aries dust extraction ltd

2

aries dust extraction ltd Company Information

Share ARIES DUST EXTRACTION LTD
Live 
EstablishedMicroLow

Company Number

08300579

Registered Address

2 victoria hall, coombe lane, axminster, devon, EX13 5AX

Industry

Repair of machinery

 

Telephone

448454599095

Next Accounts Due

August 2025

Group Structure

View All

Directors

Timothy Tolman11 Years

Phillip Crispin11 Years

Shareholders

phillip ronald crispin 50%

timothy tolman 50%

aries dust extraction ltd Estimated Valuation

£61.3k

Pomanda estimates the enterprise value of ARIES DUST EXTRACTION LTD at £61.3k based on a Turnover of £130.8k and 0.47x industry multiple (adjusted for size and gross margin).

aries dust extraction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARIES DUST EXTRACTION LTD at £0 based on an EBITDA of £-4.1k and a 4.56x industry multiple (adjusted for size and gross margin).

aries dust extraction ltd Estimated Valuation

£91.6k

Pomanda estimates the enterprise value of ARIES DUST EXTRACTION LTD at £91.6k based on Net Assets of £24.1k and 3.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aries Dust Extraction Ltd Overview

Aries Dust Extraction Ltd is a live company located in axminster, EX13 5AX with a Companies House number of 08300579. It operates in the repair of machinery sector, SIC Code 33120. Founded in November 2012, it's largest shareholder is phillip ronald crispin with a 50% stake. Aries Dust Extraction Ltd is a established, micro sized company, Pomanda has estimated its turnover at £130.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aries Dust Extraction Ltd Health Check

Pomanda's financial health check has awarded Aries Dust Extraction Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £130.8k, make it smaller than the average company (£8.6m)

£130.8k - Aries Dust Extraction Ltd

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.1%)

1% - Aries Dust Extraction Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (31.9%)

17.1% - Aries Dust Extraction Ltd

31.9% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (5.1%)

-3.1% - Aries Dust Extraction Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Aries Dust Extraction Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Aries Dust Extraction Ltd

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.8k, this is less efficient (£195.3k)

£130.8k - Aries Dust Extraction Ltd

£195.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (58 days)

117 days - Aries Dust Extraction Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (38 days)

61 days - Aries Dust Extraction Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aries Dust Extraction Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aries Dust Extraction Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.9%, this is a lower level of debt than the average (55.5%)

46.9% - Aries Dust Extraction Ltd

55.5% - Industry AVG

ARIES DUST EXTRACTION LTD financials

EXPORTms excel logo

Aries Dust Extraction Ltd's latest turnover from November 2023 is estimated at £130.8 thousand and the company has net assets of £24.1 thousand. According to their latest financial statements, we estimate that Aries Dust Extraction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover130,840149,974149,876128,44450,09474,17371,57658,45672,06232,32511,234
Other Income Or Grants00000000000
Cost Of Sales108,437123,449122,797108,14740,18159,64256,91844,67558,80726,7518,867
Gross Profit22,40226,52527,07920,2979,91214,53114,65813,78113,2555,5742,367
Admin Expenses26,50725,26614,67214,30913,488-7,53110,3374,91619,37512,5111,966
Operating Profit-4,1051,25912,4075,988-3,57622,0624,3218,865-6,120-6,937401
Interest Payable00000000000
Interest Receivable00000002064306
Pre-Tax Profit-4,1051,25912,4075,988-3,57622,0624,3218,885-6,056-6,907406
Tax0-239-2,357-1,1380-4,192-821-1,77700-93
Profit After Tax-4,1051,02010,0504,850-3,57617,8703,5007,108-6,056-6,907313
Dividends Paid00000000000
Retained Profit-4,1051,02010,0504,850-3,57617,8703,5007,108-6,056-6,907313
Employee Costs44,56441,44438,60639,95842,70242,42238,51335,46037,96337,50035,551
Number Of Employees11111111111
EBITDA*-4,1051,25912,4075,988-3,57622,0624,3218,865-5,695-5,688401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets3,1853,0233,5571,8522,1792,5632,9673,2912,4076,5781,870
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets3,1853,0233,5571,8522,1792,5632,9673,2912,4076,5781,870
Stock & work in progress00000000000
Trade Debtors42,12849,04051,62951,69513,49121,34517,08414,19110,5002,8440
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000015,8159,8182,337
misc current assets0000077400000
total current assets42,12849,04051,62951,69513,49122,11917,08414,19126,31512,6622,337
total assets45,31352,06355,18653,54715,67024,68220,05117,48228,72219,2404,207
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 18,17319,18720,54816,3602,5878,85422,09323,02441,17220,6393,694
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities18,17319,18720,54816,3602,5878,85422,09323,02441,17220,6393,694
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income3,0734,7047,48610,085831000000
other liabilities00010,000000004,9950
provisions00000000000
total long term liabilities3,0734,7047,48620,08583100004,9950
total liabilities21,24623,89128,03436,4453,4188,85422,09323,02441,17225,6343,694
net assets24,06728,17227,15217,10212,25215,828-2,042-5,542-12,450-6,394513
total shareholders funds24,06728,17227,15217,10212,25215,828-2,042-5,542-12,450-6,394513
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-4,1051,25912,4075,988-3,57622,0624,3218,865-6,120-6,937401
Depreciation000000004251,2490
Amortisation00000000000
Tax0-239-2,357-1,1380-4,192-821-1,77700-93
Stock00000000000
Debtors-6,912-2,589-6638,204-7,8544,2612,8933,6917,6562,8440
Creditors-1,014-1,3614,18813,773-6,267-13,239-931-18,14820,53316,9453,694
Accruals and Deferred Income-1,631-2,782-2,5999,254831000000
Deferred Taxes & Provisions00000000000
Cash flow from operations162-53411,705-10,327-1,158370-324-14,7517,1828,4134,002
Investing Activities
capital expenditure-162534-1,705327384404324-8843,746-5,957-1,870
Change in Investments00000000000
cash flow from investments-162534-1,705327384404324-8843,746-5,957-1,870
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00-10,00010,0000000-4,9954,9950
share issue0000000-20000200
interest00000002064306
cash flow from financing00-10,00010,000000-180-4,9315,025206
cash and cash equivalents
cash0000000-15,8155,9977,4812,337
overdraft00000000000
change in cash0000000-15,8155,9977,4812,337

aries dust extraction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aries dust extraction ltd. Get real-time insights into aries dust extraction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aries Dust Extraction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aries dust extraction ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EX13 area or any other competitors across 12 key performance metrics.

aries dust extraction ltd Ownership

ARIES DUST EXTRACTION LTD group structure

Aries Dust Extraction Ltd has no subsidiary companies.

Ultimate parent company

ARIES DUST EXTRACTION LTD

08300579

ARIES DUST EXTRACTION LTD Shareholders

phillip ronald crispin 50%
timothy tolman 50%

aries dust extraction ltd directors

Aries Dust Extraction Ltd currently has 2 directors. The longest serving directors include Mr Timothy Tolman (Nov 2012) and Mr Phillip Crispin (Oct 2013).

officercountryagestartendrole
Mr Timothy TolmanEngland72 years Nov 2012- Director
Mr Phillip CrispinUnited Kingdom65 years Oct 2013- Director

P&L

November 2023

turnover

130.8k

-13%

operating profit

-4.1k

0%

gross margin

17.2%

-3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

24.1k

-0.15%

total assets

45.3k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

aries dust extraction ltd company details

company number

08300579

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

TCAS LTD

auditor

-

address

2 victoria hall, coombe lane, axminster, devon, EX13 5AX

Bank

-

Legal Advisor

-

aries dust extraction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aries dust extraction ltd.

charges

aries dust extraction ltd Companies House Filings - See Documents

datedescriptionview/download