tower transit operations ltd

Live EstablishedSmallDeclining

tower transit operations ltd Company Information

Share TOWER TRANSIT OPERATIONS LTD

Company Number

08314506

Shareholders

tower transit ltd

Group Structure

View All

Industry

Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

 

Registered Address

harrington house 25 high street, harrington, northampton, NN6 9NU

tower transit operations ltd Estimated Valuation

£251.9k

Pomanda estimates the enterprise value of TOWER TRANSIT OPERATIONS LTD at £251.9k based on a Turnover of £587k and 0.43x industry multiple (adjusted for size and gross margin).

tower transit operations ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOWER TRANSIT OPERATIONS LTD at £0 based on an EBITDA of £-1.8m and a 2.96x industry multiple (adjusted for size and gross margin).

tower transit operations ltd Estimated Valuation

£43.5m

Pomanda estimates the enterprise value of TOWER TRANSIT OPERATIONS LTD at £43.5m based on Net Assets of £18.2m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tower Transit Operations Ltd Overview

Tower Transit Operations Ltd is a live company located in northampton, NN6 9NU with a Companies House number of 08314506. It operates in the other urban, suburban or metropolitan passenger land transport (not underground, metro or similar) sector, SIC Code 49319. Founded in November 2012, it's largest shareholder is tower transit ltd with a 100% stake. Tower Transit Operations Ltd is a established, small sized company, Pomanda has estimated its turnover at £587k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tower Transit Operations Ltd Health Check

Pomanda's financial health check has awarded Tower Transit Operations Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £587k, make it smaller than the average company (£27.6m)

£587k - Tower Transit Operations Ltd

£27.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -80%, show it is growing at a slower rate (13%)

-80% - Tower Transit Operations Ltd

13% - Industry AVG

production

Production

with a gross margin of 6.8%, this company has a comparable cost of product (6.8%)

6.8% - Tower Transit Operations Ltd

6.8% - Industry AVG

profitability

Profitability

an operating margin of -311.1% make it less profitable than the average company (3.5%)

-311.1% - Tower Transit Operations Ltd

3.5% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (369)

11 - Tower Transit Operations Ltd

369 - Industry AVG

paystructure

Pay Structure

on an average salary of £155.7k, the company has a higher pay structure (£37.4k)

£155.7k - Tower Transit Operations Ltd

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.4k, this is less efficient (£71k)

£53.4k - Tower Transit Operations Ltd

£71k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (7 days)

109 days - Tower Transit Operations Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (10 days)

60 days - Tower Transit Operations Ltd

10 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tower Transit Operations Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is more cash available to meet short term requirements (4 weeks)

5 weeks - Tower Transit Operations Ltd

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a similar level of debt than the average (64.2%)

58.8% - Tower Transit Operations Ltd

64.2% - Industry AVG

TOWER TRANSIT OPERATIONS LTD financials

EXPORTms excel logo

Tower Transit Operations Ltd's latest turnover from June 2024 is £587 thousand and the company has net assets of £18.2 million. According to their latest financial statements, Tower Transit Operations Ltd has 11 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover587,0001,057,00044,869,00071,599,000114,366,00090,150,000102,510,000102,099,000104,201,00099,377,71374,936,216
Other Income Or Grants2,485,000
Cost Of Sales546,8811,008,82631,821,00051,635,00079,273,00067,654,00076,701,00068,908,00071,536,00067,558,01850,771,777
Gross Profit40,11948,17413,048,00019,964,00037,578,00022,496,00025,809,00033,191,00032,665,00031,819,69524,164,439
Admin Expenses1,866,1192,432,174985,00021,436,00038,085,00027,552,00022,048,00031,602,00033,260,00028,259,01621,496,509
Operating Profit-1,826,000-2,384,00012,063,000-1,472,000-507,000-5,056,0003,761,0001,589,000-595,0003,560,6792,667,930
Interest Payable523,000507,0001,544,0001,577,0001,954,000500,000532,000875,0001,167,0001,612,8451,284,052
Interest Receivable330,000378,00041,00041,00073,00087,000133,000229,000203,00057,4131,151
Pre-Tax Profit-1,573,000-2,513,00010,560,000-3,008,000-2,388,000-5,469,0003,362,000943,000-1,559,0002,005,247751,852
Tax453,000942,000221,000-35,000194,000-75,000-204,00010,00084,000-469,655-203,940
Profit After Tax-1,120,000-1,571,00010,781,000-3,043,000-2,194,000-5,544,0003,158,000953,000-1,475,0001,535,592547,912
Dividends Paid325,000
Retained Profit-1,120,000-1,571,00010,781,000-3,043,000-2,194,000-5,869,0003,158,000953,000-1,475,0001,535,592547,912
Employee Costs1,713,0001,493,00033,058,00053,699,00079,872,00059,921,00067,300,00067,209,00067,222,00061,762,09945,131,117
Number Of Employees11117421,1431,3801,4381,6261,7061,7511,6441,588
EBITDA*-1,823,000-2,384,00016,725,0005,638,00011,289,000-4,010,0004,970,0002,883,0001,733,303,0005,344,0313,704,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets70,649,00060,212,00042,745,00043,579,00044,166,00042,891,00019,948,17921,692,235
Intangible Assets63,0002,0002,0008,00035,000151,000350,0002,955,8142,218,539
Investments & Other33,491,00033,555,00042,011,000
Debtors (Due After 1 year)6,053,0006,797,000
Total Fixed Assets39,607,00040,352,00042,011,00070,651,00060,214,00042,753,00043,614,00044,317,00043,241,00022,903,99323,910,774
Stock & work in progress512,000453,000478,000526,000584,000512,000496,737566,480
Trade Debtors176,000149,000507,0002,302,0003,052,0001,962,0003,285,0003,192,0007,130,0002,474,1602,258,895
Group Debtors1,144,0001,790,0001,724,0001,298,0002,558,0001,809,0005,551,0005,222,0001,638,38421,675
Misc Debtors19,000228,0002,662,0001,807,0001,932,0002,478,0002,148,0002,007,2761,993,177
Cash2,346,0002,506,0001,031,0003,375,0005,039,000636,000530,0001,608,0002,211,0003,136,3362,154,356
misc current assets854,000753,0001,562,000
total current assets4,539,0005,198,0005,052,00010,149,00012,909,0006,817,00012,370,00012,754,0009,853,0009,752,8936,994,583
total assets44,146,00045,550,00047,063,00080,800,00073,123,00049,570,00055,984,00057,071,00053,094,00032,656,88630,905,357
Bank overdraft1,927,000750,000
Bank loan
Trade Creditors 90,00021,000108,0001,522,000950,000893,0002,429,000924,0001,162,000726,557877,843
Group/Directors Accounts20,191,00020,162,00018,281,00026,210,00017,972,00018,593,00015,944,00014,895,00017,380,46919,677,342
other short term finances
hp & lease commitments4,611,0005,095,00031,99631,999
other current liabilities1,838,0001,787,0002,760,0005,144,00031,362,0005,628,0004,982,00013,550,00012,815,0005,447,2754,740,327
total current liabilities22,119,00021,970,00021,149,00037,487,00037,407,00026,420,00026,754,00030,418,00028,872,00023,586,29725,327,511
loans39,866,0002,800,0002,800,000
hp & lease commitments31,253,00019,933,0005,33339,996
Accruals and Deferred Income189,000392,000864,0001,112,933
other liabilities
provisions3,837,0004,270,0005,033,0006,650,00014,660,0006,404,0006,426,0006,804,0007,061,0003,068,8182,189,937
total long term liabilities3,837,0004,270,0005,033,00037,903,00027,263,0006,404,0006,615,0007,196,0007,925,0006,987,0845,029,933
total liabilities25,956,00026,240,00026,182,00075,390,00064,670,00032,824,00033,369,00037,614,00036,797,00030,573,38130,357,444
net assets18,190,00019,310,00020,881,0005,410,0008,453,00016,746,00022,615,00019,457,00016,297,0002,083,505547,913
total shareholders funds18,190,00019,310,00020,881,0005,410,0008,453,00016,746,00022,615,00019,457,00016,297,0002,083,505547,913
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-1,826,000-2,384,00012,063,000-1,472,000-507,000-5,056,0003,761,0001,589,000-595,0003,560,6792,667,930
Depreciation4,661,0007,110,00011,790,0001,015,0001,093,0001,090,0001,624,636,0001,539,5591,116,795
Amortisation3,0001,0006,00031,000116,000204,000109,262,000243,793-80,296
Tax453,000942,000221,000-35,000194,000-75,000-204,00010,00084,000-469,655-203,940
Stock-512,00059,000-25,000-48,000-58,00072,00015,263-69,743566,480
Debtors-1,344,0006,277,000-3,803,000-1,155,0001,714,000-5,611,000752,0003,432,0001,010,1801,846,0734,273,747
Creditors69,000-87,000-1,414,000572,00057,000-1,536,0001,505,000-238,000435,443-151,286877,843
Accruals and Deferred Income51,000-973,000-2,384,000-26,218,00025,734,000457,000-8,771,000263,0007,118,7921,819,8814,740,327
Deferred Taxes & Provisions-433,000-763,000-1,617,000-8,010,0008,256,000-22,000-378,000-257,0003,992,182878,8812,189,937
Cash flow from operations-339,000-9,542,00015,846,000-26,957,00043,841,000473,000-3,572,000-843,0001,743,907,9745,645,5226,468,369
Investing Activities
capital expenditure-66,00065,989,000-17,547,000-29,257,000-185,000-506,000-2,370,000-1,754,235,007-776,571-24,947,273
Change in Investments-64,000-8,456,00042,011,000
cash flow from investments-2,0008,456,00023,978,000-17,547,000-29,257,000-185,000-506,000-2,370,000-1,754,235,007-776,571-24,947,273
Financing Activities
Bank loans
Group/Directors Accounts29,0001,881,000-7,929,00026,210,000-17,972,000-621,0002,649,0001,049,000-2,485,469-2,296,87319,677,342
Other Short Term Loans
Long term loans-39,866,00039,866,000-2,800,0002,800,000
Hire Purchase and Lease Commitments-35,864,00010,836,00025,028,000-37,329-34,66671,995
other long term liabilities
share issue4,690,000-6,099,0002,207,00015,688,4951
interest-193,000-129,000-1,503,000-1,536,000-1,881,000-413,000-399,000-646,000-964,000-1,555,432-1,282,901
cash flow from financing-164,0001,752,000-40,606,000-4,356,00038,942,000-1,034,0002,250,0002,610,0009,401,697-3,886,97121,266,437
cash and cash equivalents
cash-160,0001,475,000-2,344,000-1,664,0004,403,000106,000-1,078,000-603,000-925,336981,9802,154,356
overdraft-1,927,0001,177,000750,000
change in cash-160,0001,475,000-2,344,000-1,664,0006,330,000-1,071,000-1,828,000-603,000-925,336981,9802,154,356

tower transit operations ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tower transit operations ltd. Get real-time insights into tower transit operations ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tower Transit Operations Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tower transit operations ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in NN6 area or any other competitors across 12 key performance metrics.

tower transit operations ltd Ownership

TOWER TRANSIT OPERATIONS LTD group structure

Tower Transit Operations Ltd has no subsidiary companies.

Ultimate parent company

SEALINK TRAVEL GROUP LTD

#0120480

2 parents

TOWER TRANSIT OPERATIONS LTD

08314506

TOWER TRANSIT OPERATIONS LTD Shareholders

tower transit ltd 100%

tower transit operations ltd directors

Tower Transit Operations Ltd currently has 2 directors. The longest serving directors include Mr Paul Cox (Jul 2013) and Mr Andrew Muir (Jan 2020).

officercountryagestartendrole
Mr Paul CoxUnited Kingdom63 years Jul 2013- Director
Mr Andrew MuirAustralia55 years Jan 2020- Director

P&L

June 2024

turnover

587k

-44%

operating profit

-1.8m

-23%

gross margin

6.9%

+49.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

18.2m

-0.06%

total assets

44.1m

-0.03%

cash

2.3m

-0.06%

net assets

Total assets minus all liabilities

tower transit operations ltd company details

company number

08314506

Type

Private limited with Share Capital

industry

49319 - Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

SEALINK TRAVEL GROUP LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

centrewest (no.1) limited (June 2013)

accountant

-

auditor

ERNST & YOUNG LLP

address

harrington house 25 high street, harrington, northampton, NN6 9NU

Bank

HSBC BANK PLC

Legal Advisor

-

tower transit operations ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to tower transit operations ltd. Currently there are 0 open charges and 6 have been satisfied in the past.

tower transit operations ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOWER TRANSIT OPERATIONS LTD. This can take several minutes, an email will notify you when this has completed.

tower transit operations ltd Companies House Filings - See Documents

datedescriptionview/download