bsd acquisitions limited

Live EstablishedSmallHigh

bsd acquisitions limited Company Information

Share BSD ACQUISITIONS LIMITED

Company Number

08298535

Shareholders

matthew simon

aaron issacharoff

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

york house 1 seagrave road, london, SW6 1RP

Website

-

bsd acquisitions limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of BSD ACQUISITIONS LIMITED at £7.4m based on a Turnover of £3.3m and 2.22x industry multiple (adjusted for size and gross margin).

bsd acquisitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BSD ACQUISITIONS LIMITED at £0 based on an EBITDA of £-113.6k and a 4.76x industry multiple (adjusted for size and gross margin).

bsd acquisitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BSD ACQUISITIONS LIMITED at £0 based on Net Assets of £-1.6m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bsd Acquisitions Limited Overview

Bsd Acquisitions Limited is a live company located in london, SW6 1RP with a Companies House number of 08298535. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2012, it's largest shareholder is matthew simon with a 50% stake. Bsd Acquisitions Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bsd Acquisitions Limited Health Check

Pomanda's financial health check has awarded Bsd Acquisitions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£840.1k)

£3.3m - Bsd Acquisitions Limited

£840.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (2.6%)

22% - Bsd Acquisitions Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (68.5%)

25.4% - Bsd Acquisitions Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (25%)

-3.4% - Bsd Acquisitions Limited

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bsd Acquisitions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Bsd Acquisitions Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£184.3k)

£1.7m - Bsd Acquisitions Limited

£184.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (26 days)

78 days - Bsd Acquisitions Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 670 days, this is slower than average (30 days)

670 days - Bsd Acquisitions Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bsd Acquisitions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bsd Acquisitions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.8%, this is a higher level of debt than the average (64.9%)

115.8% - Bsd Acquisitions Limited

64.9% - Industry AVG

BSD ACQUISITIONS LIMITED financials

EXPORTms excel logo

Bsd Acquisitions Limited's latest turnover from November 2023 is estimated at £3.3 million and the company has net assets of -£1.6 million. According to their latest financial statements, Bsd Acquisitions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover3,317,6931,816,6911,317,3461,844,0271,996,0772,928,5921,631,815146,971131,794
Other Income Or Grants
Cost Of Sales2,475,5921,324,735996,4101,466,6161,546,4132,199,7831,226,366111,53599,833
Gross Profit842,102491,957320,936377,411449,664728,809405,44935,43731,961
Admin Expenses955,688681,1341,319,072461,015565,197823,369432,99933,36741,738
Operating Profit-113,586-189,177-998,136-83,604-115,533-94,560-27,5502,070-9,777
Interest Payable
Interest Receivable451450448
Pre-Tax Profit-113,586-189,177-998,136-83,604-115,533-94,560-27,0992,520-9,329
Tax-504
Profit After Tax-113,586-189,177-998,136-83,604-115,533-94,560-27,0992,016-9,329
Dividends Paid
Retained Profit-113,586-189,177-998,136-83,604-115,533-94,560-27,0992,016-9,329
Employee Costs73,60074,31272,187113,308121,089194,685105,88937,59237,454
Number Of Employees222335311
EBITDA*-113,586-189,177-998,136-83,604-115,533-94,560-27,5502,834-9,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets9,584,8379,584,8379,730,4469,590,8549,174,0298,395,9533,227,695982,701542,307
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,584,8379,584,8379,730,4469,590,8549,174,0298,395,9533,227,695982,701542,307
Stock & work in progress
Trade Debtors712,508277,830171,250185,53879,187213,268189,9033,6443,808
Group Debtors
Misc Debtors
Cash180,384179,310
misc current assets
total current assets712,508277,830171,250185,53879,187213,268189,903184,028183,118
total assets10,297,3459,862,6679,901,6969,776,3929,253,2168,609,2213,417,5981,166,729725,425
Bank overdraft
Bank loan
Trade Creditors 4,547,7653,587,3913,468,9164,312,4995,707,3506,394,5043,056,986455,917415,531
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,547,7653,587,3913,468,9164,312,4995,707,3506,394,5043,056,986455,917415,531
loans
hp & lease commitments
Accruals and Deferred Income4,0008,0004,0008,2218,221
other liabilities7,374,5887,782,6987,755,0255,783,7813,782,1502,343,689395,024718,123319,221
provisions
total long term liabilities7,378,5887,790,6987,759,0255,792,0023,790,3712,343,689395,024718,123319,221
total liabilities11,926,35311,378,08911,227,94110,104,5019,497,7218,738,1933,452,0101,174,040734,752
net assets-1,629,008-1,515,422-1,326,245-328,109-244,505-128,972-34,412-7,311-9,327
total shareholders funds-1,629,008-1,515,422-1,326,245-328,109-244,505-128,972-34,412-7,311-9,327
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-113,586-189,177-998,136-83,604-115,533-94,560-27,5502,070-9,777
Depreciation764764
Amortisation
Tax-504
Stock
Debtors434,678106,580-14,288106,351-134,08123,365186,259-1643,808
Creditors960,374118,475-843,583-1,394,851-687,1543,337,5182,601,06940,386415,531
Accruals and Deferred Income-4,0004,000-4,2218,221
Deferred Taxes & Provisions
Cash flow from operations408,110-173,282-1,831,652-1,584,806-660,3853,219,5932,387,26042,880402,710
Investing Activities
capital expenditure145,609-139,592-416,825-778,076-5,168,258-2,244,994-441,158-543,071
Change in Investments
cash flow from investments145,609-139,592-416,825-778,076-5,168,258-2,244,994-441,158-543,071
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-408,11027,6731,971,2442,001,6311,438,4611,948,665-323,099398,902319,221
share issue-22
interest451450448
cash flow from financing-408,11027,6731,971,2442,001,6311,438,4611,948,665-322,650399,352319,671
cash and cash equivalents
cash-180,3841,074179,310
overdraft
change in cash-180,3841,074179,310

bsd acquisitions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bsd acquisitions limited. Get real-time insights into bsd acquisitions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bsd Acquisitions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bsd acquisitions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

bsd acquisitions limited Ownership

BSD ACQUISITIONS LIMITED group structure

Bsd Acquisitions Limited has 1 subsidiary company.

Ultimate parent company

BSD ACQUISITIONS LIMITED

08298535

1 subsidiary

BSD ACQUISITIONS LIMITED Shareholders

matthew simon 50%
aaron issacharoff 31%
parita holding uk limited 19%

bsd acquisitions limited directors

Bsd Acquisitions Limited currently has 2 directors. The longest serving directors include Mr Matthew Simon (Nov 2012) and Mr Aaron Issacharoff (Nov 2012).

officercountryagestartendrole
Mr Matthew Simon53 years Nov 2012- Director
Mr Aaron Issacharoff52 years Nov 2012- Director

P&L

November 2023

turnover

3.3m

+83%

operating profit

-113.6k

0%

gross margin

25.4%

-6.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-1.6m

+0.07%

total assets

10.3m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

bsd acquisitions limited company details

company number

08298535

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

montagu's employment services ltd (October 2014)

accountant

-

auditor

-

address

york house 1 seagrave road, london, SW6 1RP

Bank

-

Legal Advisor

-

bsd acquisitions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to bsd acquisitions limited. Currently there are 11 open charges and 6 have been satisfied in the past.

bsd acquisitions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BSD ACQUISITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

bsd acquisitions limited Companies House Filings - See Documents

datedescriptionview/download