sers energy solutions holdings limited

Live EstablishedDeclining

sers energy solutions holdings limited Company Information

Share SERS ENERGY SOLUTIONS HOLDINGS LIMITED

Company Number

08316332

Shareholders

alan robb

lyndon jones

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 3a parc pontypandy, caerphilly, mid glamorgan, CF83 3GX

sers energy solutions holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SERS ENERGY SOLUTIONS HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).

sers energy solutions holdings limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of SERS ENERGY SOLUTIONS HOLDINGS LIMITED at £3.3m based on an EBITDA of £798.4k and a 4.1x industry multiple (adjusted for size and gross margin).

sers energy solutions holdings limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of SERS ENERGY SOLUTIONS HOLDINGS LIMITED at £3.7m based on Net Assets of £2.9m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sers Energy Solutions Holdings Limited Overview

Sers Energy Solutions Holdings Limited is a live company located in mid glamorgan, CF83 3GX with a Companies House number of 08316332. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2012, it's largest shareholder is alan robb with a 39.5% stake. Sers Energy Solutions Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Sers Energy Solutions Holdings Limited Health Check

Pomanda's financial health check has awarded Sers Energy Solutions Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.5%)

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 560 weeks, this is more cash available to meet short term requirements (14 weeks)

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (69.7%)

- - Sers Energy Solutions Holdings Limited

- - Industry AVG

SERS ENERGY SOLUTIONS HOLDINGS LIMITED financials

EXPORTms excel logo

Sers Energy Solutions Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Sers Energy Solutions Holdings Limited has 1 employee and maintains cash reserves of £405 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Dec 2013
Turnover18,059,93916,951,44512,636,80821,880,29425,193,92020,079,32625,683,78411,026,93230,365,09628,124,690
Other Income Or Grants
Cost Of Sales14,038,36712,400,8169,827,98717,047,76920,155,79117,223,28922,093,8558,881,05925,459,79623,545,597
Gross Profit4,021,5724,550,6292,808,8214,832,5255,038,1292,856,0373,589,9292,145,8734,905,3004,579,093
Admin Expenses-798,4252,605,4442,213,6972,187,0642,730,9692,574,8362,681,8722,470,0241,621,3386,253,5844,056,203
Operating Profit798,4251,416,1282,336,932621,7572,101,5562,463,293174,1651,119,905524,535-1,348,284522,890
Interest Payable19,29116,31014,45314,34712,87517,14816,4015,99031,97913,368
Interest Receivable707,5887,4984136,1609,980115,0226,9133,6671,5077,65613,017
Pre-Tax Profit704,3291,404,3352,321,035613,4642,097,1892,090,440107,6541,107,171520,052-1,372,607522,539
Tax-157,853-552,183401,129-293,955-525,745-209,990-180,013-89,611-15,647-136,728
Profit After Tax704,3291,246,4821,768,8521,014,5931,803,2341,564,695-102,336927,158430,441-1,388,254385,811
Dividends Paid1,200,0001,450,000400,000400,000800,000489,47475,000151,57933,750140,000150,000
Retained Profit-495,671-622,023728,20962,442263,772185,472-398,219514,087256,267-1,301,911177,579
Employee Costs44,6722,731,6662,723,1482,643,3252,644,2362,482,3612,437,0532,586,5691,632,3015,469,2954,389,481
Number Of Employees162637068677177101165147
EBITDA*798,4251,533,3572,438,805717,4842,231,7492,550,282278,6091,244,474605,854-1,073,368686,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Dec 2013
Tangible Assets681,147562,660608,628869,965820,583500,931529,371650,194710,561794,359
Intangible Assets
Investments & Other2,487,482
Debtors (Due After 1 year)1,241
Total Fixed Assets2,487,482681,147562,660608,628869,965820,583502,172529,371650,194710,561794,359
Stock & work in progress54,38254,38221,58036,50449,74144,09040,00667,47970,21484,266
Trade Debtors2,910,3053,066,5393,657,3744,399,1772,108,3524,248,1162,474,4283,632,1882,860,7024,958,694
Group Debtors1208,721624,424761,195355,728
Misc Debtors88,260581,990442,5491,049,268461,634398,561642,189506,917247,878381,51995,621
Cash405,0365,489,9455,788,8373,587,9064,555,6994,471,8692,548,3581,122,407615,51770,8841,160,053
misc current assets60,23426,852
total current assets493,4169,036,6229,352,3078,316,1289,453,0147,028,5237,491,4744,768,1825,324,2573,799,2816,325,486
total assets2,980,8989,717,7699,914,9678,924,75610,322,9797,849,1067,993,6465,297,5535,974,4514,509,8427,119,845
Bank overdraft6646,738238,886
Bank loan
Trade Creditors 603,660,3663,105,7253,197,6443,859,2812,195,6934,129,5491,353,205885,479766,6911,305,880
Group/Directors Accounts37,500164,306241,189961,595868,183
other short term finances
hp & lease commitments75,14248,71262,65747,71363,28424,5959,2499,15936,468144,479
other current liabilities351,622,0491,433,3161,377,9301,514,1581,628,062836,431954,6212,453,293601,1001,135,583
total current liabilities37,5955,357,5574,587,7534,638,2315,421,1523,887,0455,154,8872,317,0753,635,8582,604,7403,454,125
loans250,000250,000250,000250,000250,000250,000250,000250,000250,000250,000
hp & lease commitments190,08561,828105,86342,33779,02257,72313,06680,423
Accruals and Deferred Income
other liabilities13,341
provisions10,75915,84126,7829,04036,80062,000
total long term liabilities464,185327,669355,863292,337355,804307,723272,106286,800250,000392,423
total liabilities37,5955,821,7424,915,4224,994,0945,713,4894,242,8495,462,6102,589,1813,922,6582,854,7403,846,548
net assets2,943,3033,359,0343,981,0572,744,4453,182,0032,618,2321,943,2862,266,5051,601,9171,315,6502,617,561
total shareholders funds2,943,3033,359,0343,981,0572,744,4453,182,0032,618,2321,943,2862,266,5051,601,9171,315,6502,617,561
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2015Dec 2013
Operating Activities
Operating Profit798,4251,416,1282,336,932621,7572,101,5562,463,293174,1651,119,905524,535-1,348,284522,890
Depreciation117,229101,87395,727130,19386,989104,444124,56981,319274,916163,995
Amortisation
Tax-157,853-552,183401,129-293,955-525,745-209,990-180,013-89,611-15,647-136,728
Stock-54,38232,802-14,924-13,2375,6514,084-27,47367,47970,21484,266
Debtors-3,403,915-16,793-1,197,554-154,1692,353,898-2,393,3541,294,498-1,035,4924,641,2613,597,9495,054,315
Creditors-3,660,306554,641-91,919-661,6371,663,588-1,933,8562,776,344467,726885,479766,6911,305,880
Accruals and Deferred Income-1,622,014188,73355,386-136,228-113,904791,631-118,190-1,498,6722,453,293601,1001,135,583
Deferred Taxes & Provisions-10,759-5,08215,841-26,78226,782-9,040-27,76036,80062,000
Cash flow from operations-1,036,3572,130,5893,030,682489,8411,120,0353,296,7971,419,1511,068,720-816,925-3,389,387-2,084,961
Investing Activities
capital expenditure681,147-909,797-100,722-67,138-20,952-206,107-229,788
Change in Investments2,487,482
cash flow from investments-1,806,335-909,797-100,722-67,138-20,952-206,107-229,788
Financing Activities
Bank loans
Group/Directors Accounts37,500-164,306164,306-241,189241,189961,595868,183
Other Short Term Loans
Long term loans-250,000250,000250,000250,000
Hire Purchase and Lease Commitments-265,227154,687-57,98078,470-52,25659,98860,00313,1569,15936,468224,902
other long term liabilities-13,34113,341
share issue79,940508,403-500,000299,999489,47475,000150,5011,345,6502,617,5612,439,982
interest707,588-11,793-15,897-8,293-4,367102,147-10,235-12,734-4,483-24,323-351
cash flow from financing296,460156,235434,526-429,823243,376487,303289,074-90,2661,841,5153,841,3013,782,716
cash and cash equivalents
cash-5,084,909-298,8922,200,931-967,79383,8301,923,5111,425,951506,890615,51770,8841,160,053
overdraft-66-46,73846,738238,886
change in cash-5,084,909-298,8922,200,931-967,79383,8361,923,5111,425,945553,628568,779-168,0021,160,053

sers energy solutions holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sers energy solutions holdings limited. Get real-time insights into sers energy solutions holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sers Energy Solutions Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sers energy solutions holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in CF83 area or any other competitors across 12 key performance metrics.

sers energy solutions holdings limited Ownership

SERS ENERGY SOLUTIONS HOLDINGS LIMITED group structure

Sers Energy Solutions Holdings Limited has 2 subsidiary companies.

Ultimate parent company

SERS ENERGY SOLUTIONS HOLDINGS LIMITED

08316332

2 subsidiaries

SERS ENERGY SOLUTIONS HOLDINGS LIMITED Shareholders

alan robb 39.5%
lyndon jones 39.5%
mike roberts 15%
rob martin 4.5%
l m jones building & investments ltd 0.5%
fifty17 ltd 0.5%
albr holdings ltd 0.5%

sers energy solutions holdings limited directors

Sers Energy Solutions Holdings Limited currently has 2 directors. The longest serving directors include Mr Alan Robb (Dec 2012) and Mr Lyndon Jones (Dec 2014).

officercountryagestartendrole
Mr Alan RobbWales58 years Dec 2012- Director
Mr Lyndon JonesWales67 years Dec 2014- Director

P&L

December 2023

turnover

0

-100%

operating profit

798.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.9m

-0.12%

total assets

3m

-0.69%

cash

405k

-0.93%

net assets

Total assets minus all liabilities

sers energy solutions holdings limited company details

company number

08316332

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

unit 3a parc pontypandy, caerphilly, mid glamorgan, CF83 3GX

Bank

-

Legal Advisor

-

sers energy solutions holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sers energy solutions holdings limited.

sers energy solutions holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERS ENERGY SOLUTIONS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

sers energy solutions holdings limited Companies House Filings - See Documents

datedescriptionview/download