Danscape Gardens Limited

POWER SEARCH PRICING

SOLUTIONS

danscape gardens limited Company Information

Live

EstablishedMicroHigh

Company Number

08295270

Website

danscapegardens.com

Registered Address

highland house 165 the broadway, wimbledon, london, SW19 1NE

Industry

Landscape service activities

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Daniel Jones11 Years

Shareholders

daniel edward jones 100%

danscape gardens limited Estimated Valuation

£49.7k

Pomanda estimates the enterprise value of DANSCAPE GARDENS LIMITED at £49.7k based on a Turnover of £192.1k and 0.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Danscape Gardens Limited is a live company located in london, SW19 1NE with a Companies House number of 08295270. It operates in the landscape service activities sector, SIC Code 81300. Founded in November 2012, it's largest shareholder is daniel edward jones with a 100% stake. Danscape Gardens Limited is a established, micro sized company, Pomanda has estimated its turnover at £192.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Danscape Gardens Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £192.1k, make it in line with the average company (£181.4k)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.5%)

EXPORT

Danscape Gardens Limited's latest turnover from November 2023 is estimated at £192.1 thousand and the company has net assets of -£8.1 thousand. According to their latest financial statements, Danscape Gardens Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Turnover	192,122	174,780	157,606	109,701	111,870	122,859	90,820	101,709	108,188	81,307	79,588
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	150,784	137,535	126,504	87,088	85,945	87,520	64,692	73,696	78,498	56,087	55,485
Gross Profit	41,338	37,246	31,103	22,613	25,925	35,339	26,128	28,012	29,690	25,220	24,103
Admin Expenses	49,579	36,778	26,643	-5,268	52,767	36,184	16,425	37,179	30,687	17,000	27,418
Operating Profit	-8,241	468	4,460	27,881	-26,842	-845	9,703	-9,167	-997	8,220	-3,315
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	23	107	88	53	113	50	10
Pre-Tax Profit	-8,241	468	4,460	27,881	-26,819	-738	9,791	-9,114	-884	8,270	-3,305
Tax	0	-89	-847	-5,297	0	0	-1,860	0	0	-1,737	0
Profit After Tax	-8,241	379	3,613	22,584	-26,819	-738	7,931	-9,114	-884	6,533	-3,305
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-8,241	379	3,613	22,584	-26,819	-738	7,931	-9,114	-884	6,533	-3,305
Employee Costs	45,598	41,447	44,911	43,638	44,142	41,430	44,744	46,827	44,662	22,137	22,231
Number Of Employees	2	2	2	2	2	2	2	2	2	1	1
EBITDA*	-8,241	468	4,460	27,881	-20,329	10,587	9,703	1,615	3,442	10,408	-2,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Tangible Assets	5,496	7,327	9,770	527	685	6,284	16,660	24,643	10,410	5,846	2,150
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,496	7,327	9,770	527	685	6,284	16,660	24,643	10,410	5,846	2,150
Stock & work in progress	0	0	0	0	0	2,000	2,000	650	650	1,258	1,853
Trade Debtors	60,577	65,259	59,353	37,756	13,919	29,835	12,752	7,893	16,991	14,367	17,412
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	6,170	22,257	12,970	29,321	15,942	4,021
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	60,577	65,259	59,353	37,756	13,919	38,005	37,009	21,513	46,962	31,567	23,286
total assets	66,073	72,586	69,123	38,283	14,604	44,289	53,669	46,156	57,372	37,413	25,436
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	34,523	30,198	23,082	11,747	41,000	43,766	52,408	52,826	54,928	34,085	28,641
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	34,523	30,198	23,082	11,747	41,000	43,766	52,408	52,826	54,928	34,085	28,641
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	39,611	42,208	46,240	30,348	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	39,611	42,208	46,240	30,348	0	0	0	0	0	0	0
total liabilities	74,134	72,406	69,322	42,095	41,000	43,766	52,408	52,826	54,928	34,085	28,641
net assets	-8,061	180	-199	-3,812	-26,396	523	1,261	-6,670	2,444	3,328	-3,205
total shareholders funds	-8,061	180	-199	-3,812	-26,396	523	1,261	-6,670	2,444	3,328	-3,205

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Operating Activities
Operating Profit	-8,241	468	4,460	27,881	-26,842	-845	9,703	-9,167	-997	8,220	-3,315
Depreciation	0	0	0	0	6,513	11,432	0	10,782	4,439	2,188	717
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-89	-847	-5,297	0	0	-1,860	0	0	-1,737	0
Stock	0	0	0	0	-2,000	0	1,350	0	-608	-595	1,853
Debtors	-4,682	5,906	21,597	23,837	-15,916	17,083	4,859	-9,098	2,624	-3,045	17,412
Creditors	4,325	7,116	11,335	-29,253	-2,766	-8,642	-418	-2,102	20,843	5,444	28,641
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	766	1,589	-6,649	-30,506	-5,179	-15,138	1,216	8,611	22,269	17,755	6,778
Investing Activities
capital expenditure	1,831	2,443	-9,243	158	-914	-1,056	7,983	-25,015	-9,003	-5,884	-2,867
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,831	2,443	-9,243	158	-914	-1,056	7,983	-25,015	-9,003	-5,884	-2,867
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,597	-4,032	15,892	30,348	0	0	0	0	0	0	0
share issue	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	23	107	88	53	113	50	10
cash flow from financing	-2,597	-4,032	15,892	30,348	-77	107	88	53	113	50	110
cash and cash equivalents
cash	0	0	0	0	-6,170	-16,087	9,287	-16,351	13,379	11,921	4,021
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-6,170	-16,087	9,287	-16,351	13,379	11,921	4,021

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for danscape gardens limited. Get real-time insights into danscape gardens limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for danscape gardens limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

DANSCAPE GARDENS LIMITED group structure

Danscape Gardens Limited has no subsidiary companies.

Ultimate parent company

DANSCAPE GARDENS LIMITED

08295270

DANSCAPE GARDENS LIMITED Shareholders

daniel edward jones

100%

Danscape Gardens Limited currently has 1 director, Mr Daniel Jones serving since Nov 2012.

officer	country	age	start	end	role
Mr Daniel Jones	United Kingdom	49 years	Nov 2012	-	Director

P&L

November 2023

turnover

192.1k

+10%

operating profit

-8.2k

gross margin

21.6%

+0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-8.1k

-45.78%

total assets

66.1k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

gls gardening landscape services ltd

systems engineering consultancy ltd

1.5

wellington square chelsea limited

1.5

a. j. down to earth limited

colebrooke white ltd

company number

08295270

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

November 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

highland house 165 the broadway, wimbledon, london, SW19 1NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to danscape gardens limited.

danscape gardens limited Company Information

danscape gardens limited Estimated Valuation

danscape gardens limited Estimated Valuation

danscape gardens limited Estimated Valuation

Danscape Gardens Limited Overview

Danscape Gardens Limited Health Check

DANSCAPE GARDENS LIMITED financials

danscape gardens limited Credit Report and Business Information

Danscape Gardens Limited Competitor Analysis

danscape gardens limited Ownership

danscape gardens limited directors

danscape gardens limited company details

danscape gardens limited Charges & Mortgages

danscape gardens limited Companies House Filings - See Documents