focus integration solutions limited Company Information
Company Number
08304735
Next Accounts
Jan 2025
Industry
Other information technology and computer service activities
Shareholders
focus 4 u ltd
Group Structure
View All
Contact
Registered Address
focus house ham road, shoreham-by-sea, BN43 6PA
Website
www.focusintegration.co.ukfocus integration solutions limited Estimated Valuation
Pomanda estimates the enterprise value of FOCUS INTEGRATION SOLUTIONS LIMITED at £0 based on a Turnover of £0 and 0.71x industry multiple (adjusted for size and gross margin).
focus integration solutions limited Estimated Valuation
Pomanda estimates the enterprise value of FOCUS INTEGRATION SOLUTIONS LIMITED at £0 based on an EBITDA of £0 and a 4.77x industry multiple (adjusted for size and gross margin).
focus integration solutions limited Estimated Valuation
Pomanda estimates the enterprise value of FOCUS INTEGRATION SOLUTIONS LIMITED at £285.3k based on Net Assets of £129.4k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Focus Integration Solutions Limited Overview
Focus Integration Solutions Limited is a dissolved company that was located in shoreham-by-sea, BN43 6PA with a Companies House number of 08304735. It operated in the other information technology service activities sector, SIC Code 62090. Founded in November 2012, it's largest shareholder was focus 4 u ltd with a 100% stake. The last turnover for Focus Integration Solutions Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Focus Integration Solutions Limited Health Check
There is insufficient data available to calculate a health check for Focus Integration Solutions Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Focus Integration Solutions Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Focus Integration Solutions Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Focus Integration Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Focus Integration Solutions Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Focus Integration Solutions Limited
- - Industry AVG
FOCUS INTEGRATION SOLUTIONS LIMITED financials
Focus Integration Solutions Limited's latest turnover from November 2022 is estimated at 0 and the company has net assets of £129.4 thousand. According to their latest financial statements, we estimate that Focus Integration Solutions Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 228,002 | 259,209 | 164,071 | 241,355 | 169,479 | 93,228 |
Group Debtors | 129,385 | 129,385 | 129,385 | 248,961 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 3,335 | 479 | 1,360 | 10,449 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 9,590 | 27,191 | 18,507 | 29,001 | 10,810 | 32,479 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 129,385 | 129,385 | 129,385 | 252,296 | 238,071 | 287,760 | 193,027 | 270,356 | 180,289 | 125,707 |
total assets | 129,385 | 129,385 | 129,385 | 252,296 | 238,071 | 287,760 | 193,027 | 270,356 | 180,289 | 125,707 |
Bank overdraft | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 9,206 | 3,251 | 376 | 123,464 | 69,675 | 55,425 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 115,154 | 115,418 | 183,936 | 108,082 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 115,498 | 124,624 | 187,187 | 108,458 | 123,464 | 69,675 | 55,425 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
total liabilities | 0 | 0 | 0 | 115,501 | 124,627 | 187,190 | 108,461 | 123,467 | 69,678 | 55,428 |
net assets | 129,385 | 129,385 | 129,385 | 136,795 | 113,444 | 100,570 | 84,566 | 146,889 | 110,611 | 70,279 |
total shareholders funds | 129,385 | 129,385 | 129,385 | 136,795 | 113,444 | 100,570 | 84,566 | 146,889 | 110,611 | 70,279 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | -122,911 | 23,815 | -32,088 | 86,049 | -66,835 | 71,876 | 76,251 | 93,228 |
Creditors | 0 | 0 | 0 | -9,206 | 5,955 | 2,875 | -123,088 | 53,789 | 14,250 | 55,425 |
Accruals and Deferred Income | 0 | 0 | -115,154 | -264 | -68,518 | 75,854 | 108,082 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | -9,590 | -17,601 | 8,684 | -10,494 | 18,191 | -21,669 | 32,479 |
overdraft | 0 | 0 | -344 | 344 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 344 | -9,934 | -17,601 | 8,684 | -10,494 | 18,191 | -21,669 | 32,479 |
focus integration solutions limited Credit Report and Business Information
Focus Integration Solutions Limited Competitor Analysis
Perform a competitor analysis for focus integration solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in BN43 area or any other competitors across 12 key performance metrics.
focus integration solutions limited Ownership
FOCUS INTEGRATION SOLUTIONS LIMITED group structure
Focus Integration Solutions Limited has no subsidiary companies.
Ultimate parent company
SHOREHAM TOPCO LIMITED
#0116974
2 parents
FOCUS INTEGRATION SOLUTIONS LIMITED
08304735
focus integration solutions limited directors
Focus Integration Solutions Limited currently has 2 directors. The longest serving directors include Mr Ralph Gilbert (Nov 2012) and Mr Christopher Goodman (Nov 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ralph Gilbert | England | 43 years | Nov 2012 | - | Director |
Mr Christopher Goodman | 45 years | Nov 2012 | - | Director |
P&L
November 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
129.4k
0%
total assets
129.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
focus integration solutions limited company details
company number
08304735
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
November 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2022
previous names
N/A
accountant
WATSON ASSOCIATES (PROFESSIONAL SERVICES) LTD
auditor
-
address
focus house ham road, shoreham-by-sea, BN43 6PA
Bank
-
Legal Advisor
-
focus integration solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to focus integration solutions limited.
focus integration solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOCUS INTEGRATION SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
focus integration solutions limited Companies House Filings - See Documents
date | description | view/download |
---|