3d Motors Limited

POWER SEARCH PRICING

SOLUTIONS

3d motors limited Company Information

Company Number

08313129

Next Accounts

Dec 2025

Directors

Rajesh Raithatha

Chandrika Raithatha

View All

Shareholders

roopesh raithatha

the 3d raithatha trust

View All

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

Registered Address

17 sudbury court road, harrow, middlesex, HA1 3SD

Website

www.3dmotors.co.uk

3d motors limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of 3D MOTORS LIMITED at £3.9m based on Net Assets of £1.4m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3d Motors Limited is a live company located in middlesex, HA1 3SD with a Companies House number of 08313129. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2012, it's largest shareholder is roopesh raithatha with a 48% stake. 3d Motors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded 3D Motors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

1 Regular

4 Weak

Size

annual sales of £1.9m, make it larger than the average company (£340.4k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (12.4%)

EXPORT

3D Motors Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £1.4 million. According to their latest financial statements, 3D Motors Limited has 10 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	1,922,423	1,159,114	1,599,970	1,763,204	1,241,882	753,257	287,252	250,742	244,036	74,583	90,180
Other Income Or Grants
Cost Of Sales	1,479,827	898,169	1,281,179	1,378,107	943,382	568,942	209,132	181,384	174,574	53,774	64,461
Gross Profit	442,595	260,945	318,791	385,097	298,500	184,314	78,121	69,358	69,462	20,808	25,718
Admin Expenses	225,208	-10,185	227,597	107,854	84,768	-37,167	-80,892	-14,850	-10,242	-63,143	5,942
Operating Profit	217,387	271,130	91,194	277,243	213,732	221,481	159,013	84,208	79,704	83,951	19,776
Interest Payable
Interest Receivable	4,631	5,517	896	94	36	1,431	1,323	361	416	248	101
Pre-Tax Profit	222,019	276,647	92,090	277,337	213,768	222,911	160,336	84,569	80,120	84,199	19,877
Tax	-55,505	-52,563	-17,497	-52,694	-40,616	-42,353	-30,464	-16,914	-16,024	-17,682	-4,572
Profit After Tax	166,514	224,084	74,593	224,643	173,152	180,558	129,872	67,655	64,096	66,517	15,305
Dividends Paid
Retained Profit	166,514	224,084	74,593	224,643	173,152	180,558	129,872	67,655	64,096	66,517	15,305
Employee Costs	290,964	271,233	270,722	236,774	247,067	228,803	215,307	189,462	185,182	26,616	26,482
Number Of Employees	10	10	10	9	9	8	8	7	7	1	1
EBITDA*	223,870	277,309	99,746	287,559	224,880	234,656	167,722	92,844	89,828	95,466	28,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	17,976	16,434	24,419	30,571	33,935	40,883	28,350	28,995	34,620	38,565	44,076
Intangible Assets
Investments & Other	783,684	783,684	343,925	343,925	343,925	343,925
Debtors (Due After 1 year)
Total Fixed Assets	801,660	800,118	368,344	374,496	377,860	384,808	28,350	28,995	34,620	38,565	44,076
Stock & work in progress	2,403	2,695	2,950	3,085	2,995	3,075	2,650	2,490	2,330	2,235	1,970
Trade Debtors	815,845	457,257	699,884	768,943	464,653	256,638	47,121	47,299	37,001	13,029	3,108
Group Debtors
Misc Debtors
Cash	7,056	169,373	90,234	148,691	39,475	33,020	348,458	180,852	107,547	58,723	40,429
misc current assets
total current assets	825,304	629,325	793,068	920,719	507,123	292,733	398,229	230,641	146,878	73,987	45,507
total assets	1,626,964	1,429,443	1,161,412	1,295,215	884,983	677,541	426,579	259,636	181,498	112,552	89,583
Bank overdraft
Bank loan
Trade Creditors	239,875	208,868	164,921	223,317	187,728	153,438	83,034	45,963	35,480	30,630	74,178
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	239,875	208,868	164,921	223,317	187,728	153,438	83,034	45,963	35,480	30,630	74,178
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities				150,000
provisions
total long term liabilities				150,000
total liabilities	239,875	208,868	164,921	373,317	187,728	153,438	83,034	45,963	35,480	30,630	74,178
net assets	1,387,089	1,220,575	996,491	921,898	697,255	524,103	343,545	213,673	146,018	81,922	15,405
total shareholders funds	1,387,089	1,220,575	996,491	921,898	697,255	524,103	343,545	213,673	146,018	81,922	15,405

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	217,387	271,130	91,194	277,243	213,732	221,481	159,013	84,208	79,704	83,951	19,776
Depreciation	6,483	6,179	8,552	10,316	11,148	13,175	8,709	8,636	10,124	11,515	9,111
Amortisation
Tax	-55,505	-52,563	-17,497	-52,694	-40,616	-42,353	-30,464	-16,914	-16,024	-17,682	-4,572
Stock	-292	-255	-135	90	-80	425	160	160	95	265	1,970
Debtors	358,588	-242,627	-69,059	304,290	208,015	209,517	-178	10,298	23,972	9,921	3,108
Creditors	31,007	43,947	-58,396	35,589	34,290	70,404	37,071	10,483	4,850	-43,548	74,178
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-158,924	511,575	93,047	-33,926	10,619	52,765	174,347	75,955	54,587	24,050	93,415
Investing Activities
capital expenditure	-8,025	1,806	-2,400	-6,952	-4,200	-25,708	-8,064	-3,011	-6,179	-6,004	-53,187
Change in Investments		439,759				343,925
cash flow from investments	-8,025	-437,953	-2,400	-6,952	-4,200	-369,633	-8,064	-3,011	-6,179	-6,004	-53,187
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities			-150,000	150,000
share issue											100
interest	4,631	5,517	896	94	36	1,431	1,323	361	416	248	101
cash flow from financing	4,631	5,517	-149,104	150,094	36	1,431	1,323	361	416	248	201
cash and cash equivalents
cash	-162,317	79,139	-58,457	109,216	6,455	-315,438	167,606	73,305	48,824	18,294	40,429
overdraft
change in cash	-162,317	79,139	-58,457	109,216	6,455	-315,438	167,606	73,305	48,824	18,294	40,429

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for 3d motors limited. Get real-time insights into 3d motors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for 3d motors limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

3D MOTORS LIMITED group structure

3D Motors Limited has no subsidiary companies.

Ultimate parent company

3D MOTORS LIMITED

08313129

3D MOTORS LIMITED Shareholders

roopesh raithatha	48%
the 3d raithatha trust	48%
rooppesh raithatha	4%

3D Motors Limited currently has 3 directors. The longest serving directors include Mr Rajesh Raithatha (Nov 2012) and Mrs Chandrika Raithatha (Nov 2012).

officer	country	age	start	end	role
Mr Rajesh Raithatha		52 years	Nov 2012	-	Director
Mrs Chandrika Raithatha	United Kingdom	75 years	Nov 2012	-	Director
Mr Roopesh Raithatha	United Kingdom	50 years	Nov 2012	-	Director

P&L

March 2024

turnover

1.9m

+66%

operating profit

217.4k

gross margin

23.1%

+2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

+0.14%

total assets

1.6m

+0.14%

cash

7.1k

-0.96%

net assets

Total assets minus all liabilities

Similar Companies

body & services pb limited

2.5

charmrace.com limited

a h auto & sons ltd

bradshaws (body repairs) limited

mimram service centre limited

company number

08313129

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

November 2012

ultimate parent company

None

previous names

N/A

address

17 sudbury court road, harrow, middlesex, HA1 3SD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to 3d motors limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 3D MOTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

3d motors limited Company Information

3d motors limited Estimated Valuation

3d motors limited Estimated Valuation

3d motors limited Estimated Valuation

3d Motors Limited Overview

3d Motors Limited Health Check

3D MOTORS LIMITED financials

3d motors limited Credit Report and Business Information

3d Motors Limited Competitor Analysis

3d motors limited Ownership

3d motors limited directors

3d motors limited company details

3d motors limited Charges & Mortgages

3d motors limited Capital Raised & Share Issues BETA

3d motors limited Companies House Filings - See Documents