comar investments limited

Live EstablishedMid

comar investments limited Company Information

Share COMAR INVESTMENTS LIMITED

Company Number

08296591

Directors

Peter Marsh

Mark Hynd

View All

Shareholders

dougal eric donald

russell marsh & emily marsh

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

the ridge iceni way, haverhill, suffolk, CB9 7FD

comar investments limited Estimated Valuation

£16.6m

Pomanda estimates the enterprise value of COMAR INVESTMENTS LIMITED at £16.6m based on a Turnover of £17.5m and 0.95x industry multiple (adjusted for size and gross margin).

comar investments limited Estimated Valuation

£42.2m

Pomanda estimates the enterprise value of COMAR INVESTMENTS LIMITED at £42.2m based on an EBITDA of £6.2m and a 6.82x industry multiple (adjusted for size and gross margin).

comar investments limited Estimated Valuation

£42m

Pomanda estimates the enterprise value of COMAR INVESTMENTS LIMITED at £42m based on Net Assets of £18.3m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Comar Investments Limited Overview

Comar Investments Limited is a live company located in suffolk, CB9 7FD with a Companies House number of 08296591. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2012, it's largest shareholder is dougal eric donald with a 28.1% stake. Comar Investments Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Comar Investments Limited Health Check

Pomanda's financial health check has awarded Comar Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £17.5m, make it larger than the average company (£2.9m)

£17.5m - Comar Investments Limited

£2.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Comar Investments Limited

- - Industry AVG

production

Production

with a gross margin of 53.9%, this company has a lower cost of product (44.9%)

53.9% - Comar Investments Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of 33% make it more profitable than the average company (5.7%)

33% - Comar Investments Limited

5.7% - Industry AVG

employees

Employees

with 39 employees, this is above the industry average (23)

39 - Comar Investments Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £59k, the company has an equivalent pay structure (£53.9k)

£59k - Comar Investments Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £447.7k, this is more efficient (£125.8k)

£447.7k - Comar Investments Limited

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (57 days)

21 days - Comar Investments Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (31 days)

6 days - Comar Investments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 246 days, this is more than average (30 days)

246 days - Comar Investments Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 365 weeks, this is more cash available to meet short term requirements (24 weeks)

365 weeks - Comar Investments Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.5%, this is a lower level of debt than the average (53.3%)

4.5% - Comar Investments Limited

53.3% - Industry AVG

COMAR INVESTMENTS LIMITED financials

EXPORTms excel logo

Comar Investments Limited's latest turnover from December 2023 is £17.5 million and the company has net assets of £18.3 million. According to their latest financial statements, Comar Investments Limited has 39 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover17,458,92017,392,99411,950,5557,359,3793,920,597
Other Income Or Grants
Cost Of Sales8,042,4098,346,0285,589,6423,924,1742,079,867
Gross Profit9,416,5119,046,9666,360,9133,435,2051,840,730
Admin Expenses3,652,0782,891,3142,666,550-109,50640,205-105,95721,30155,417122,6233,136,2901,589,444
Operating Profit5,764,4336,155,6523,694,363109,506-40,205105,957-21,301-55,417-122,623298,915251,286
Interest Payable18,194
Interest Receivable170,52125,7815161,1785,0722,70451
Pre-Tax Profit5,934,9547,507,8523,768,111110,684-35,133108,660-21,250-55,417-122,623298,915251,286
Tax-1,352,185-1,230,742-606,715-21,030-20,645-62,772-57,796
Profit After Tax4,582,7696,277,1103,161,39689,654-35,13388,015-21,250-55,417-122,623236,143193,490
Dividends Paid2,651,4031,882,247370,988
Retained Profit1,931,3664,394,8632,790,40889,654-35,13388,015-21,250-55,417-122,623236,143193,490
Employee Costs2,299,2852,253,8883,933,1032,703,3201,488,271
Number Of Employees3939436235
EBITDA*6,186,6916,496,8933,874,125109,506-40,205105,957-21,301-55,417-122,623298,915265,832

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets955,515965,968328,6481,490,6311,891,501
Intangible Assets1,097,2501,231,7001,372,600
Investments & Other2,029,368962,6462,812,6401,758,6771,758,6771,650,1031,650,1021,650,1021,536,522101101
Debtors (Due After 1 year)
Total Fixed Assets4,082,1333,160,3144,513,8881,758,6771,758,6771,650,1031,650,1021,650,1021,536,5221,490,7321,891,602
Stock & work in progress5,441,6325,965,5113,803,768
Trade Debtors1,032,2911,456,842888,8381,480,119784,509
Group Debtors679,202151,674742,1491,002,9721,009,3001,526,5081,565,7851,299,485
Misc Debtors2,754,0732,161,384596,63412,800
Cash5,186,4385,595,6743,094,7841,703,206651,807700,72920,267
misc current assets
total current assets15,093,63615,331,0858,384,0242,445,3551,667,5791,710,0291,546,7751,565,7851,299,4851,480,119784,509
total assets19,175,76918,491,39912,897,9124,204,0323,426,2563,360,1323,196,8773,215,8872,836,0072,970,8512,676,111
Bank overdraft
Bank loan
Trade Creditors 152,019265,012221,64750,133101
Group/Directors Accounts678,188
other short term finances
hp & lease commitments
other current liabilities585,8971,626,615671,61220,38117,86385,78014,63411,1176,148
total current liabilities737,9161,891,627893,259698,56917,86385,78014,63411,1176,14850,133101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions128,183151,468185,984132,030124,614121,442117,348118,62591,20759,44350,878
total long term liabilities128,183151,468185,984132,030124,614121,442117,348118,62591,20759,44350,878
total liabilities866,0992,043,0951,079,243830,599142,477207,222131,982129,74297,355109,57650,979
net assets18,309,67016,448,30411,818,6693,373,4333,283,7793,152,9103,064,8953,086,1452,738,6522,861,2752,625,132
total shareholders funds18,309,67016,448,30411,818,6693,373,4333,283,7793,152,9103,064,8953,086,1452,738,6522,861,2752,625,132
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit5,764,4336,155,6523,694,363109,506-40,205105,957-21,301-55,417-122,623298,915251,286
Depreciation287,808200,34139,22214,546
Amortisation134,450140,900140,540
Tax-1,352,185-1,230,742-606,715-21,030-20,645-62,772-57,796
Stock-523,8792,161,7433,803,768
Debtors695,6662,284,428743,323-273,6236,472-517,208-39,277266,300-180,634695,610784,509
Creditors-112,99343,365221,647-50,13350,032101
Accruals and Deferred Income-1,040,718955,003651,2312,518-67,91771,1463,5174,9696,148
Deferred Taxes & Provisions-23,285-34,51653,9547,4163,1724,094-1,27727,41831,7648,56550,878
Cash flow from operations3,485,7231,783,832-352,849372,033-111,422677,76020,216-289,33045,790-400,870-525,494
Investing Activities
capital expenditure1,490,631400,870-1,906,047
Change in Investments1,066,722-1,849,9941,053,963108,5741113,5801,536,421101
cash flow from investments-1,066,7221,849,994-1,053,963-108,574-1-113,580-45,790400,870-1,906,148
Financing Activities
Bank loans
Group/Directors Accounts-678,188678,188
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-70,000234,7725,654,828166,002402,9102,431,642
interest170,52125,781-17,6781,1785,0722,70451
cash flow from financing100,521260,5534,958,962679,366171,0742,70451402,9102,431,642
cash and cash equivalents
cash-409,2362,500,8901,391,5781,051,399-48,922680,46220,267
overdraft
change in cash-409,2362,500,8901,391,5781,051,399-48,922680,46220,267

comar investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for comar investments limited. Get real-time insights into comar investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Comar Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for comar investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in CB9 area or any other competitors across 12 key performance metrics.

comar investments limited Ownership

COMAR INVESTMENTS LIMITED group structure

Comar Investments Limited has 5 subsidiary companies.

COMAR INVESTMENTS LIMITED Shareholders

dougal eric donald 28.1%
russell marsh & emily marsh 15.83%
peter marsh & rachel marsh 11.87%
peter john marsh 10.3%
mark ian hynd 8.03%
anna marsh 7.91%
ross worrod 7.66%
rachel mary marsh 5.94%
russell kenneth marsh 4.36%

comar investments limited directors

Comar Investments Limited currently has 3 directors. The longest serving directors include Mr Peter Marsh (Nov 2012) and Mr Mark Hynd (Apr 2019).

officercountryagestartendrole
Mr Peter MarshUnited Kingdom57 years Nov 2012- Director
Mr Mark HyndUnited Kingdom62 years Apr 2019- Director
Mr Dougal DonaldEngland43 years May 2022- Director

P&L

December 2023

turnover

17.5m

0%

operating profit

5.8m

-6%

gross margin

54%

+3.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.3m

+0.11%

total assets

19.2m

+0.04%

cash

5.2m

-0.07%

net assets

Total assets minus all liabilities

comar investments limited company details

company number

08296591

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

comar optics limited (August 2013)

accountant

-

auditor

STAFFORDS

address

the ridge iceni way, haverhill, suffolk, CB9 7FD

Bank

-

Legal Advisor

-

comar investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to comar investments limited.

comar investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMAR INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

comar investments limited Companies House Filings - See Documents

datedescriptionview/download