Pomanda estimates the enterprise value of FORUM EVENTS MEDIA LIMITED at £159 based on a Turnover of £449 and 0.36x industry multiple (adjusted for size and gross margin).
forum events media limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FORUM EVENTS MEDIA LIMITED at £0 based on an EBITDA of £0 and a 2.55x industry multiple (adjusted for size and gross margin).
forum events media limitedEstimated Valuation
£236
Pomanda estimates the enterprise value of FORUM EVENTS MEDIA LIMITED at £236 based on Net Assets of £100 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Forum Events Media LimitedOverview
Forum Events Media Limited is a live company located in hertfordshire, SG13 7AX with a Companies House number of 08309335. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2012, it's largest shareholder is
forum events & media group ltd
with a 100% stake. Forum Events Media Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£449.3 with
low
growth in recent years.
Pomanda's financial health check has awarded Forum Events Media Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £449.3, make it smaller than the average company (£4.8m)
£449.3 - Forum Events Media Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.6%)
1% - Forum Events Media Limited
6.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
17% - Forum Events Media Limited
38.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Forum Events Media Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Forum Events Media Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Forum Events Media Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £449.3, this is less efficient (£170.9k)
£449.3 - Forum Events Media Limited
£170.9k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (41 days)
81 days - Forum Events Media Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Forum Events Media Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Forum Events Media Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Forum Events Media Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Forum Events Media Limited
- - Industry AVG
FORUM EVENTS MEDIA LIMITED financials
EXPORT
Forum Events Media Limited's latest turnover from December 2023 is estimated at £449 and the company has net assets of £100. According to their latest financial statements, we estimate that Forum Events Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
449
435
429
438
430
713,037
1,619,705
909,661
792,437
830,155
619,635
Other Income Or Grants
Cost Of Sales
373
361
361
367
357
594,597
1,344,175
751,863
662,791
697,413
522,370
Gross Profit
76
74
67
71
73
118,440
275,530
157,798
129,646
132,742
97,265
Admin Expenses
76
74
67
71
-116,884
-145,862
216,072
177,757
44,865
242,773
392,294
Operating Profit
116,957
264,302
59,458
-19,959
84,781
-110,031
-295,029
Interest Payable
Interest Receivable
24
120
133
60
Pre-Tax Profit
116,957
264,302
59,458
-19,935
84,901
-109,898
-294,969
Tax
-22,222
-50,217
-11,297
-16,980
Profit After Tax
94,735
214,085
48,161
-19,935
67,921
-109,898
-294,969
Dividends Paid
Retained Profit
94,735
214,085
48,161
-19,935
67,921
-109,898
-294,969
Employee Costs
54,005
51,316
48,760
46,377
45,970
132,774
209,835
126,207
124,915
124,669
82,272
Number Of Employees
1
1
1
1
1
3
5
3
3
3
2
EBITDA*
116,957
264,302
59,458
-19,959
105,462
-94,215
-279,280
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
15,000
25,300
51,117
1,865
2,546
3,361
Intangible Assets
75,000
45,000
60,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
15,000
25,300
51,117
76,865
47,546
63,361
Stock & work in progress
Trade Debtors
100
100
100
100
100
152,098
322,928
100,965
55,805
46,683
21,822
Group Debtors
Misc Debtors
Cash
18,999
29,121
23,991
misc current assets
11,554
4,755
928
total current assets
100
100
100
100
100
163,652
327,683
101,893
74,804
75,804
45,813
total assets
100
100
100
100
100
178,652
352,983
153,010
151,669
123,350
109,174
Bank overdraft
Bank loan
Trade Creditors
273,287
661,703
509,891
488,515
528,117
404,043
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
273,287
661,703
509,891
488,515
528,117
404,043
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
273,287
661,703
509,891
488,515
528,117
404,043
net assets
100
100
100
100
100
-94,635
-308,720
-356,881
-336,846
-404,767
-294,869
total shareholders funds
100
100
100
100
100
-94,635
-308,720
-356,881
-336,846
-404,767
-294,869
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
116,957
264,302
59,458
-19,959
84,781
-110,031
-295,029
Depreciation
681
816
749
Amortisation
20,000
15,000
15,000
Tax
-22,222
-50,217
-11,297
-16,980
Stock
Debtors
-151,998
-170,830
221,963
45,160
9,122
24,861
21,822
Creditors
-273,287
-388,416
151,812
21,376
-39,602
124,074
404,043
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-26,554
-3,501
-21,990
-43,743
39,758
4,998
102,941
Investing Activities
capital expenditure
15,000
10,300
25,817
25,748
-50,000
-1
-79,110
Change in Investments
cash flow from investments
15,000
10,300
25,817
25,748
-50,000
-1
-79,110
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
24
120
133
60
cash flow from financing
-76
120
133
160
cash and cash equivalents
cash
-18,999
-10,122
5,130
23,991
overdraft
change in cash
-18,999
-10,122
5,130
23,991
forum events media limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forum events media limited. Get real-time insights into forum events media limited's credit score, group structure and payment trends.
Perform a competitor analysis for forum events media limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SG13 area or any other competitors across 12 key performance metrics.
forum events media limited Ownership
FORUM EVENTS MEDIA LIMITED group structure
Forum Events Media Limited has no subsidiary companies.
forum house 71 mead lane, hertford, hertfordshire, SG13 7AX
Bank
-
Legal Advisor
-
forum events media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to forum events media limited.
forum events media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FORUM EVENTS MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
forum events media limitedCompanies House Filings - See Documents
