Pomanda estimates the enterprise value of DLG LEGAL SERVICES LIMITED at £13.1m based on a Turnover of £17.2m and 0.76x industry multiple (adjusted for size and gross margin).
dlg legal services limitedEstimated Valuation
£4.4m
Pomanda estimates the enterprise value of DLG LEGAL SERVICES LIMITED at £4.4m based on an EBITDA of £1.1m and a 3.89x industry multiple (adjusted for size and gross margin).
dlg legal services limitedEstimated Valuation
£24.1m
Pomanda estimates the enterprise value of DLG LEGAL SERVICES LIMITED at £24.1m based on Net Assets of £14.8m and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dlg Legal Services LimitedOverview
Dlg Legal Services Limited is a live company located in yorkshire, LS1 4AZ with a Companies House number of 08302561. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in November 2012, it's largest shareholder is
dl insurance services ltd
with a 100% stake. Dlg Legal Services Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£17.2m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Dlg Legal Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
5 Regular
2 Weak
Size
annual sales of £17.2m, make it larger than the average company (£752.3k)
£17.2m - Dlg Legal Services Limited
£752.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.9%)
7% - Dlg Legal Services Limited
7.9% - Industry AVG
Production
with a gross margin of 55.7%, this company has a comparable cost of product (55.7%)
55.7% - Dlg Legal Services Limited
55.7% - Industry AVG
Profitability
an operating margin of 6.6% make it as profitable than the average company (7.7%)
6.6% - Dlg Legal Services Limited
7.7% - Industry AVG
Employees
with 244 employees, this is above the industry average (8)
244 - Dlg Legal Services Limited
8 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
£35.2k - Dlg Legal Services Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £70.5k, this is equally as efficient (£70.5k)
£70.5k - Dlg Legal Services Limited
£70.5k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (61 days)
88 days - Dlg Legal Services Limited
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dlg Legal Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dlg Legal Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 18 weeks, this is less cash available to meet short term requirements (23 weeks)
18 weeks - Dlg Legal Services Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (53.4%)
44.2% - Dlg Legal Services Limited
53.4% - Industry AVG
DLG LEGAL SERVICES LIMITED financials
EXPORT
Dlg Legal Services Limited's latest turnover from December 2023 is £17.2 million and the company has net assets of £14.8 million. According to their latest financial statements, we estimate that Dlg Legal Services Limited has 244 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
17,190,855
15,859,118
13,926,243
14,219,880
16,695,866
15,210,749
14,447,427
15,138,830
12,899,950
6,432,452
Other Income Or Grants
Cost Of Sales
7,620,110
6,048,999
5,746,953
6,248,346
4,259,786
5,216,404
6,550,178
6,734,439
5,722,491
2,603,259
Gross Profit
9,570,745
9,810,119
8,179,290
7,971,534
12,436,080
9,994,345
7,897,249
8,404,391
7,177,459
3,829,193
Admin Expenses
8,433,484
8,584,936
7,658,460
7,336,693
9,846,092
7,978,169
5,367,900
4,902,985
3,069,021
3,583,962
Operating Profit
1,137,261
1,225,183
520,830
634,841
2,589,988
2,016,176
2,529,349
3,501,406
4,108,438
245,231
Interest Payable
5,604
3,113
73,500
73,500
73,500
84,842
111,202
76,530
Interest Receivable
95,455
10,071
490
657
640
660
717
932
1,480
254
Pre-Tax Profit
1,232,716
1,229,650
518,207
635,498
2,517,128
1,943,336
2,456,566
3,417,496
3,998,716
168,955
Tax
-291,044
-224,581
-75,986
-111,571
-481,338
-379,631
-462,536
-698,321
-819,306
-36,325
Profit After Tax
941,672
1,005,069
442,221
523,927
2,035,790
1,563,705
1,994,030
2,719,175
3,179,410
132,630
Dividends Paid
Retained Profit
941,672
1,005,069
442,221
523,927
2,035,790
1,563,705
1,994,030
2,719,175
3,179,410
132,630
Employee Costs
8,583,265
6,603,351
Number Of Employees
244
209
197
184
219
218
197
165
141
95
EBITDA*
1,137,261
1,225,183
520,830
634,841
2,589,988
2,016,176
2,529,349
3,501,406
4,108,438
245,231
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
Intangible Assets
1,107,304
748,990
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,107,304
748,990
Stock & work in progress
5,389,573
5,547,092
5,068,782
1,524,744
Trade Debtors
4,165,540
5,447,357
6,857,416
7,358,789
475,855
13,196,048
117,535
194,081
79,549
71,245
Group Debtors
1,725,571
927,648
462,081
266,178
400,144
463,137
193,406
Misc Debtors
15,396,583
15,943,216
15,456,855
14,056,358
13,336,991
12,491,359
10,150,458
7,458,589
6,963,838
Cash
4,107,275
2,255,182
1,364,766
1,467,876
2,778,785
3,399,130
4,980,453
5,809,111
3,725,374
1,055,715
misc current assets
72,294
308,198
80,587
7,297,767
6,438,653
245,482
82,717
376,346
total current assets
25,394,969
24,645,697
24,082,623
23,037,177
24,429,461
23,033,831
23,490,580
22,183,603
16,795,431
10,185,294
total assets
26,502,273
25,394,687
24,082,623
23,037,177
24,429,461
23,033,831
23,490,580
22,183,603
16,795,431
10,185,294
Bank overdraft
500,000
1,500,000
Bank loan
Trade Creditors
5,503
75,192
9,890
107,217
469,784
283,800
7,370,854
Group/Directors Accounts
1,323,331
1,211,036
other short term finances
86,430
227,033
hp & lease commitments
other current liabilities
10,293,324
10,265,410
11,231,672
10,496,553
12,349,681
13,095,330
15,125,908
15,653,540
12,867,519
1,063,495
total current liabilities
11,703,085
11,476,446
11,464,208
10,571,745
12,349,681
13,105,220
15,233,125
16,123,324
13,651,319
9,934,349
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
11,703,085
11,476,446
11,464,208
10,571,745
12,349,681
13,105,220
15,233,125
16,123,324
13,651,319
9,934,349
net assets
14,799,188
13,918,241
12,618,415
12,465,432
12,079,780
9,928,611
8,257,455
6,060,279
3,144,112
250,945
total shareholders funds
14,799,188
13,918,241
12,618,415
12,465,432
12,079,780
9,928,611
8,257,455
6,060,279
3,144,112
250,945
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
1,137,261
1,225,183
520,830
634,841
2,589,988
2,016,176
2,529,349
3,501,406
4,108,438
245,231
Depreciation
Amortisation
Tax
-291,044
-224,581
-75,986
-111,571
-481,338
-379,631
-462,536
-698,321
-819,306
-36,325
Stock
-5,389,573
-157,519
478,310
3,544,038
1,524,744
Debtors
-1,030,527
3,950
899,124
7,140,220
1,078,879
320,976
2,130,389
2,743,408
772,786
7,228,489
Creditors
-5,503
-69,689
75,192
-9,890
-97,327
-362,567
185,984
-7,087,054
7,370,854
Accruals and Deferred Income
27,914
-966,262
735,119
-1,853,128
-745,649
-2,030,578
-527,632
2,786,021
11,804,024
1,063,495
Deferred Taxes & Provisions
Cash flow from operations
1,904,658
24,887
211,150
-8,394,886
274,232
4,577,237
-796,256
2,553,372
3,689,278
-109,978
Investing Activities
capital expenditure
-358,314
-748,990
Change in Investments
cash flow from investments
-358,314
-748,990
Financing Activities
Bank loans
Group/Directors Accounts
112,295
1,211,036
Other Short Term Loans
86,430
-227,033
227,033
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-60,725
294,757
-289,238
-138,275
115,379
107,451
203,146
196,992
-286,243
118,315
interest
95,455
4,467
-2,623
657
-72,860
-72,840
-72,783
-83,910
-109,722
-76,276
cash flow from financing
233,455
1,283,227
-64,828
-137,618
42,519
34,611
130,363
113,082
-395,965
42,039
cash and cash equivalents
cash
1,852,093
890,416
-103,110
-1,310,909
-620,345
-1,581,323
-828,658
2,083,737
2,669,659
1,055,715
overdraft
-500,000
-1,000,000
1,500,000
change in cash
1,852,093
890,416
-103,110
-1,310,909
-620,345
-1,581,323
-828,658
2,583,737
3,669,659
-444,285
dlg legal services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dlg legal services limited. Get real-time insights into dlg legal services limited's credit score, group structure and payment trends.
Perform a competitor analysis for dlg legal services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in LS1 area or any other competitors across 12 key performance metrics.
dlg legal services limited Ownership
DLG LEGAL SERVICES LIMITED group structure
Dlg Legal Services Limited has no subsidiary companies.
The largest shareholders in Dlg Legal Services Limited include Dl Insurance Services Ltd and Dl Insurance Services Limited.
dl insurance services ltd
99.99%
dl insurance services limited
0.01%
dlg legal services limited directors
Dlg Legal Services Limited currently has 7 directors.
The longest serving directors include
Mr Stuart Tait (Feb 2014) and
Mr Anthony Sedgwick (Sep 2019).
the wharf neville street, leeds, yorkshire, LS1 4AZ
Bank
-
Legal Advisor
-
dlg legal services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dlg legal services limited.
dlg legal services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DLG LEGAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
dlg legal services limitedCompanies House Filings - See Documents
