J Stratejy Limited

POWER SEARCH PRICING

SOLUTIONS

j stratejy limited Company Information

Live

EstablishedMicroDeclining

Company Number

08320620

Website

Registered Address

flat 6 307 upper richmond road, london, SW15 6SS

Industry

Public relations and communication activities

Telephone

Next Accounts Due

11 days late

Group Structure

View All

Directors

Ceylan Boyce11 Years

Shareholders

ceylan boyce 100%

j stratejy limited Estimated Valuation

£47.8k

Pomanda estimates the enterprise value of J STRATEJY LIMITED at £47.8k based on a Turnover of £74.2k and 0.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J Stratejy Limited is a live company located in london, SW15 6SS with a Companies House number of 08320620. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in December 2012, it's largest shareholder is ceylan boyce with a 100% stake. J Stratejy Limited is a established, micro sized company, Pomanda has estimated its turnover at £74.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J Stratejy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £74.2k, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4%)

EXPORT

J Stratejy Limited's latest turnover from December 2022 is estimated at £74.2 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, we estimate that J Stratejy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Nov 2014	Nov 2013
Turnover	74,199	72,491	76,236	118,518	33,067	31,866	35,350	84,196	84,149	42,039
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	42,778	38,761	40,217	63,884	14,678	13,419	15,156	37,557	35,607	19,793
Gross Profit	31,421	33,730	36,019	54,634	18,389	18,448	20,194	46,639	48,542	22,246
Admin Expenses	30,435	27,956	40,769	52,821	19,550	22,561	15,756	46,839	51,131	18,597
Operating Profit	986	5,774	-4,750	1,813	-1,161	-4,113	4,438	-200	-2,589	3,649
Interest Payable	0	0	0	1	1	0	0	0	0	0
Interest Receivable	0	0	0	5	29	91	69	123	181	121
Pre-Tax Profit	986	5,774	-4,750	1,817	-1,133	-4,022	4,508	-77	-2,408	3,770
Tax	-187	-1,097	0	-345	0	0	-901	0	0	-867
Profit After Tax	799	4,677	-4,750	1,472	-1,133	-4,022	3,606	-77	-2,408	2,903
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	799	4,677	-4,750	1,472	-1,133	-4,022	3,606	-77	-2,408	2,903
Employee Costs	62,978	55,961	55,507	58,299	57,841	57,929	56,415	54,321	50,683	50,059
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	986	5,774	-4,750	1,813	-1,052	-3,889	4,665	1,284	-1,214	5,001

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Nov 2014	Nov 2013
Tangible Assets	2,573	2,503	0	0	59	168	392	286	1,770	2,746
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,573	2,503	0	0	59	168	392	286	1,770	2,746
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	21,808	21,946	22,763	35,576	271	1	1	18,227	20,080	0
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	13,148	5,645	3,317	18,316	0	0
Cash	0	0	0	0	1,391	6,406	30,160	25,305	23,862	48,405
misc current assets	0	0	0	0	0	0	296	1,277	0	0
total current assets	21,808	21,946	22,763	35,576	14,810	12,052	33,774	63,125	43,942	48,405
total assets	24,381	24,449	22,763	35,576	14,869	12,220	34,166	63,411	45,712	51,151
Bank overdraft	0	0	0	0	27	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	23,314	8,113	7,172	1,249	1,201	2,247	0	0	44,763	48,148
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	14,660	9,837	29,967	62,836	0	0
total current liabilities	23,314	8,113	7,172	1,249	15,888	12,084	29,967	62,836	44,763	48,148
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	16,068	20,000	32,010	0	0	0	0	0	0
provisions	0	0	0	1,976	12	34	75	57	354	0
total long term liabilities	0	16,068	20,000	33,986	12	34	75	57	354	0
total liabilities	23,314	24,181	27,172	35,235	15,900	12,118	30,042	62,893	45,117	48,148
net assets	1,067	268	-4,409	341	-1,031	102	4,124	518	595	3,003
total shareholders funds	1,067	268	-4,409	341	-1,031	102	4,124	518	595	3,003

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Nov 2014	Nov 2013
Operating Activities
Operating Profit	986	5,774	-4,750	1,813	-1,161	-4,113	4,438	-200	-2,589	3,649
Depreciation	0	0	0	0	109	224	227	1,484	1,375	1,352
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-187	-1,097	0	-345	0	0	-901	0	0	-867
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-138	-817	-12,813	22,157	7,773	2,328	-33,225	16,463	20,080	0
Creditors	15,201	941	5,923	48	-1,046	2,247	0	-44,763	-3,385	48,148
Accruals and Deferred Income	0	0	0	-14,660	4,823	-20,130	-32,869	62,836	0	0
Deferred Taxes & Provisions	0	0	-1,976	1,964	-22	-41	18	-297	354	0
Cash flow from operations	16,138	6,435	12,010	-33,337	-5,070	-24,141	4,138	2,597	-24,325	52,282
Investing Activities
capital expenditure	-70	-2,503	0	59	0	0	-333	0	-399	-4,098
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-70	-2,503	0	59	0	0	-333	0	-399	-4,098
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-16,068	-3,932	-12,010	32,010	0	0	0	0	0	0
share issue	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	4	28	91	69	123	181	121
cash flow from financing	-16,068	-3,932	-12,010	31,914	28	91	69	123	181	221
cash and cash equivalents
cash	0	0	0	-1,391	-5,015	-23,754	4,855	1,443	-24,543	48,405
overdraft	0	0	0	-27	27	0	0	0	0	0
change in cash	0	0	0	-1,364	-5,042	-23,754	4,855	1,443	-24,543	48,405

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j stratejy limited. Get real-time insights into j stratejy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j stratejy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW15 area or any other competitors across 12 key performance metrics.

J STRATEJY LIMITED group structure

J Stratejy Limited has no subsidiary companies.

Ultimate parent company

J STRATEJY LIMITED

08320620

J STRATEJY LIMITED Shareholders

ceylan boyce

100%

J Stratejy Limited currently has 1 director, Mrs Ceylan Boyce serving since Dec 2012.

officer	country	age	start	end	role
Mrs Ceylan Boyce		43 years	Dec 2012	-	Director

P&L

December 2022

turnover

74.2k

+2%

operating profit

986.4

gross margin

42.4%

-8.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.1k

+2.98%

total assets

24.4k

cash

net assets

Total assets minus all liabilities

Similar Companies

mchattie limited

1.5

gs communications limited

4.5

embrace pr ltd

the true north group limited

4.5

inkpot pr ltd

company number

08320620

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

December 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

flat 6 307 upper richmond road, london, SW15 6SS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j stratejy limited.

j stratejy limited Company Information

j stratejy limited Estimated Valuation

j stratejy limited Estimated Valuation

j stratejy limited Estimated Valuation

J Stratejy Limited Overview

J Stratejy Limited Health Check

J STRATEJY LIMITED financials

j stratejy limited Credit Report and Business Information

J Stratejy Limited Competitor Analysis

j stratejy limited Ownership

j stratejy limited directors

j stratejy limited company details

j stratejy limited Charges & Mortgages

j stratejy limited Companies House Filings - See Documents