bolette cruise limited

Live EstablishedMidRapid

bolette cruise limited Company Information

Share BOLETTE CRUISE LIMITED

Company Number

08307805

Shareholders

first olsen (holdings) limited

Group Structure

View All

Industry

Sea and coastal passenger water transport

 

Registered Address

2nd floor, 36 broadway, london, SW1H 0BH

bolette cruise limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of BOLETTE CRUISE LIMITED at £6.2m based on a Turnover of £7.7m and 0.81x industry multiple (adjusted for size and gross margin).

bolette cruise limited Estimated Valuation

£17.2m

Pomanda estimates the enterprise value of BOLETTE CRUISE LIMITED at £17.2m based on an EBITDA of £5.2m and a 3.31x industry multiple (adjusted for size and gross margin).

bolette cruise limited Estimated Valuation

£12.8m

Pomanda estimates the enterprise value of BOLETTE CRUISE LIMITED at £12.8m based on Net Assets of £9m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bolette Cruise Limited Overview

Bolette Cruise Limited is a live company located in london, SW1H 0BH with a Companies House number of 08307805. It operates in the sea and coastal passenger water transport sector, SIC Code 50100. Founded in November 2012, it's largest shareholder is first olsen (holdings) limited with a 100% stake. Bolette Cruise Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bolette Cruise Limited Health Check

Pomanda's financial health check has awarded Bolette Cruise Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £7.7m, make it in line with the average company (£7.7m)

£7.7m - Bolette Cruise Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 317%, show it is growing at a faster rate (3.7%)

317% - Bolette Cruise Limited

3.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)

21.4% - Bolette Cruise Limited

21.4% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (3.9%)

-5.2% - Bolette Cruise Limited

3.9% - Industry AVG

employees

Employees

with 56 employees, this is above the industry average (34)

56 - Bolette Cruise Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)

£46.8k - Bolette Cruise Limited

£46.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.9k, this is equally as efficient (£139.1k)

£136.9k - Bolette Cruise Limited

£139.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bolette Cruise Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bolette Cruise Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bolette Cruise Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Bolette Cruise Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a similar level of debt than the average (65.8%)

66.1% - Bolette Cruise Limited

65.8% - Industry AVG

BOLETTE CRUISE LIMITED financials

EXPORTms excel logo

Bolette Cruise Limited's latest turnover from December 2023 is £7.7 million and the company has net assets of £9 million. According to their latest financial statements, we estimate that Bolette Cruise Limited has 56 employees and maintains cash reserves of £10 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover7,665,0007,665,0003,185,000106,000
Other Income Or Grants
Cost Of Sales6,021,9076,068,2402,905,85695,106
Gross Profit1,643,0931,596,760279,14410,894
Admin Expenses2,041,093-3,244,240-1,681,856-44,106
Operating Profit-398,0004,841,0001,961,00055,000
Interest Payable252,000279,000279,00080,000
Interest Receivable
Pre-Tax Profit-650,0004,562,0001,682,000-25,000
Tax-9,000-7,000-7,000-2,000
Profit After Tax-659,0004,555,0001,675,000-27,000
Dividends Paid
Retained Profit-659,0004,555,0001,675,000-27,000
Employee Costs2,622,5152,880,0001,388,12939,933
Number Of Employees56643311
EBITDA*5,186,0007,459,0001,961,00055,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets22,925,00024,563,00021,857,00015,802,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,925,00024,563,00021,857,00015,802,000
Stock & work in progress
Trade Debtors
Group Debtors3,748,0003,490,0003,490,0003,490,00010,000
Misc Debtors
Cash10,00010,00010,00010,000
misc current assets
total current assets3,758,0003,500,0003,500,0003,500,00010,000
total assets26,683,00028,063,00025,357,00019,302,00010,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts3,545,0006,542,0008,678,0004,573,000
other short term finances7,442,000
hp & lease commitments
other current liabilities2,930,000654,000367,00092,000
total current liabilities13,917,0007,196,0009,045,0004,665,000
loans3,722,00011,164,00011,164,00011,164,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,722,00011,164,00011,164,00011,164,000
total liabilities17,639,00018,360,00020,209,00015,829,000
net assets9,044,0009,703,0005,148,0003,473,00010,000
total shareholders funds9,044,0009,703,0005,148,0003,473,00010,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-398,0004,841,0001,961,00055,000
Depreciation5,584,0002,618,000
Amortisation
Tax-9,000-7,000-7,000-2,000
Stock
Debtors258,0003,480,00010,000
Creditors
Accruals and Deferred Income2,276,000287,000275,00092,000
Deferred Taxes & Provisions
Cash flow from operations7,195,0007,739,0002,229,000-3,335,000-10,000
Investing Activities
capital expenditure-3,946,000-5,324,000-6,055,000-15,802,000
Change in Investments
cash flow from investments-3,946,000-5,324,000-6,055,000-15,802,000
Financing Activities
Bank loans
Group/Directors Accounts-2,997,000-2,136,0004,105,0004,573,000
Other Short Term Loans 7,442,000
Long term loans-7,442,00011,164,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,490,00010,000
interest-252,000-279,000-279,000-80,000
cash flow from financing-3,249,000-2,415,0003,826,00019,147,00010,000
cash and cash equivalents
cash10,000
overdraft
change in cash10,000

bolette cruise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bolette cruise limited. Get real-time insights into bolette cruise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bolette Cruise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bolette cruise limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SW1H area or any other competitors across 12 key performance metrics.

bolette cruise limited Ownership

BOLETTE CRUISE LIMITED group structure

Bolette Cruise Limited has no subsidiary companies.

Ultimate parent company

BONHEUR ASA

#0134493

2 parents

BOLETTE CRUISE LIMITED

08307805

BOLETTE CRUISE LIMITED Shareholders

first olsen (holdings) limited 100%

bolette cruise limited directors

Bolette Cruise Limited currently has 2 directors. The longest serving directors include Mrs Claire Wright (Jul 2020) and Mrs Clare Ward (Sep 2024).

officercountryagestartendrole
Mrs Claire WrightEngland46 years Jul 2020- Director
Mrs Clare WardEngland58 years Sep 2024- Director

P&L

December 2023

turnover

7.7m

0%

operating profit

-398k

-108%

gross margin

21.5%

+2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9m

-0.07%

total assets

26.7m

-0.05%

cash

10k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

bolette cruise limited company details

company number

08307805

Type

Private limited with Share Capital

industry

50100 - Sea and coastal passenger water transport

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

BONHEUR ASA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

fred. olsen maritime operations limited (August 2020)

accountant

-

auditor

XEINADIN AUDIT LIMITED

address

2nd floor, 36 broadway, london, SW1H 0BH

Bank

-

Legal Advisor

-

bolette cruise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bolette cruise limited. Currently there are 3 open charges and 0 have been satisfied in the past.

bolette cruise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOLETTE CRUISE LIMITED. This can take several minutes, an email will notify you when this has completed.

bolette cruise limited Companies House Filings - See Documents

datedescriptionview/download