789 finance limited

Dissolved 

789 finance limited Company Information

Share 789 FINANCE LIMITED

Company Number

08300300

Directors

-

Shareholders

dongxue ning

bin zhang

View All

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

office one 10 new era square, sheffield, S2 4BF

Website

-

789 finance limited Estimated Valuation

£311.7k

Pomanda estimates the enterprise value of 789 FINANCE LIMITED at £311.7k based on a Turnover of £312.3k and 1x industry multiple (adjusted for size and gross margin).

789 finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 789 FINANCE LIMITED at £0 based on an EBITDA of £-560.3k and a 3.64x industry multiple (adjusted for size and gross margin).

789 finance limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of 789 FINANCE LIMITED at £4.2m based on Net Assets of £2.2m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

789 Finance Limited Overview

789 Finance Limited is a dissolved company that was located in sheffield, S2 4BF with a Companies House number of 08300300. It operated in the other credit granting n.e.c. sector, SIC Code 64929. Founded in November 2012, it's largest shareholder was dongxue ning with a 34% stake. The last turnover for 789 Finance Limited was estimated at £312.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

789 Finance Limited Health Check

Pomanda's financial health check has awarded 789 Finance Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £312.3k, make it smaller than the average company (£3m)

£312.3k - 789 Finance Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.6%)

-5% - 789 Finance Limited

3.6% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a higher cost of product (68.4%)

38.2% - 789 Finance Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of -179.4% make it less profitable than the average company (26.3%)

-179.4% - 789 Finance Limited

26.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - 789 Finance Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)

£61.1k - 789 Finance Limited

£61.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.1k, this is less efficient (£335.3k)

£156.1k - 789 Finance Limited

£335.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2729 days, this is later than average (456 days)

2729 days - 789 Finance Limited

456 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (29 days)

2 days - 789 Finance Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 789 Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 789 Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (90%)

4% - 789 Finance Limited

90% - Industry AVG

789 FINANCE LIMITED financials

EXPORTms excel logo

789 Finance Limited's latest turnover from November 2021 is estimated at £312.3 thousand and the company has net assets of £2.2 million. According to their latest financial statements, 789 Finance Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover312,255295,650369,171360,830711,904742,119752,7321,327,362785,149
Other Income Or Grants
Cost Of Sales193,010182,543236,368169,337342,234383,396363,550666,703517,376
Gross Profit119,245113,107132,803191,493369,670358,724389,182660,659267,773
Admin Expenses679,56462,73769,433124,166330,943297,941-2,800,916638,268266,101
Operating Profit-560,31950,37063,37067,32738,72760,7833,190,09822,3911,672
Interest Payable
Interest Receivable1,3693,2531,884
Pre-Tax Profit-560,31950,37063,37067,32738,72760,7833,191,46825,6443,556
Tax-9,570-12,040-12,792-7,358-12,156-638,293-5,385-818
Profit After Tax-560,31940,80051,33054,53531,36948,6262,553,17420,2592,738
Dividends Paid
Retained Profit-560,31940,80051,33054,53531,36948,6262,553,17420,2592,738
Employee Costs122,223107,11299,88949,83689,20037,83369,51598,828106,513
Number Of Employees222121233
EBITDA*-560,31950,37063,37067,32738,72760,7833,190,09822,3911,672

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,335,4732,815,6862,774,0752,731,0952,663,6852,636,9542,589,2931,990,0001,250,800
Group Debtors
Misc Debtors
Cash547,746753,622
misc current assets
total current assets2,335,4732,815,6862,774,0752,731,0952,663,6852,636,9542,589,2932,537,7462,004,422
total assets2,335,4732,815,6862,774,0752,731,0952,663,6852,636,9542,589,2932,537,7462,004,422
Bank overdraft
Bank loan
Trade Creditors 1,25963120,394
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,25963120,394
loans
hp & lease commitments
Accruals and Deferred Income13,122
other liabilities9,0001,000
provisions91,70212,22412,0447,51912,1575,749684
total long term liabilities91,70212,22412,0447,51912,15713,12214,7491,684
total liabilities92,96112,85512,04420,3947,51912,15713,12214,7491,684
net assets2,242,5122,802,8312,762,0312,710,7012,656,1662,624,7972,576,1712,522,9972,002,738
total shareholders funds2,242,5122,802,8312,762,0312,710,7012,656,1662,624,7972,576,1712,522,9972,002,738
Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-560,31950,37063,37067,32738,72760,7833,190,09822,3911,672
Depreciation
Amortisation
Tax-9,570-12,040-12,792-7,358-12,156-638,293-5,385-818
Stock
Debtors-480,21341,61142,98067,41026,73147,661599,293739,2001,250,800
Creditors628631-20,39420,394
Accruals and Deferred Income-13,12213,122
Deferred Taxes & Provisions79,47818012,044-7,519-4,63812,157-5,7495,065684
Cash flow from operations11,959,885-717,129-1,249,262
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,0008,0001,000
share issue-2,500,000500,0002,000,000
interest1,3693,2531,884
cash flow from financing-2,507,631511,2532,002,884
cash and cash equivalents
cash-547,746-205,876753,622
overdraft
change in cash-547,746-205,876753,622

789 finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 789 finance limited. Get real-time insights into 789 finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

789 Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 789 finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in S 2 area or any other competitors across 12 key performance metrics.

789 finance limited Ownership

789 FINANCE LIMITED group structure

789 Finance Limited has no subsidiary companies.

Ultimate parent company

789 FINANCE LIMITED

08300300

789 FINANCE LIMITED Shareholders

dongxue ning 34%
bin zhang 33%
miao li 33%

789 finance limited directors

789 Finance Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

November 2021

turnover

312.3k

+6%

operating profit

-560.3k

0%

gross margin

38.2%

-0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2021

net assets

2.2m

-0.2%

total assets

2.3m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

789 finance limited company details

company number

08300300

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2021

previous names

N/A

accountant

-

auditor

-

address

office one 10 new era square, sheffield, S2 4BF

Bank

-

Legal Advisor

-

789 finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 789 finance limited.

789 finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 789 FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

789 finance limited Companies House Filings - See Documents

datedescriptionview/download