hearnes bournemouth limited
hearnes bournemouth limited Company Information
Company Number
08311372
Next Accounts
Dec 2024
Industry
Real estate agencies
Shareholders
new forest residential estates ltd
Group Structure
View All
Contact
Registered Address
37 commercial road, poole, dorset, BH14 0HU
Website
-hearnes bournemouth limited Estimated Valuation
Pomanda estimates the enterprise value of HEARNES BOURNEMOUTH LIMITED at £81.3k based on a Turnover of £49.6k and 1.64x industry multiple (adjusted for size and gross margin).
hearnes bournemouth limited Estimated Valuation
Pomanda estimates the enterprise value of HEARNES BOURNEMOUTH LIMITED at £0 based on an EBITDA of £0 and a 5.68x industry multiple (adjusted for size and gross margin).
hearnes bournemouth limited Estimated Valuation
Pomanda estimates the enterprise value of HEARNES BOURNEMOUTH LIMITED at £214 based on Net Assets of £100 and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hearnes Bournemouth Limited Overview
Hearnes Bournemouth Limited is a dissolved company that was located in dorset, BH14 0HU with a Companies House number of 08311372. It operated in the real estate agencies sector, SIC Code 68310. Founded in November 2012, it's largest shareholder was new forest residential estates ltd with a 100% stake. The last turnover for Hearnes Bournemouth Limited was estimated at £49.6k.
Upgrade for unlimited company reports & a free credit check
Hearnes Bournemouth Limited Health Check
Pomanda's financial health check has awarded Hearnes Bournemouth Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £49.6k, make it smaller than the average company (£786.9k)
- Hearnes Bournemouth Limited
£786.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 161%, show it is growing at a faster rate (1.8%)
- Hearnes Bournemouth Limited
1.8% - Industry AVG
Production
with a gross margin of 49.6%, this company has a higher cost of product (85.8%)
- Hearnes Bournemouth Limited
85.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Hearnes Bournemouth Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Hearnes Bournemouth Limited
27 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Hearnes Bournemouth Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £24.8k, this is less efficient (£72.2k)
- Hearnes Bournemouth Limited
£72.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (26 days)
- Hearnes Bournemouth Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hearnes Bournemouth Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hearnes Bournemouth Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hearnes Bournemouth Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hearnes Bournemouth Limited
- - Industry AVG
HEARNES BOURNEMOUTH LIMITED financials
Hearnes Bournemouth Limited's latest turnover from December 2018 is estimated at £49.6 thousand and the company has net assets of £100. According to their latest financial statements, Hearnes Bournemouth Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100 | 100 | 100 | 100 | 100 | 519 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 211 | 195 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 100 | 100 | 100 | 311 | 714 |
| total assets | 100 | 100 | 100 | 100 | 311 | 714 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 72,220 | 72,431 | 72,834 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 72,220 | 72,431 | 72,834 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 72,220 | 72,431 | 72,834 |
| net assets | 100 | 100 | 100 | -72,120 | -72,120 | -72,120 |
| total shareholders funds | 100 | 100 | 100 | -72,120 | -72,120 | -72,120 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1,083 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -419 | 519 |
| Creditors | 0 | 0 | -72,220 | -211 | -403 | 72,834 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | -211 | 16 | 195 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -211 | 16 | 195 |
hearnes bournemouth limited Credit Report and Business Information
Hearnes Bournemouth Limited Competitor Analysis
Perform a competitor analysis for hearnes bournemouth limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BH14 area or any other competitors across 12 key performance metrics.
hearnes bournemouth limited Ownership
HEARNES BOURNEMOUTH LIMITED group structure
Hearnes Bournemouth Limited has no subsidiary companies.
Ultimate parent company
1 parent
HEARNES BOURNEMOUTH LIMITED
08311372
hearnes bournemouth limited directors
Hearnes Bournemouth Limited currently has 2 directors. The longest serving directors include Mr Lyndon Le Boutillier (Nov 2012) and Mrs Lynda Le Boutillier (Nov 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lyndon Le Boutillier | 62 years | Nov 2012 | - | Director | |
| Mrs Lynda Le Boutillier | 54 years | Nov 2012 | - | Director |
P&L
December 2018turnover
49.6k
-3%
operating profit
0
0%
gross margin
49.7%
-8.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
hearnes bournemouth limited company details
company number
08311372
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
November 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2018
previous names
N/A
accountant
INSPIRE PROFESSIONAL SERVICES LIMITED
auditor
-
address
37 commercial road, poole, dorset, BH14 0HU
Bank
-
Legal Advisor
-
hearnes bournemouth limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hearnes bournemouth limited.
hearnes bournemouth limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEARNES BOURNEMOUTH LIMITED. This can take several minutes, an email will notify you when this has completed.
hearnes bournemouth limited Companies House Filings - See Documents
| date | description | view/download |
|---|
