,101
-2,724,592
-736
-2,674
-2,612
-6,347
-4,293
-5,910
Change in Investments
-736
736
cash flow from investments
209,293
165,112
-15,841
332,101
-2,724,592
-2,674
-2,612
-7,083
-4,293
-5,910
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-150,000
-400,000
-200,000
-334,770
2,134,770
share issue
-1
1
interest
874
821
1,419
5,005
2,423
18
cash flow from financing
-150,000
-400,000
-200,000
-334,770
2,134,770
873
821
1,419
5,005
2,423
19
cash and cash equivalents
cash
-233,121
137,716
-944,637
78,281
954,518
7,243
overdraft
change in cash
-233,121
137,716
-944,637
78,281
954,518
7,243
after strand limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for after strand limited. Get real-time insights into after strand limited's credit score, group structure and payment trends.
Perform a competitor analysis for after strand limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BB1 area or any other competitors across 12 key performance metrics.
after strand limited Ownership
AFTER STRAND LIMITED group structure
After Strand Limited has no subsidiary companies.
Ultimate parent company
AFTER STRAND LIMITED
08294764
AFTER STRAND LIMITED Shareholders
The sole shareholder of After Strand Limited is Richard Dorian Fenhalls.
richard dorian fenhalls
100%
after strand limited directors
After Strand Limited currently has 2 directors.
The longest serving directors include
Mr Richard Fenhalls (Nov 2012) and
Mrs Heather Milne-Taylor (May 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to after strand limited.
after strand limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AFTER STRAND LIMITED. This can take several minutes, an email will notify you when this has completed.
after strand limitedCompanies House Filings - See Documents
