sussex motor finance limited

Live EstablishedMicroDeclining

sussex motor finance limited Company Information

Share SUSSEX MOTOR FINANCE LIMITED

Company Number

08296505

Shareholders

darren james logan

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

asm house 103a keymer road, hassocks, west sussex, BN6 8QL

sussex motor finance limited Estimated Valuation

£255.3k

Pomanda estimates the enterprise value of SUSSEX MOTOR FINANCE LIMITED at £255.3k based on a Turnover of £202.3k and 1.26x industry multiple (adjusted for size and gross margin).

sussex motor finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUSSEX MOTOR FINANCE LIMITED at £0 based on an EBITDA of £-10.5k and a 4.6x industry multiple (adjusted for size and gross margin).

sussex motor finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUSSEX MOTOR FINANCE LIMITED at £0 based on Net Assets of £-186.9k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sussex Motor Finance Limited Overview

Sussex Motor Finance Limited is a live company located in west sussex, BN6 8QL with a Companies House number of 08296505. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in November 2012, it's largest shareholder is darren james logan with a 100% stake. Sussex Motor Finance Limited is a established, micro sized company, Pomanda has estimated its turnover at £202.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sussex Motor Finance Limited Health Check

Pomanda's financial health check has awarded Sussex Motor Finance Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £202.3k, make it smaller than the average company (£3.4m)

£202.3k - Sussex Motor Finance Limited

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (4%)

-28% - Sussex Motor Finance Limited

4% - Industry AVG

production

Production

with a gross margin of 63.8%, this company has a comparable cost of product (63.8%)

63.8% - Sussex Motor Finance Limited

63.8% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (19.6%)

-5.2% - Sussex Motor Finance Limited

19.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Sussex Motor Finance Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £66k, the company has an equivalent pay structure (£66k)

£66k - Sussex Motor Finance Limited

£66k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.3k, this is less efficient (£353.4k)

£202.3k - Sussex Motor Finance Limited

£353.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (139 days)

13 days - Sussex Motor Finance Limited

139 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (24 days)

0 days - Sussex Motor Finance Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sussex Motor Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Sussex Motor Finance Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 415.8%, this is a higher level of debt than the average (89.5%)

415.8% - Sussex Motor Finance Limited

89.5% - Industry AVG

SUSSEX MOTOR FINANCE LIMITED financials

EXPORTms excel logo

Sussex Motor Finance Limited's latest turnover from June 2023 is estimated at £202.3 thousand and the company has net assets of -£186.9 thousand. According to their latest financial statements, Sussex Motor Finance Limited has 1 employee and maintains cash reserves of £54 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover202,256408,483401,317549,166610,821512,710503,25028,165405,697340,76746,313
Other Income Or Grants
Cost Of Sales73,285129,997135,665196,131205,524124,518146,6418,581120,623135,37414,884
Gross Profit128,971278,486265,652353,035405,297388,192356,60819,584285,074205,39331,430
Admin Expenses139,517325,860313,086389,198443,184386,496363,5769,928277,301199,56635,515
Operating Profit-10,546-47,374-47,434-36,163-37,8871,696-6,9689,6567,7735,827-4,085
Interest Payable3,8703,0853,4342,5157688851,436781
Interest Receivable320542138421
Pre-Tax Profit-14,413-50,439-50,863-38,675-38,653812-8,4018,8837,7765,829-4,084
Tax-154-1,776-1,555-1,224
Profit After Tax-14,413-50,439-50,863-38,675-38,653658-8,4017,1066,2214,605-4,084
Dividends Paid
Retained Profit-14,413-50,439-50,863-38,675-38,653658-8,4017,1066,2214,605-4,084
Employee Costs66,036132,122119,389160,288152,743147,002133,80036,42670,02265,58736,566
Number Of Employees12233331221
EBITDA*-10,546-47,374-47,434-36,163-37,8871,696-6,9689,6567,7735,827-4,085

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors7,54714,29939,99554,17463,39368,53229,36312,144201,56588,89623,276
Group Debtors
Misc Debtors51,59658,24453,22679,726110,602147,180209,230286,747
Cash54503,1796,6403541883491,7531,295104548
misc current assets
total current assets59,19772,59396,400140,540174,349215,900238,942300,644202,86089,00023,824
total assets59,19772,59396,400140,540174,349215,900238,942300,644202,86089,00023,824
Bank overdraft32,81037,55447,55650,000
Bank loan
Trade Creditors 401306828381276406196,11788,47827,907
Group/Directors Accounts149,390137,950117,95097,95077,95057,950
other short term finances
hp & lease commitments
other current liabilities213,284207,43321,4718,75171,126106,246133,219204,814
total current liabilities246,134245,117218,485196,729189,457204,472211,575262,764196,11788,47827,907
loans15,03317,4395,32221,91924,031
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities15,03317,4395,32221,91924,031
total liabilities246,134245,117218,485211,762206,896209,794233,494286,795196,11788,47827,907
net assets-186,937-172,524-122,085-71,222-32,5476,1065,44813,8496,743522-4,083
total shareholders funds-186,937-172,524-122,085-71,222-32,5476,1065,44813,8496,743522-4,083
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-10,546-47,374-47,434-36,163-37,8871,696-6,9689,6567,7735,827-4,085
Depreciation
Amortisation
Tax-154-1,776-1,555-1,224
Stock
Debtors-13,400-20,678-40,679-40,095-41,717-22,881-60,29897,326112,66965,62023,276
Creditors-906240-353105-130406-196,117107,63960,57127,907
Accruals and Deferred Income5,851185,96212,720-62,375-35,120-26,973-71,595204,814
Deferred Taxes & Provisions
Cash flow from operations8,615159,3286,005-58,796-31,185-2,680-17,859-80,7491,188-446546
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-149,39011,44020,00020,00020,00020,00057,950
Other Short Term Loans
Long term loans-15,033-2,40612,117-16,597-2,11224,031
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-3,867-3,065-3,429-2,511-766-884-1,433-773421
cash flow from financing-3,867-152,455-7,02215,08331,3512,51916,45581,208422
cash and cash equivalents
cash4-3,129-3,4616,286166-161-1,4044581,191-444548
overdraft-4,744-10,002-2,44450,000
change in cash4,7486,873-1,017-43,714166-161-1,4044581,191-444548

sussex motor finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sussex motor finance limited. Get real-time insights into sussex motor finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sussex Motor Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sussex motor finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN6 area or any other competitors across 12 key performance metrics.

sussex motor finance limited Ownership

SUSSEX MOTOR FINANCE LIMITED group structure

Sussex Motor Finance Limited has no subsidiary companies.

Ultimate parent company

SUSSEX MOTOR FINANCE LIMITED

08296505

SUSSEX MOTOR FINANCE LIMITED Shareholders

darren james logan 100%

sussex motor finance limited directors

Sussex Motor Finance Limited currently has 2 directors. The longest serving directors include Mr Nigel Neville (Nov 2012) and Mr Darren Logan (Nov 2012).

officercountryagestartendrole
Mr Nigel NevilleEngland69 years Nov 2012- Director
Mr Darren LoganUnited Kingdom52 years Nov 2012- Director

P&L

June 2023

turnover

202.3k

-50%

operating profit

-10.5k

0%

gross margin

63.8%

-6.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-186.9k

+0.08%

total assets

59.2k

-0.18%

cash

54

+0.08%

net assets

Total assets minus all liabilities

sussex motor finance limited company details

company number

08296505

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

asm house 103a keymer road, hassocks, west sussex, BN6 8QL

Bank

-

Legal Advisor

-

sussex motor finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sussex motor finance limited.

sussex motor finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSSEX MOTOR FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

sussex motor finance limited Companies House Filings - See Documents

datedescriptionview/download