Pomanda estimates the enterprise value of BLOODY LONDON LIMITED at £1.2m based on a Turnover of £278.5k and 4.16x industry multiple (adjusted for size and gross margin).
bloody london limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BLOODY LONDON LIMITED at £0 based on an EBITDA of £-1 and a 0x industry multiple (adjusted for size and gross margin).
bloody london limitedEstimated Valuation
£6
Pomanda estimates the enterprise value of BLOODY LONDON LIMITED at £6 based on Net Assets of £24 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bloody London LimitedOverview
Bloody London Limited is a live company located in london, N16 8DH with a Companies House number of 08321979. It operates in the dormant company sector, SIC Code 99999. Founded in December 2012, it's largest shareholder is
darren wall
with a 33.3% stake. Bloody London Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£278.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Bloody London Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
5 Weak
Size
annual sales of £278.5k, make it smaller than the average company (£7.2m)
£278.5k - Bloody London Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)
6% - Bloody London Limited
6.6% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (32.1%)
17.7% - Bloody London Limited
32.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.3%)
0% - Bloody London Limited
4.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (57)
3 - Bloody London Limited
57 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
£41.2k - Bloody London Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £92.8k, this is less efficient (£183.8k)
£92.8k - Bloody London Limited
£183.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bloody London Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bloody London Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bloody London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bloody London Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bloody London Limited
- - Industry AVG
BLOODY LONDON LIMITED financials
EXPORT
Bloody London Limited's latest turnover from December 2023 is estimated at £278.5 thousand and the company has net assets of £24. According to their latest financial statements, Bloody London Limited has 3 employees and maintains cash reserves of £24 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
278,456
221,822
194,832
231,069
229,796
229,707
227,326
233,150
3,558
115,543
Other Income Or Grants
Cost Of Sales
229,158
183,721
162,064
194,605
193,503
194,652
191,497
195,919
2,988
98,157
Gross Profit
49,298
38,102
32,768
36,464
36,292
35,056
35,829
37,232
569
17,387
Admin Expenses
49,299
38,103
32,768
36,464
36,266
35,056
35,829
37,230
-1,209
1,072
18,003
Operating Profit
-1
-1
26
2
1,209
-503
-616
Interest Payable
Interest Receivable
1
1
75
75
Pre-Tax Profit
26
3
1,209
-428
-541
Tax
-5
-242
Profit After Tax
21
2
967
-428
-541
Dividends Paid
Retained Profit
21
2
967
-428
-541
Employee Costs
123,711
112,836
107,556
104,215
103,939
100,223
96,703
94,846
30,900
30,263
Number Of Employees
3
3
3
3
3
3
3
3
1
1
EBITDA*
-1
-1
26
2
1,209
-503
-616
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
420
399
399
899
1,017
Cash
24
24
24
24
24
24
24
24
24
25
30,002
misc current assets
total current assets
24
24
24
24
444
423
423
923
1,041
25
30,002
total assets
24
24
24
24
444
423
423
923
1,041
25
30,002
Bank overdraft
Bank loan
Trade Creditors
991
30,540
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
420
420
420
920
1,040
total current liabilities
420
420
420
920
1,040
991
30,540
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
420
420
420
920
1,040
991
30,540
net assets
24
24
24
24
24
3
3
3
1
-966
-538
total shareholders funds
24
24
24
24
24
3
3
3
1
-966
-538
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
-1
-1
26
2
1,209
-503
-616
Depreciation
Amortisation
Tax
-5
-242
Stock
Debtors
-420
21
-500
-118
1,017
Creditors
-991
-29,549
30,540
Accruals and Deferred Income
-420
-500
-120
1,040
Deferred Taxes & Provisions
Cash flow from operations
-1
-1
-1
-30,052
29,924
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3
interest
1
1
75
75
cash flow from financing
1
1
75
78
cash and cash equivalents
cash
-1
-29,977
30,002
overdraft
change in cash
-1
-29,977
30,002
bloody london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bloody london limited. Get real-time insights into bloody london limited's credit score, group structure and payment trends.
Perform a competitor analysis for bloody london limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
bloody london limited Ownership
BLOODY LONDON LIMITED group structure
Bloody London Limited has no subsidiary companies.
Ultimate parent company
BLOODY LONDON LIMITED
08321979
BLOODY LONDON LIMITED Shareholders
The largest shareholders in Bloody London Limited include Darren Wall and Julie Baines.
darren wall
33.33%
julie baines
33.33%
christopher de vos
33.33%
bloody london limited directors
Bloody London Limited currently has 3 directors.
The longest serving directors include
Ms Julie Baines (Dec 2012) and
Mr Christopher De Vos (Dec 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bloody london limited.
bloody london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLOODY LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
bloody london limitedCompanies House Filings - See Documents
