carwyn henry engineering limited

Live EstablishedMicroHealthy

carwyn henry engineering limited Company Information

Share CARWYN HENRY ENGINEERING LIMITED

Company Number

08305707

Shareholders

keri jayne henry

carwyn james henry

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

old police station, church street, swadlincote, derbyshire, DE11 8LN

Website

-

carwyn henry engineering limited Estimated Valuation

£61k

Pomanda estimates the enterprise value of CARWYN HENRY ENGINEERING LIMITED at £61k based on a Turnover of £173.2k and 0.35x industry multiple (adjusted for size and gross margin).

carwyn henry engineering limited Estimated Valuation

£26.1k

Pomanda estimates the enterprise value of CARWYN HENRY ENGINEERING LIMITED at £26.1k based on an EBITDA of £8.7k and a 2.99x industry multiple (adjusted for size and gross margin).

carwyn henry engineering limited Estimated Valuation

£74.8k

Pomanda estimates the enterprise value of CARWYN HENRY ENGINEERING LIMITED at £74.8k based on Net Assets of £31.7k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carwyn Henry Engineering Limited Overview

Carwyn Henry Engineering Limited is a live company located in swadlincote, DE11 8LN with a Companies House number of 08305707. It operates in the other engineering activities sector, SIC Code 71129. Founded in November 2012, it's largest shareholder is keri jayne henry with a 50% stake. Carwyn Henry Engineering Limited is a established, micro sized company, Pomanda has estimated its turnover at £173.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carwyn Henry Engineering Limited Health Check

Pomanda's financial health check has awarded Carwyn Henry Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £173.2k, make it smaller than the average company (£3.5m)

£173.2k - Carwyn Henry Engineering Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.2%)

13% - Carwyn Henry Engineering Limited

7.2% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (34.6%)

19.2% - Carwyn Henry Engineering Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 5% make it less profitable than the average company (6.7%)

5% - Carwyn Henry Engineering Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Carwyn Henry Engineering Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)

£54.2k - Carwyn Henry Engineering Limited

£54.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.6k, this is less efficient (£125.6k)

£86.6k - Carwyn Henry Engineering Limited

£125.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (67 days)

100 days - Carwyn Henry Engineering Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (28 days)

124 days - Carwyn Henry Engineering Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carwyn Henry Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carwyn Henry Engineering Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.1%, this is a similar level of debt than the average (56.9%)

60.1% - Carwyn Henry Engineering Limited

56.9% - Industry AVG

CARWYN HENRY ENGINEERING LIMITED financials

EXPORTms excel logo

Carwyn Henry Engineering Limited's latest turnover from November 2023 is estimated at £173.2 thousand and the company has net assets of £31.7 thousand. According to their latest financial statements, Carwyn Henry Engineering Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover173,211207,094115,596121,592141,639106,389115,44893,27658,52575,72446,847
Other Income Or Grants
Cost Of Sales139,975168,45796,887102,283115,68887,66094,42175,17247,03060,15337,114
Gross Profit33,23638,63618,70919,30925,95118,72921,02718,10311,49515,5719,733
Admin Expenses24,50533,13621,41332,99631,59610,296-23,29018,39114,53424,346-5,719
Operating Profit8,7315,500-2,704-13,687-5,6458,43344,317-288-3,039-8,77515,452
Interest Payable
Interest Receivable75910560
Pre-Tax Profit8,7315,500-2,704-13,687-5,6458,43344,317-281-2,980-8,67015,512
Tax-2,183-1,045-1,602-8,420-3,568
Profit After Tax6,5484,455-2,704-13,687-5,6456,83135,897-281-2,980-8,67011,944
Dividends Paid
Retained Profit6,5484,455-2,704-13,687-5,6456,83135,897-281-2,980-8,67011,944
Employee Costs108,400102,19796,06191,14294,95048,18290,47693,16746,12946,09344,977
Number Of Employees22222122111
EBITDA*8,7315,500-2,704-13,687-5,6458,43344,317-2881,501-3,08315,452

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets31,22941,65013,04817,41923,25631,05235,94738,10441,48717,077
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,22941,65013,04817,41923,25631,05235,94738,10441,48717,077
Stock & work in progress3,339
Trade Debtors47,53059,01531,87031,85542,96633,68529,1287,7892,59512,6307,445
Group Debtors
Misc Debtors761762556548537
Cash5,61718,02123,953
misc current assets1,1271,128606
total current assets48,29159,77732,42632,40343,50334,81230,2568,39511,55130,65131,398
total assets79,520101,42745,47449,82266,75965,86466,20346,49953,03847,72831,398
Bank overdraft
Bank loan
Trade Creditors 47,81276,26724,76926,41329,66323,12330,11338,23036,86729,45219,452
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities47,81276,26724,76926,41329,66323,12330,11338,23036,86729,45219,452
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1808,25615,87515,000
provisions
total long term liabilities1808,25615,87515,000
total liabilities47,81276,26724,76926,41329,66323,12330,29346,48652,74244,45219,452
net assets31,70825,16020,70523,40937,09642,74135,910132963,27611,946
total shareholders funds31,70825,16020,70523,40937,09642,74135,910132963,27611,946
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit8,7315,500-2,704-13,687-5,6458,43344,317-288-3,039-8,77515,452
Depreciation4,5405,692
Amortisation
Tax-2,183-1,045-1,602-8,420-3,568
Stock-3,3393,339
Debtors-11,48627,35123-11,1009,8184,55721,3395,194-10,0355,1857,445
Creditors-28,45551,498-1,644-3,2506,540-6,990-8,1171,3637,41510,00019,452
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-10,42128,602-4,371-5,837-8,923-4,7166,441-78015,6121,73223,891
Investing Activities
capital expenditure10,421-28,6024,3715,8377,7964,8952,1573,383-28,950-22,769
Change in Investments
cash flow from investments10,421-28,6024,3715,8377,7964,8952,1573,383-28,950-22,769
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-180-8,076-7,61987515,000
share issue-22
interest75910560
cash flow from financing-180-8,076-7,61493415,10562
cash and cash equivalents
cash-5,617-12,404-5,93223,953
overdraft
change in cash-5,617-12,404-5,93223,953

carwyn henry engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carwyn henry engineering limited. Get real-time insights into carwyn henry engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carwyn Henry Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carwyn henry engineering limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DE11 area or any other competitors across 12 key performance metrics.

carwyn henry engineering limited Ownership

CARWYN HENRY ENGINEERING LIMITED group structure

Carwyn Henry Engineering Limited has no subsidiary companies.

Ultimate parent company

CARWYN HENRY ENGINEERING LIMITED

08305707

CARWYN HENRY ENGINEERING LIMITED Shareholders

keri jayne henry 50%
carwyn james henry 50%

carwyn henry engineering limited directors

Carwyn Henry Engineering Limited currently has 2 directors. The longest serving directors include Mr Carwyn Henry (Nov 2012) and Mrs Keri Henry (Nov 2012).

officercountryagestartendrole
Mr Carwyn HenryEngland44 years Nov 2012- Director
Mrs Keri HenryEngland43 years Nov 2012- Director

P&L

November 2023

turnover

173.2k

-16%

operating profit

8.7k

0%

gross margin

19.2%

+2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

31.7k

+0.26%

total assets

79.5k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

carwyn henry engineering limited company details

company number

08305707

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

BUCKLER SPENCER LIMITED

auditor

-

address

old police station, church street, swadlincote, derbyshire, DE11 8LN

Bank

-

Legal Advisor

-

carwyn henry engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carwyn henry engineering limited.

carwyn henry engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARWYN HENRY ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

carwyn henry engineering limited Companies House Filings - See Documents

datedescriptionview/download