
Company Number
08316332
Next Accounts
Sep 2025
Shareholders
alan robb
lyndon jones
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 3a parc pontypandy, caerphilly, mid glamorgan, CF83 3GX
Website
http://www.sersltd.co.ukPomanda estimates the enterprise value of SERS ENERGY SOLUTIONS HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SERS ENERGY SOLUTIONS HOLDINGS LIMITED at £3.3m based on an EBITDA of £798.4k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SERS ENERGY SOLUTIONS HOLDINGS LIMITED at £3.7m based on Net Assets of £2.9m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sers Energy Solutions Holdings Limited is a live company located in mid glamorgan, CF83 3GX with a Companies House number of 08316332. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2012, it's largest shareholder is alan robb with a 39.5% stake. Sers Energy Solutions Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Sers Energy Solutions Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.5%)
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Sers Energy Solutions Holdings Limited
- - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Sers Energy Solutions Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sers Energy Solutions Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 560 weeks, this is more cash available to meet short term requirements (14 weeks)
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (69.7%)
- - Sers Energy Solutions Holdings Limited
- - Industry AVG
Sers Energy Solutions Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Sers Energy Solutions Holdings Limited has 1 employee and maintains cash reserves of £405 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2015 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 18,059,939 | 16,951,445 | 12,636,808 | 21,880,294 | 25,193,920 | 20,079,326 | 25,683,784 | 11,026,932 | 30,365,096 | 28,124,690 | |
Other Income Or Grants | |||||||||||
Cost Of Sales | 14,038,367 | 12,400,816 | 9,827,987 | 17,047,769 | 20,155,791 | 17,223,289 | 22,093,855 | 8,881,059 | 25,459,796 | 23,545,597 | |
Gross Profit | 4,021,572 | 4,550,629 | 2,808,821 | 4,832,525 | 5,038,129 | 2,856,037 | 3,589,929 | 2,145,873 | 4,905,300 | 4,579,093 | |
Admin Expenses | 2,605,444 | 2,213,697 | 2,187,064 | 2,730,969 | 2,574,836 | 2,681,872 | 2,470,024 | 1,621,338 | 6,253,584 | 4,056,203 | |
Operating Profit | 1,416,128 | 2,336,932 | 621,757 | 2,101,556 | 2,463,293 | 174,165 | 1,119,905 | 524,535 | -1,348,284 | 522,890 | |
Interest Payable | 19,291 | 16,310 | 14,453 | 14,347 | 12,875 | 17,148 | 16,401 | 5,990 | 31,979 | 13,368 | |
Interest Receivable | 707,588 | 7,498 | 413 | 6,160 | 9,980 | 115,022 | 6,913 | 3,667 | 1,507 | 7,656 | 13,017 |
Pre-Tax Profit | 704,329 | 1,404,335 | 2,321,035 | 613,464 | 2,097,189 | 2,090,440 | 107,654 | 1,107,171 | 520,052 | -1,372,607 | 522,539 |
Tax | -157,853 | -552,183 | 401,129 | -293,955 | -525,745 | -209,990 | -180,013 | -89,611 | -15,647 | -136,728 | |
Profit After Tax | 704,329 | 1,246,482 | 1,768,852 | 1,014,593 | 1,803,234 | 1,564,695 | -102,336 | 927,158 | 430,441 | -1,388,254 | 385,811 |
Dividends Paid | 1,200,000 | 1,450,000 | 400,000 | 400,000 | 800,000 | 489,474 | 75,000 | 151,579 | 33,750 | 140,000 | 150,000 |
Retained Profit | -495,671 | -622,023 | 728,209 | 62,442 | 263,772 | 185,472 | -398,219 | 514,087 | 256,267 | -1,301,911 | 177,579 |
Employee Costs | 2,731,666 | 2,723,148 | 2,643,325 | 2,644,236 | 2,482,361 | 2,437,053 | 2,586,569 | 1,632,301 | 5,469,295 | 4,389,481 | |
Number Of Employees | 62 | 63 | 70 | 68 | 67 | 71 | 77 | 101 | 165 | 147 | |
EBITDA* | 1,533,357 | 2,438,805 | 717,484 | 2,231,749 | 2,550,282 | 278,609 | 1,244,474 | 605,854 | -1,073,368 | 686,885 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2015 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 681,147 | 562,660 | 608,628 | 869,965 | 820,583 | 500,931 | 529,371 | 650,194 | 710,561 | 794,359 | |
Intangible Assets | |||||||||||
Investments & Other | 2,487,482 | ||||||||||
Debtors (Due After 1 year) | 1,241 | ||||||||||
Total Fixed Assets | 2,487,482 | 681,147 | 562,660 | 608,628 | 869,965 | 820,583 | 502,172 | 529,371 | 650,194 | 710,561 | 794,359 |
Stock & work in progress | 54,382 | 54,382 | 21,580 | 36,504 | 49,741 | 44,090 | 40,006 | 67,479 | 70,214 | 84,266 | |
Trade Debtors | 2,910,305 | 3,066,539 | 3,657,374 | 4,399,177 | 2,108,352 | 4,248,116 | 2,474,428 | 3,632,188 | 2,860,702 | 4,958,694 | |
Group Debtors | 120 | 8,721 | 624,424 | 761,195 | 355,728 | ||||||
Misc Debtors | 88,260 | 581,990 | 442,549 | 1,049,268 | 461,634 | 398,561 | 642,189 | 506,917 | 247,878 | 381,519 | 95,621 |
Cash | 405,036 | 5,489,945 | 5,788,837 | 3,587,906 | 4,555,699 | 4,471,869 | 2,548,358 | 1,122,407 | 615,517 | 70,884 | 1,160,053 |
misc current assets | 60,234 | 26,852 | |||||||||
total current assets | 493,416 | 9,036,622 | 9,352,307 | 8,316,128 | 9,453,014 | 7,028,523 | 7,491,474 | 4,768,182 | 5,324,257 | 3,799,281 | 6,325,486 |
total assets | 2,980,898 | 9,717,769 | 9,914,967 | 8,924,756 | 10,322,979 | 7,849,106 | 7,993,646 | 5,297,553 | 5,974,451 | 4,509,842 | 7,119,845 |
Bank overdraft | 6 | 6 | 46,738 | 238,886 | |||||||
Bank loan | |||||||||||
Trade Creditors | 60 | 3,660,366 | 3,105,725 | 3,197,644 | 3,859,281 | 2,195,693 | 4,129,549 | 1,353,205 | 885,479 | 766,691 | 1,305,880 |
Group/Directors Accounts | 37,500 | 164,306 | 241,189 | 961,595 | 868,183 | ||||||
other short term finances | |||||||||||
hp & lease commitments | 75,142 | 48,712 | 62,657 | 47,713 | 63,284 | 24,595 | 9,249 | 9,159 | 36,468 | 144,479 | |
other current liabilities | 35 | 1,622,049 | 1,433,316 | 1,377,930 | 1,514,158 | 1,628,062 | 836,431 | 954,621 | 2,453,293 | 601,100 | 1,135,583 |
total current liabilities | 37,595 | 5,357,557 | 4,587,753 | 4,638,231 | 5,421,152 | 3,887,045 | 5,154,887 | 2,317,075 | 3,635,858 | 2,604,740 | 3,454,125 |
loans | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
hp & lease commitments | 190,085 | 61,828 | 105,863 | 42,337 | 79,022 | 57,723 | 13,066 | 80,423 | |||
Accruals and Deferred Income | |||||||||||
other liabilities | 13,341 | ||||||||||
provisions | 10,759 | 15,841 | 26,782 | 9,040 | 36,800 | 62,000 | |||||
total long term liabilities | 464,185 | 327,669 | 355,863 | 292,337 | 355,804 | 307,723 | 272,106 | 286,800 | 250,000 | 392,423 | |
total liabilities | 37,595 | 5,821,742 | 4,915,422 | 4,994,094 | 5,713,489 | 4,242,849 | 5,462,610 | 2,589,181 | 3,922,658 | 2,854,740 | 3,846,548 |
net assets | 2,943,303 | 3,359,034 | 3,981,057 | 2,744,445 | 3,182,003 | 2,618,232 | 1,943,286 | 2,266,505 | 1,601,917 | 1,315,650 | 2,617,561 |
total shareholders funds | 2,943,303 | 3,359,034 | 3,981,057 | 2,744,445 | 3,182,003 | 2,618,232 | 1,943,286 | 2,266,505 | 1,601,917 | 1,315,650 | 2,617,561 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2015 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 1,416,128 | 2,336,932 | 621,757 | 2,101,556 | 2,463,293 | 174,165 | 1,119,905 | 524,535 | -1,348,284 | 522,890 | |
Depreciation | 117,229 | 101,873 | 95,727 | 130,193 | 86,989 | 104,444 | 124,569 | 81,319 | 274,916 | 163,995 | |
Amortisation | |||||||||||
Tax | -157,853 | -552,183 | 401,129 | -293,955 | -525,745 | -209,990 | -180,013 | -89,611 | -15,647 | -136,728 | |
Stock | -54,382 | 32,802 | -14,924 | -13,237 | 5,651 | 4,084 | -27,473 | 67,479 | 70,214 | 84,266 | |
Debtors | -3,403,915 | -16,793 | -1,197,554 | -154,169 | 2,353,898 | -2,393,354 | 1,294,498 | -1,035,492 | 4,641,261 | 3,597,949 | 5,054,315 |
Creditors | -3,660,306 | 554,641 | -91,919 | -661,637 | 1,663,588 | -1,933,856 | 2,776,344 | 467,726 | 885,479 | 766,691 | 1,305,880 |
Accruals and Deferred Income | -1,622,014 | 188,733 | 55,386 | -136,228 | -113,904 | 791,631 | -118,190 | -1,498,672 | 2,453,293 | 601,100 | 1,135,583 |
Deferred Taxes & Provisions | -10,759 | -5,082 | 15,841 | -26,782 | 26,782 | -9,040 | -27,760 | 36,800 | 62,000 | ||
Cash flow from operations | 2,130,589 | 3,030,682 | 489,841 | 1,120,035 | 3,296,797 | 1,419,151 | 1,068,720 | -816,925 | -3,389,387 | -2,084,961 | |
Investing Activities | |||||||||||
capital expenditure | -909,797 | -100,722 | -67,138 | -20,952 | -206,107 | -229,788 | |||||
Change in Investments | 2,487,482 | ||||||||||
cash flow from investments | -909,797 | -100,722 | -67,138 | -20,952 | -206,107 | -229,788 | |||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | 37,500 | -164,306 | 164,306 | -241,189 | 241,189 | 961,595 | 868,183 | ||||
Other Short Term Loans | |||||||||||
Long term loans | -250,000 | 250,000 | 250,000 | 250,000 | |||||||
Hire Purchase and Lease Commitments | -265,227 | 154,687 | -57,980 | 78,470 | -52,256 | 59,988 | 60,003 | 13,156 | 9,159 | 36,468 | 224,902 |
other long term liabilities | -13,341 | 13,341 | |||||||||
share issue | |||||||||||
interest | 707,588 | -11,793 | -15,897 | -8,293 | -4,367 | 102,147 | -10,235 | -12,734 | -4,483 | -24,323 | -351 |
cash flow from financing | 296,460 | 156,235 | 434,526 | -429,823 | 243,376 | 487,303 | 289,074 | -90,266 | 1,841,515 | 3,841,301 | 3,782,716 |
cash and cash equivalents | |||||||||||
cash | -5,084,909 | -298,892 | 2,200,931 | -967,793 | 83,830 | 1,923,511 | 1,425,951 | 506,890 | 615,517 | 70,884 | 1,160,053 |
overdraft | -6 | 6 | -46,738 | 46,738 | 238,886 | ||||||
change in cash | -5,084,909 | -298,892 | 2,200,931 | -967,793 | 83,836 | 1,923,511 | 1,425,945 | 553,628 | 568,779 | -168,002 | 1,160,053 |
Perform a competitor analysis for sers energy solutions holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in CF83 area or any other competitors across 12 key performance metrics.
SERS ENERGY SOLUTIONS HOLDINGS LIMITED group structure
Sers Energy Solutions Holdings Limited has 2 subsidiary companies.
Ultimate parent company
SERS ENERGY SOLUTIONS HOLDINGS LIMITED
08316332
2 subsidiaries
Sers Energy Solutions Holdings Limited currently has 2 directors. The longest serving directors include Mr Alan Robb (Dec 2012) and Mr Lyndon Jones (Dec 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Robb | Wales | 58 years | Dec 2012 | - | Director |
Mr Lyndon Jones | Wales | 67 years | Dec 2014 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
798.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.9m
-0.12%
total assets
3m
-0.69%
cash
405k
-0.93%
net assets
Total assets minus all liabilities
company number
08316332
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
AZETS AUDIT SERVICES
address
unit 3a parc pontypandy, caerphilly, mid glamorgan, CF83 3GX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sers energy solutions holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SERS ENERGY SOLUTIONS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|