maeva limited
maeva limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
suite 6, floor 2 congress house, 14 lyon road, harrow, HA1 2EN
Website
www.themaevastore.commaeva limited Estimated Valuation
Pomanda estimates the enterprise value of MAEVA LIMITED at £67k based on a Turnover of £120.3k and 0.56x industry multiple (adjusted for size and gross margin).
maeva limited Estimated Valuation
Pomanda estimates the enterprise value of MAEVA LIMITED at £126.7k based on an EBITDA of £31.6k and a 4.01x industry multiple (adjusted for size and gross margin).
maeva limited Estimated Valuation
Pomanda estimates the enterprise value of MAEVA LIMITED at £252.9k based on Net Assets of £110.2k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maeva Limited Overview
Maeva Limited is a live company located in harrow, HA1 2EN with a Companies House number of 08318705. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2012, it's largest shareholder is adina manuela saines with a 100% stake. Maeva Limited is a established, micro sized company, Pomanda has estimated its turnover at £120.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maeva Limited Health Check
Pomanda's financial health check has awarded Maeva Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £120.3k, make it smaller than the average company (£4.8m)
- Maeva Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)
- Maeva Limited
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Maeva Limited
38.2% - Industry AVG
Profitability
an operating margin of 26.3% make it more profitable than the average company (5.7%)
- Maeva Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Maeva Limited
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Maeva Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £120.3k, this is less efficient (£171.6k)
- Maeva Limited
£171.6k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (42 days)
- Maeva Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Maeva Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maeva Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1059 weeks, this is more cash available to meet short term requirements (22 weeks)
1059 weeks - Maeva Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (62.6%)
90.6% - Maeva Limited
62.6% - Industry AVG
MAEVA LIMITED financials
Maeva Limited's latest turnover from December 2023 is estimated at £120.3 thousand and the company has net assets of £110.2 thousand. According to their latest financial statements, Maeva Limited has 1 employee and maintains cash reserves of £207.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 956,122 | 956,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 956,122 | 956,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 | 1,158,122 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,334 | 2,116 | 9,205 | 9,206 | 9,375 | 9,375 | 9,375 | 9,375 | 9,376 | 9,376 | 6,251 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 32 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Cash | 207,933 | 175,029 | 118,403 | 89,614 | 60,768 | 31,998 | 13,794 | 34,538 | 19,601 | 13,158 | 37,284 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 217,299 | 177,146 | 127,609 | 98,821 | 70,144 | 41,374 | 23,170 | 43,914 | 28,977 | 22,534 | 43,535 |
| total assets | 1,173,421 | 1,133,268 | 1,285,731 | 1,256,943 | 1,228,266 | 1,199,496 | 1,181,292 | 1,202,036 | 1,187,099 | 1,180,656 | 1,201,657 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,128,939 | 1,167,629 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 1,053,003 | 0 | 1,109,825 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,208 | 1,297 | 7,945 | 7,917 | 1,060,888 | 7,895 | 1,071,494 | 10,802 | 1,133,929 | 0 | 0 |
| total current liabilities | 10,208 | 1,297 | 7,945 | 7,917 | 1,060,888 | 1,060,898 | 1,071,494 | 1,120,627 | 1,133,929 | 1,128,939 | 1,167,629 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,053,003 | 1,053,003 | 1,053,003 | 1,053,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,053,003 | 1,053,003 | 1,053,003 | 1,053,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,063,211 | 1,054,300 | 1,060,948 | 1,060,920 | 1,060,888 | 1,060,898 | 1,071,494 | 1,120,627 | 1,133,929 | 1,128,939 | 1,167,629 |
| net assets | 110,210 | 78,968 | 224,783 | 196,023 | 167,378 | 138,598 | 109,798 | 81,409 | 53,170 | 51,717 | 34,028 |
| total shareholders funds | 110,210 | 78,968 | 224,783 | 196,023 | 167,378 | 138,598 | 109,798 | 81,409 | 53,170 | 51,717 | 34,028 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,249 | -7,089 | -1 | -169 | 0 | 0 | 0 | 0 | 0 | 3,125 | 6,251 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,128,939 | -38,690 | 1,167,629 |
| Accruals and Deferred Income | 8,911 | -6,648 | 28 | -1,052,971 | 1,052,993 | -1,063,599 | 1,060,692 | -1,123,127 | 1,133,929 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | -202,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,158,122 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -1,053,003 | 1,053,003 | -1,109,825 | 1,109,825 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 1,053,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 32,904 | 56,626 | 28,789 | 28,846 | 28,770 | 18,204 | -20,744 | 14,937 | 6,443 | -24,126 | 37,284 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 32,904 | 56,626 | 28,789 | 28,846 | 28,770 | 18,204 | -20,744 | 14,937 | 6,443 | -24,126 | 37,284 |
maeva limited Credit Report and Business Information
Maeva Limited Competitor Analysis
Perform a competitor analysis for maeva limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
maeva limited Ownership
MAEVA LIMITED group structure
Maeva Limited has no subsidiary companies.
Ultimate parent company
MAEVA LIMITED
08318705
maeva limited directors
Maeva Limited currently has 1 director, Mrs Adina Saines serving since Dec 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Adina Saines | England | 74 years | Dec 2012 | - | Director |
P&L
December 2023turnover
120.3k
+50%
operating profit
31.6k
0%
gross margin
38.2%
-0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
110.2k
+0.4%
total assets
1.2m
+0.04%
cash
207.9k
+0.19%
net assets
Total assets minus all liabilities
maeva limited company details
company number
08318705
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
EVOLVE ACCOUNTING AND TAX SOLUTIONS LTD
auditor
-
address
suite 6, floor 2 congress house, 14 lyon road, harrow, HA1 2EN
Bank
-
Legal Advisor
-
maeva limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maeva limited.
maeva limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAEVA LIMITED. This can take several minutes, an email will notify you when this has completed.
maeva limited Companies House Filings - See Documents
| date | description | view/download |
|---|
