private properties limited
private properties limited Company Information
Company Number
08321359
Website
www.private-properties.comRegistered Address
solar house 282 chase road, london, N14 6NZ
Industry
Buying and selling of own real estate
Development of building projects
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
zorobian enterprises ltd 100%
private properties limited Estimated Valuation
Pomanda estimates the enterprise value of PRIVATE PROPERTIES LIMITED at £361.5k based on a Turnover of £248.5k and 1.45x industry multiple (adjusted for size and gross margin).
private properties limited Estimated Valuation
Pomanda estimates the enterprise value of PRIVATE PROPERTIES LIMITED at £402.3k based on an EBITDA of £83k and a 4.85x industry multiple (adjusted for size and gross margin).
private properties limited Estimated Valuation
Pomanda estimates the enterprise value of PRIVATE PROPERTIES LIMITED at £46.3k based on Net Assets of £36k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Private Properties Limited Overview
Private Properties Limited is a live company located in london, N14 6NZ with a Companies House number of 08321359. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2012, it's largest shareholder is zorobian enterprises ltd with a 100% stake. Private Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £248.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Private Properties Limited Health Check
Pomanda's financial health check has awarded Private Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £248.5k, make it smaller than the average company (£1.6m)
- Private Properties Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (1.7%)
- Private Properties Limited
1.7% - Industry AVG
Production
with a gross margin of 48%, this company has a comparable cost of product (48%)
- Private Properties Limited
48% - Industry AVG
Profitability
an operating margin of 33.4% make it more profitable than the average company (26.3%)
- Private Properties Limited
26.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Private Properties Limited
5 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Private Properties Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £124.3k, this is less efficient (£238.7k)
- Private Properties Limited
£238.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Private Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (32 days)
- Private Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Private Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (10 weeks)
11 weeks - Private Properties Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (69.1%)
97.3% - Private Properties Limited
69.1% - Industry AVG
PRIVATE PROPERTIES LIMITED financials
Private Properties Limited's latest turnover from December 2022 is estimated at £248.5 thousand and the company has net assets of £36 thousand. According to their latest financial statements, Private Properties Limited has 2 employees and maintains cash reserves of £158.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 93,317 | 132,178 | 124,211 | 35,318 | 0 | |||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 27,376 | 26,916 | 18,532 | 6,682 | 0 | |||||
| Gross Profit | 65,941 | 105,262 | 105,679 | 28,636 | 0 | |||||
| Admin Expenses | 17,096 | 8,393 | 6,594 | 6,979 | 0 | |||||
| Operating Profit | 48,845 | 96,869 | 99,085 | 21,657 | 0 | |||||
| Interest Payable | 22,481 | 28,531 | 17,997 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 26,364 | -216,122 | 81,088 | 21,657 | 0 | |||||
| Tax | -1,641 | 44,864 | -15,407 | -4,115 | 0 | |||||
| Profit After Tax | 24,723 | -171,258 | 65,681 | 17,542 | 0 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 24,723 | -171,258 | 65,681 | 17,542 | 0 | |||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 1 | 1 | |||||||
| EBITDA* | 48,845 | 96,869 | 99,085 | 21,657 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,075,000 | 1,000,000 | 1,000,000 | 1,284,460 | 1,273,544 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,075,000 | 1,000,000 | 1,000,000 | 1,284,460 | 1,273,544 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 20,434 | 37,823 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 93,963 | 92,137 | 89,624 | 30,813 | 54,241 | 0 | 0 | 0 | 0 | 0 |
| Cash | 158,424 | 176,039 | 153,534 | 119,160 | 116,462 | 1 | 1 | 1 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 252,387 | 268,176 | 263,592 | 187,796 | 170,703 | 1 | 1 | 1 | 0 | 0 |
| total assets | 1,327,387 | 1,268,176 | 1,263,592 | 1,472,256 | 1,444,247 | 1 | 1 | 1 | 0 | 0 |
| Bank overdraft | 43,974 | 42,634 | 46,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 44,839 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,416 | 4,200 | 600 | 180 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 643,352 | 629,585 | 629,585 | 646,038 | 1,416,038 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 44,784 | 57,820 | 39,374 | 66,749 | 10,666 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 736,526 | 734,239 | 715,879 | 757,806 | 1,426,704 | 0 | 0 | 0 | 0 | 0 |
| loans | 554,887 | 597,248 | 635,747 | 631,226 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 554,887 | 597,248 | 635,747 | 631,226 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,291,413 | 1,331,487 | 1,351,626 | 1,389,032 | 1,426,704 | 0 | 0 | 0 | 0 | 0 |
| net assets | 35,974 | -63,311 | -88,034 | 83,224 | 17,543 | 1 | 1 | 1 | 0 | 0 |
| total shareholders funds | 35,974 | -63,311 | -88,034 | 83,224 | 17,543 | 1 | 1 | 1 | 0 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 48,845 | 96,869 | 99,085 | 21,657 | 0 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -1,641 | 44,864 | -15,407 | -4,115 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,826 | -17,921 | 41,422 | 14,395 | 54,241 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 216 | 3,600 | 420 | 180 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -13,036 | 18,446 | -27,375 | 56,083 | 10,666 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 87,171 | 73,356 | 125,546 | -26,033 | 0 | |||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 75,000 | 0 | -284,460 | 10,916 | 1,273,544 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | -44,839 | 44,839 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 13,767 | 0 | -16,453 | -770,000 | 1,416,038 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -42,361 | -38,499 | 4,521 | 631,226 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | -22,481 | -28,531 | -17,997 | 0 | 0 | |||||
| cash flow from financing | -60,980 | -85,302 | -111,932 | 1,416,038 | 0 | |||||
| cash and cash equivalents | ||||||||||
| cash | -17,615 | 22,505 | 34,374 | 2,698 | 116,461 | 0 | 0 | 1 | 0 | 0 |
| overdraft | 1,340 | -3,686 | 46,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -18,955 | 26,191 | -11,946 | 2,698 | 116,461 | 0 | 0 | 1 | 0 | 0 |
private properties limited Credit Report and Business Information
Private Properties Limited Competitor Analysis
Perform a competitor analysis for private properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.
private properties limited Ownership
PRIVATE PROPERTIES LIMITED group structure
Private Properties Limited has no subsidiary companies.
Ultimate parent company
ZOROBIAN ENTERPRISES LTD
#0111762
1 parent
PRIVATE PROPERTIES LIMITED
08321359
private properties limited directors
Private Properties Limited currently has 2 directors. The longest serving directors include Mr Antonis Misirlis (Apr 2013) and Miss Elis Misirli (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Antonis Misirlis | United Kingdom | 45 years | Apr 2013 | - | Director |
| Miss Elis Misirli | 33 years | Jun 2015 | - | Director |
P&L
December 2022turnover
248.5k
+166%
operating profit
83k
0%
gross margin
48.1%
-32.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
36k
-1.57%
total assets
1.3m
+0.05%
cash
158.4k
-0.1%
net assets
Total assets minus all liabilities
Similar Companies
private properties limited company details
company number
08321359
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
41100 - Development of building projects
incorporation date
December 2012
age
12
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
solar house 282 chase road, london, N14 6NZ
accountant
FREEMANS PARTNERSHIP LLP
auditor
-
private properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to private properties limited.
private properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
