
Company Number
08318822
Next Accounts
Dec 2025
Shareholders
oxford fertility unit ltd
thames valley fertility limited
Group Structure
View All
Industry
Specialist medical practice activities
Registered Address
institute of reproductive scienc, 8000 oxford business park north, oxford, oxfordshire, OX4 2HW
Pomanda estimates the enterprise value of THE BERKSHIRE CLINIC LIMITED at £0 based on a Turnover of £0 and 0.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE BERKSHIRE CLINIC LIMITED at £0 based on an EBITDA of £0 and a 3.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE BERKSHIRE CLINIC LIMITED at £224 based on Net Assets of £100 and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Berkshire Clinic Limited is a live company located in oxford, OX4 2HW with a Companies House number of 08318822. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in December 2012, it's largest shareholder is oxford fertility unit ltd with a 74% stake. The Berkshire Clinic Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for The Berkshire Clinic Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Berkshire Clinic Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - The Berkshire Clinic Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Berkshire Clinic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Berkshire Clinic Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Berkshire Clinic Limited
- - Industry AVG
The Berkshire Clinic Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that The Berkshire Clinic Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 366,295 | 414,343 | |||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 36,126 | 40,941 | |||||||||
Gross Profit | 330,169 | 373,402 | |||||||||
Admin Expenses | 77,149 | 72,677 | |||||||||
Operating Profit | 253,020 | 300,725 | |||||||||
Interest Payable | 116 | 207 | |||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | 252,904 | 300,518 | |||||||||
Tax | -50,710 | -60,279 | |||||||||
Profit After Tax | 202,194 | 240,239 | |||||||||
Dividends Paid | 150,000 | 420,000 | |||||||||
Retained Profit | 52,194 | -179,761 | |||||||||
Employee Costs | 95,388 | 100,064 | |||||||||
Number Of Employees | 2 | 2 | |||||||||
EBITDA* | 253,115 | 300,844 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 379 | 474 | 593 | ||||||||
Intangible Assets | |||||||||||
Investments & Other | 100 | 100 | 100 | 100 | 100 | ||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 100 | 100 | 100 | 100 | 100 | 379 | 474 | 593 | |||
Stock & work in progress | |||||||||||
Trade Debtors | 27,734 | 87,086 | 23,530 | ||||||||
Group Debtors | |||||||||||
Misc Debtors | 49,884 | ||||||||||
Cash | 113,189 | 171,140 | 154,916 | 142,971 | |||||||
misc current assets | |||||||||||
total current assets | 113,189 | 198,874 | 242,002 | 216,385 | |||||||
total assets | 100 | 100 | 100 | 100 | 100 | 113,568 | 199,348 | 242,595 | 216,385 | ||
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 58,712 | 48,259 | |||||||||
Group/Directors Accounts | 3,239 | 132,000 | |||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 54,013 | 63,226 | |||||||||
total current liabilities | 57,252 | 195,226 | 58,712 | 48,259 | |||||||
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | |||||||||||
total liabilities | 57,252 | 195,226 | 58,712 | 48,259 | |||||||
net assets | 100 | 100 | 100 | 100 | 100 | 56,316 | 4,122 | 183,883 | 168,126 | ||
total shareholders funds | 100 | 100 | 100 | 100 | 100 | 56,316 | 4,122 | 183,883 | 168,126 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 253,020 | 300,725 | |||||||||
Depreciation | 95 | 119 | 149 | ||||||||
Amortisation | |||||||||||
Tax | -50,710 | -60,279 | |||||||||
Stock | |||||||||||
Debtors | -27,734 | -59,352 | 13,672 | 73,414 | |||||||
Creditors | -58,712 | 10,453 | 48,259 | ||||||||
Accruals and Deferred Income | -54,013 | -9,213 | 63,226 | ||||||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | 220,926 | 304,431 | |||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 100 | ||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | -3,239 | -128,761 | 132,000 | ||||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | -116 | -207 | |||||||||
cash flow from financing | -128,877 | 131,793 | |||||||||
cash and cash equivalents | |||||||||||
cash | -113,189 | -57,951 | 16,224 | 11,945 | 142,971 | ||||||
overdraft | |||||||||||
change in cash | -113,189 | -57,951 | 16,224 | 11,945 | 142,971 |
Perform a competitor analysis for the berkshire clinic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other established companies, companies in OX4 area or any other competitors across 12 key performance metrics.
THE BERKSHIRE CLINIC LIMITED group structure
The Berkshire Clinic Limited has no subsidiary companies.
Ultimate parent company
REPIN BV
#0077978
2 parents
THE BERKSHIRE CLINIC LIMITED
08318822
The Berkshire Clinic Limited currently has 2 directors. The longest serving directors include Ms Judith Fleming (Feb 2020) and Ms Susan Cummings (Jan 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Judith Fleming | England | 42 years | Feb 2020 | - | Director |
Ms Susan Cummings | England | 52 years | Jan 2025 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08318822
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
institute of reproductive scienc, 8000 oxford business park north, oxford, oxfordshire, OX4 2HW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the berkshire clinic limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BERKSHIRE CLINIC LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|