
Company Number
08320225
Next Accounts
Jun 2025
Shareholders
devonshire homes limited
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
gotham house hammett square, phoenix lane, tiverton, devon, EX16 6LT
Website
devonshirehomes.co.ukPomanda estimates the enterprise value of GOTHAM GROUNDWORKS LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOTHAM GROUNDWORKS LIMITED at £0 based on an EBITDA of £-30 and a 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOTHAM GROUNDWORKS LIMITED at £27.8k based on Net Assets of £20.9k and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gotham Groundworks Limited is a live company located in tiverton, EX16 6LT with a Companies House number of 08320225. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2012, it's largest shareholder is devonshire homes limited with a 100% stake. Gotham Groundworks Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Gotham Groundworks Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gotham Groundworks Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
- - Gotham Groundworks Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gotham Groundworks Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (15 weeks)
- - Gotham Groundworks Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (73.3%)
- - Gotham Groundworks Limited
- - Industry AVG
Gotham Groundworks Limited's latest turnover from September 2023 is 0 and the company has net assets of £20.9 thousand. According to their latest financial statements, Gotham Groundworks Limited has 2 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,827,681 | 8,191,130 | 5,463,409 | ||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | -17,041 | 59,414 | -71,558 | 126,601 | 3,951,470 | 6,597,860 | 4,305,611 | ||||
Gross Profit | 17,041 | -59,414 | 71,558 | -126,601 | 1,876,211 | 1,593,270 | 1,157,798 | ||||
Admin Expenses | 30 | 1 | 5 | 3,202 | 3,199 | 1,831 | 4,456 | 7,834 | |||
Operating Profit | -30 | 17,040 | -59,419 | 68,356 | -129,800 | 1,874,380 | 1,588,814 | 1,149,964 | |||
Interest Payable | 25,231 | 19,902 | |||||||||
Interest Receivable | 329 | 2,009 | 34 | 230 | |||||||
Pre-Tax Profit | -30 | 17,040 | -59,419 | 68,685 | -127,791 | 1,874,380 | 1,563,617 | 1,130,292 | |||
Tax | -3,238 | 11,832 | 11,230 | -356,132 | -299,185 | -226,058 | |||||
Profit After Tax | -30 | 13,802 | -47,587 | 79,915 | -127,791 | 1,518,248 | 1,264,432 | 904,234 | |||
Dividends Paid | 3,584,450 | ||||||||||
Retained Profit | -30 | 13,802 | -3,632,037 | 79,915 | -127,791 | 1,518,248 | 1,264,432 | 904,234 | |||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 3 | 2 | 3 | 2 | 3 | ||||
EBITDA* | -30 | 17,040 | -59,419 | 68,356 | -129,800 | 1,874,380 | 1,588,814 | 1,149,964 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | |||||||||||
Stock & work in progress | 3,004,939 | 4,362,273 | |||||||||
Trade Debtors | 58,137 | 641,509 | |||||||||
Group Debtors | 23,358 | 23,358 | 11,262 | 3,549,395 | 3,535,690 | 3,517,081 | |||||
Misc Debtors | 11,289 | 11,289 | 11,230 | 27,390 | 36,748 | 29,712 | 1 | ||||
Cash | 10,970 | 2,848 | 16,861 | 97,331 | 149,299 | 557,912 | 858,128 | 2,815,884 | |||
misc current assets | 24,303 | ||||||||||
total current assets | 34,328 | 37,495 | 39,412 | 3,657,956 | 3,684,989 | 4,102,383 | 3,982,255 | 7,849,378 | 1 | ||
total assets | 34,328 | 37,495 | 39,412 | 3,657,956 | 3,684,989 | 4,102,383 | 3,982,255 | 7,849,378 | 1 | ||
Bank overdraft | |||||||||||
Bank loan | 1,882,165 | ||||||||||
Trade Creditors | 13,177 | ||||||||||
Group/Directors Accounts | 1,490,304 | 2,892,607 | |||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 13,455 | 16,592 | 32,311 | 18,818 | 125,766 | 385,323 | 299,185 | 2,148,095 | |||
total current liabilities | 13,455 | 16,592 | 32,311 | 18,818 | 125,766 | 385,323 | 1,789,489 | 6,936,044 | |||
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | 30,046 | 24,000 | 9,000 | ||||||||
total long term liabilities | 30,046 | 24,000 | 9,000 | ||||||||
total liabilities | 13,455 | 16,592 | 32,311 | 18,818 | 125,766 | 415,369 | 1,813,489 | 6,945,044 | |||
net assets | 20,873 | 20,903 | 7,101 | 3,639,138 | 3,559,223 | 3,687,014 | 2,168,766 | 904,334 | 1 | ||
total shareholders funds | 20,873 | 20,903 | 7,101 | 3,639,138 | 3,559,223 | 3,687,014 | 2,168,766 | 904,334 | 1 |
Sep 2023 | Sep 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -30 | 17,040 | -59,419 | 68,356 | -129,800 | 1,874,380 | 1,588,814 | 1,149,964 | |||
Depreciation | |||||||||||
Amortisation | |||||||||||
Tax | -3,238 | 11,832 | 11,230 | -356,132 | -299,185 | -226,058 | |||||
Stock | -3,004,939 | -1,357,334 | 4,362,273 | ||||||||
Debtors | -11,289 | 12,096 | -3,538,074 | 24,935 | -8,781 | 3,449,586 | -576,336 | 671,220 | 1 | ||
Creditors | -13,177 | 13,177 | |||||||||
Accruals and Deferred Income | -3,137 | -15,719 | 13,493 | -106,948 | -259,557 | 86,138 | -1,848,910 | 2,148,095 | |||
Deferred Taxes & Provisions | -30,046 | 6,046 | 15,000 | 9,000 | |||||||
Cash flow from operations | 8,122 | -14,013 | 3,503,980 | -52,297 | -410,622 | 1,165,785 | 1,376,212 | -1,939,315 | -1 | ||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | -1,882,165 | 1,882,165 | |||||||||
Group/Directors Accounts | -1,490,304 | -1,402,303 | 2,892,607 | ||||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | 329 | 2,009 | -25,197 | -19,672 | |||||||
cash flow from financing | 329 | 2,009 | -1,490,304 | -3,309,665 | 4,755,199 | 1 | |||||
cash and cash equivalents | |||||||||||
cash | 8,122 | -14,013 | -80,470 | -51,968 | -408,613 | -300,216 | -1,957,756 | 2,815,884 | |||
overdraft | |||||||||||
change in cash | 8,122 | -14,013 | -80,470 | -51,968 | -408,613 | -300,216 | -1,957,756 | 2,815,884 |
Perform a competitor analysis for gotham groundworks limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in EX16 area or any other competitors across 12 key performance metrics.
GOTHAM GROUNDWORKS LIMITED group structure
Gotham Groundworks Limited has no subsidiary companies.
Ultimate parent company
2 parents
GOTHAM GROUNDWORKS LIMITED
08320225
Gotham Groundworks Limited currently has 3 directors. The longest serving directors include Mr Owen O'Callaghan (Dec 2012) and Mr Angus Cook (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Owen O'Callaghan | England | 62 years | Dec 2012 | - | Director |
Mr Angus Cook | England | 48 years | May 2024 | - | Director |
Mr Nigel Bowditch | England | 50 years | May 2024 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
-30
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
20.9k
0%
total assets
34.3k
-0.08%
cash
11k
+2.85%
net assets
Total assets minus all liabilities
company number
08320225
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
September 2023
previous names
devonshire homes (cullompton) ltd (May 2024)
devonshire homes (bampton) limited (July 2014)
accountant
BISHOP FLEMING LLP
auditor
-
address
gotham house hammett square, phoenix lane, tiverton, devon, EX16 6LT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to gotham groundworks limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOTHAM GROUNDWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|