rafata limited

rafata limited Company Information

Share RAFATA LIMITED
Live 
EstablishedMicroDeclining

Company Number

08304789

Industry

Retail sale of clothing in specialised stores

 

Directors

Moira Clark

Taleb M'Rabet

View All

Shareholders

farouk m'rabet

taleb m'rabet

View All

Group Structure

View All

Contact

Registered Address

19 kensington hall gardens, beaumont avenue, london, W14 9LS

Website

-

rafata limited Estimated Valuation

£68.8k

Pomanda estimates the enterprise value of RAFATA LIMITED at £68.8k based on a Turnover of £219.2k and 0.31x industry multiple (adjusted for size and gross margin).

rafata limited Estimated Valuation

£13k

Pomanda estimates the enterprise value of RAFATA LIMITED at £13k based on an EBITDA of £3.9k and a 3.31x industry multiple (adjusted for size and gross margin).

rafata limited Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of RAFATA LIMITED at £8.3k based on Net Assets of £3.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rafata Limited Overview

Rafata Limited is a live company located in london, W14 9LS with a Companies House number of 08304789. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in November 2012, it's largest shareholder is farouk m'rabet with a 25% stake. Rafata Limited is a established, micro sized company, Pomanda has estimated its turnover at £219.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rafata Limited Health Check

Pomanda's financial health check has awarded Rafata Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £219.2k, make it smaller than the average company (£9.2m)

£219.2k - Rafata Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.5%)

-10% - Rafata Limited

6.5% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a higher cost of product (50%)

35.4% - Rafata Limited

50% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (4.6%)

1.8% - Rafata Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (57)

3 - Rafata Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Rafata Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.1k, this is less efficient (£154.1k)

£73.1k - Rafata Limited

£154.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (13 days)

31 days - Rafata Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (37 days)

193 days - Rafata Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rafata Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rafata Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (71.4%)

99.7% - Rafata Limited

71.4% - Industry AVG

RAFATA LIMITED financials

EXPORTms excel logo

Rafata Limited's latest turnover from November 2023 is estimated at £219.2 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, Rafata Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover219,196169,732158,382298,29795,386110,049132,91733,7876,9185,6631,644
Other Income Or Grants00000000000
Cost Of Sales141,534107,175102,468187,49959,98672,60587,75621,4644,3663,6061,048
Gross Profit77,66262,55855,913110,79835,40037,44445,16112,3232,5522,057596
Admin Expenses73,71968,787116,86093,01722,522-15,49750,409809-30,898-24,7016,790
Operating Profit3,943-6,229-60,94717,78112,87852,941-5,24811,51433,45026,758-6,194
Interest Payable0000008,48316,76118,3339,797413
Interest Receivable000000512916102
Pre-Tax Profit3,943-6,229-60,94717,78112,87852,941-13,680-5,21815,13316,971-6,605
Tax-98600-3,378-2,447-10,05900-3,026-3,5640
Profit After Tax2,957-6,229-60,94714,40310,43142,882-13,680-5,21812,10613,407-6,605
Dividends Paid00000000000
Retained Profit2,957-6,229-60,94714,40310,43142,882-13,680-5,21812,10613,407-6,605
Employee Costs79,30575,78869,99945,68422,53121,54920,61020,09019,80919,97218,912
Number Of Employees33321111111
EBITDA*3,943-6,229-60,94717,78112,87852,941-5,24811,51433,45026,758-6,194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets1,214,6571,214,6571,214,6571,214,6571,214,6571,214,6571,214,6571,400,0001,400,0001,300,0001,150,000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,214,6571,214,6571,214,6571,214,6571,214,6571,214,6571,214,6571,400,0001,400,0001,300,0001,150,000
Stock & work in progress00000000000
Trade Debtors19,06518,27928,36049,1828,79412,10116,55535935600
Group Debtors00000000000
Misc Debtors0000319000000
Cash000000020,2993,0893,217814
misc current assets000003813850000
total current assets19,06518,27928,36049,1829,11312,48216,94020,6583,4453,217814
total assets1,233,7221,232,9361,243,0171,263,8391,223,7701,227,1391,231,5971,420,6581,403,4451,303,2171,150,814
Bank overdraft000000015,35014,34413,39012,704
Bank loan00000000000
Trade Creditors 75,01344,95247,31642,91844,00943,19242,25922,6213,7462,420720
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities75,01344,95247,31642,91844,00943,19242,25937,97118,09015,81013,424
loans0000000245,654261,001275,3550
hp & lease commitments00000000000
Accruals and Deferred Income8508508508008008004000000
other liabilities1,154,3521,186,5841,188,0721,152,3951,125,6381,140,2551,188,928937,997920,100919,9041,208,649
provisions00000000000
total long term liabilities1,155,2021,187,4341,188,9221,153,1951,126,4381,141,0551,189,3281,183,6511,181,1011,195,2591,208,649
total liabilities1,230,2151,232,3861,236,2381,196,1131,170,4471,184,2471,231,5871,221,6221,199,1911,211,0691,222,073
net assets3,5075506,77967,72653,32342,89210199,036204,25492,148-71,259
total shareholders funds3,5075506,77967,72653,32342,89210199,036204,25492,148-71,259
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit3,943-6,229-60,94717,78112,87852,941-5,24811,51433,45026,758-6,194
Depreciation00000000000
Amortisation00000000000
Tax-98600-3,378-2,447-10,05900-3,026-3,5640
Stock00000000000
Debtors786-10,081-20,82240,069-2,988-4,45416,196335600
Creditors30,061-2,3644,398-1,09181793319,63818,8751,3261,700720
Accruals and Deferred Income0050004004000000
Deferred Taxes & Provisions00000000000
Cash flow from operations32,2321,488-35,677-26,75714,23648,669-1,40630,38631,39424,894-5,474
Investing Activities
capital expenditure000000185,3430-100,000-150,000-1,150,000
Change in Investments00000000000
cash flow from investments000000185,3430-100,000-150,000-1,150,000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans000000-245,654-15,347-14,354275,3550
Hire Purchase and Lease Commitments00000000000
other long term liabilities-32,232-1,48835,67726,757-14,617-48,673250,93117,897196-288,7451,208,649
share issue000000-185,3460100,000150,000-64,654
interest000000-8,432-16,732-18,317-9,787-411
cash flow from financing-32,232-1,48835,67726,757-14,617-48,673-188,501-14,18267,525126,8231,143,584
cash and cash equivalents
cash000000-20,29917,210-1282,403814
overdraft000000-15,3501,00695468612,704
change in cash000000-4,94916,204-1,0821,717-11,890

rafata limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rafata limited. Get real-time insights into rafata limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rafata Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rafata limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W14 area or any other competitors across 12 key performance metrics.

rafata limited Ownership

RAFATA LIMITED group structure

Rafata Limited has no subsidiary companies.

Ultimate parent company

RAFATA LIMITED

08304789

RAFATA LIMITED Shareholders

farouk m'rabet 25%
taleb m'rabet 25%
moira clark 25%
ramses m'rabet 25%

rafata limited directors

Rafata Limited currently has 4 directors. The longest serving directors include Ms Moira Clark (Nov 2012) and Taleb M'Rabet (Nov 2012).

officercountryagestartendrole
Ms Moira ClarkEngland75 years Nov 2012- Director
Taleb M'RabetEngland44 years Nov 2012- Director
Mr Farouk M'RabetEngland46 years Nov 2012- Director
Mr Ramses M'RabetEngland49 years Nov 2012- Director

P&L

November 2023

turnover

219.2k

+29%

operating profit

3.9k

0%

gross margin

35.5%

-3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.5k

+5.38%

total assets

1.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

rafata limited company details

company number

08304789

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

19 kensington hall gardens, beaumont avenue, london, W14 9LS

Bank

-

Legal Advisor

-

rafata limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rafata limited.

rafata limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAFATA LIMITED. This can take several minutes, an email will notify you when this has completed.

rafata limited Companies House Filings - See Documents

datedescriptionview/download