paul castle associates ltd

paul castle associates ltd Company Information

Share PAUL CASTLE ASSOCIATES LTD
Live 
EstablishedSmallHealthy

Company Number

08326812

Industry

Other business support service activities n.e.c.

 

Directors

Paul Castle

Sophie Castle

View All

Shareholders

paul andrew castle

sophie castle

View All

Group Structure

View All

Contact

Registered Address

5 white point, eastbourne, east sussex, BN23 5BP

paul castle associates ltd Estimated Valuation

£735.8k

Pomanda estimates the enterprise value of PAUL CASTLE ASSOCIATES LTD at £735.8k based on a Turnover of £1.3m and 0.55x industry multiple (adjusted for size and gross margin).

paul castle associates ltd Estimated Valuation

£400.1k

Pomanda estimates the enterprise value of PAUL CASTLE ASSOCIATES LTD at £400.1k based on an EBITDA of £99.5k and a 4.02x industry multiple (adjusted for size and gross margin).

paul castle associates ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PAUL CASTLE ASSOCIATES LTD at £1.3m based on Net Assets of £546k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paul Castle Associates Ltd Overview

Paul Castle Associates Ltd is a live company located in east sussex, BN23 5BP with a Companies House number of 08326812. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2012, it's largest shareholder is paul andrew castle with a 52% stake. Paul Castle Associates Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paul Castle Associates Ltd Health Check

Pomanda's financial health check has awarded Paul Castle Associates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£4.7m)

£1.3m - Paul Castle Associates Ltd

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)

6% - Paul Castle Associates Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Paul Castle Associates Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.7%)

1.5% - Paul Castle Associates Ltd

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (26)

3 - Paul Castle Associates Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Paul Castle Associates Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £449.6k, this is more efficient (£170.6k)

£449.6k - Paul Castle Associates Ltd

£170.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (41 days)

82 days - Paul Castle Associates Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (31 days)

24 days - Paul Castle Associates Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paul Castle Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (22 weeks)

24 weeks - Paul Castle Associates Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a similar level of debt than the average (62.3%)

56.2% - Paul Castle Associates Ltd

62.3% - Industry AVG

PAUL CASTLE ASSOCIATES LTD financials

EXPORTms excel logo

Paul Castle Associates Ltd's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £546 thousand. According to their latest financial statements, Paul Castle Associates Ltd has 3 employees and maintains cash reserves of £281.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,348,8661,273,1961,441,4111,142,5822,517,1672,125,0041,992,0442,248,5591,675,0751,471,796799,887
Other Income Or Grants00000000000
Cost Of Sales834,090783,390901,971719,5341,575,1291,335,5311,242,5151,393,0581,065,187950,123520,562
Gross Profit514,776489,806539,440423,048942,038789,473749,530855,501609,887521,673279,325
Admin Expenses495,279223,997326,710663,602812,431774,023884,100817,303411,922363,082197,152
Operating Profit19,497265,809212,730-240,554129,60715,450-134,57038,198197,965158,59182,173
Interest Payable10,9745,054000000000
Interest Receivable23,85815,0714891551,4761,9841,041418978607144
Pre-Tax Profit32,381275,826213,219-240,399131,08317,435-133,52938,616198,943159,19782,317
Tax-8,095-52,407-40,5120-24,906-3,3130-7,723-39,788-33,431-18,933
Profit After Tax24,286223,419172,707-240,399106,17714,122-133,52930,893159,154125,76663,384
Dividends Paid00000000000
Retained Profit24,286223,419172,707-240,399106,17714,122-133,52930,893159,154125,76663,384
Employee Costs161,822102,75297,749232,338505,669442,751293,769210,006125,006415,574246,492
Number Of Employees32251110753106
EBITDA*99,502327,321321,236-170,271214,65867,969-118,43443,083202,843159,93183,513

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets156,592152,264143,798190,411392,006258,518132,1489,91627,6236,3032,803
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets156,592152,264143,798190,411392,006258,518132,1489,91627,6236,3032,803
Stock & work in progress00000000000
Trade Debtors303,688319,608250,639120,391373,934299,096294,293474,432331,517189,337102,258
Group Debtors00000000000
Misc Debtors504,13192,356000000000
Cash281,173627,720233,487157,326152,417241,143287,996128,364206,040185,06157,557
misc current assets00000000000
total current assets1,088,9921,039,684484,126277,717526,351540,239582,289602,796537,557374,398159,815
total assets1,245,5841,191,948627,924468,128918,357798,757714,437612,712565,180380,701162,618
Bank overdraft17,82917,696000000000
Bank loan00000000000
Trade Creditors 57,02252,946274,272250,808394,430366,311384,040233,514212,601191,55099,233
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities520,567465,034000000000
total current liabilities595,418535,676274,272250,808394,430366,311384,040233,514212,601191,55099,233
loans70,87288,703000000000
hp & lease commitments000000004,27400
Accruals and Deferred Income00000000000
other liabilities19,92245,87455,37691,751157,959172,65584,7280000
provisions13,3910000000000
total long term liabilities104,185134,57755,37691,751157,959172,65584,72804,27400
total liabilities699,603670,253329,648342,559552,389538,966468,768233,514216,875191,55099,233
net assets545,981521,695298,276125,569365,968259,791245,669379,198348,305189,15163,385
total shareholders funds545,981521,695298,276125,569365,968259,791245,669379,198348,305189,15163,385
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit19,497265,809212,730-240,554129,60715,450-134,57038,198197,965158,59182,173
Depreciation80,00561,512108,50670,28385,05152,51916,1364,8854,8781,3401,340
Amortisation00000000000
Tax-8,095-52,407-40,5120-24,906-3,3130-7,723-39,788-33,431-18,933
Stock00000000000
Debtors395,855161,325130,248-253,54374,8384,803-180,139142,915142,18087,079102,258
Creditors4,076-221,32623,464-143,62228,119-17,729150,52620,91321,05192,31799,233
Accruals and Deferred Income55,533465,034000000000
Deferred Taxes & Provisions13,3910000000000
Cash flow from operations-231,448357,297173,940-60,350143,03342,124212,231-86,64241,926131,73861,555
Investing Activities
capital expenditure-84,333-69,978-61,893131,312-218,539-178,889-138,36812,822-26,198-4,840-4,143
Change in Investments00000000000
cash flow from investments-84,333-69,978-61,893131,312-218,539-178,889-138,36812,822-26,198-4,840-4,143
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-17,83188,703000000000
Hire Purchase and Lease Commitments0000000-4,2744,27400
other long term liabilities-25,952-9,502-36,375-66,208-14,69687,92784,7280000
share issue00000000001
interest12,88410,0174891551,4761,9841,041418978607144
cash flow from financing-30,89989,218-35,886-66,053-13,22089,91185,769-3,8565,252607145
cash and cash equivalents
cash-346,547394,23376,1614,909-88,726-46,853159,632-77,67620,979127,50457,557
overdraft13317,696000000000
change in cash-346,680376,53776,1614,909-88,726-46,853159,632-77,67620,979127,50457,557

paul castle associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paul castle associates ltd. Get real-time insights into paul castle associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paul Castle Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paul castle associates ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BN23 area or any other competitors across 12 key performance metrics.

paul castle associates ltd Ownership

PAUL CASTLE ASSOCIATES LTD group structure

Paul Castle Associates Ltd has no subsidiary companies.

Ultimate parent company

PAUL CASTLE ASSOCIATES LTD

08326812

PAUL CASTLE ASSOCIATES LTD Shareholders

paul andrew castle 52%
sophie castle 24%
thomas castle 12%
alberto dos ramos 5%
kelvin barnes 3%
miranda barnes 2%
holly castle 2%

paul castle associates ltd directors

Paul Castle Associates Ltd currently has 5 directors. The longest serving directors include Mr Paul Castle (Dec 2012) and Mrs Sophie Castle (Sep 2022).

officercountryagestartendrole
Mr Paul CastleEngland60 years Dec 2012- Director
Mrs Sophie CastleEngland54 years Sep 2022- Director
Mr Thomas CastleEngland27 years Apr 2023- Director
Mr Kelvin BarnesEngland51 years Oct 2023- Director
Mr Alberto Dos RamosEngland54 years Oct 2023- Director

P&L

December 2023

turnover

1.3m

+6%

operating profit

19.5k

0%

gross margin

38.2%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

546k

+0.05%

total assets

1.2m

+0.04%

cash

281.2k

-0.55%

net assets

Total assets minus all liabilities

paul castle associates ltd company details

company number

08326812

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

360 tsl ltd (January 2023)

accountant

-

auditor

-

address

5 white point, eastbourne, east sussex, BN23 5BP

Bank

-

Legal Advisor

-

paul castle associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to paul castle associates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

paul castle associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAUL CASTLE ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

paul castle associates ltd Companies House Filings - See Documents

datedescriptionview/download