paul castle associates ltd Company Information
Company Number
08326812
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
paul andrew castle
sophie castle
View AllGroup Structure
View All
Contact
Registered Address
5 white point, eastbourne, east sussex, BN23 5BP
Website
www.360tsl.compaul castle associates ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL CASTLE ASSOCIATES LTD at £735.8k based on a Turnover of £1.3m and 0.55x industry multiple (adjusted for size and gross margin).
paul castle associates ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL CASTLE ASSOCIATES LTD at £400.1k based on an EBITDA of £99.5k and a 4.02x industry multiple (adjusted for size and gross margin).
paul castle associates ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL CASTLE ASSOCIATES LTD at £1.3m based on Net Assets of £546k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paul Castle Associates Ltd Overview
Paul Castle Associates Ltd is a live company located in east sussex, BN23 5BP with a Companies House number of 08326812. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2012, it's largest shareholder is paul andrew castle with a 52% stake. Paul Castle Associates Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paul Castle Associates Ltd Health Check
Pomanda's financial health check has awarded Paul Castle Associates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£4.7m)
- Paul Castle Associates Ltd
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)
- Paul Castle Associates Ltd
6.6% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Paul Castle Associates Ltd
38.2% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (5.7%)
- Paul Castle Associates Ltd
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (26)
3 - Paul Castle Associates Ltd
26 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Paul Castle Associates Ltd
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £449.6k, this is more efficient (£170.6k)
- Paul Castle Associates Ltd
£170.6k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (41 days)
- Paul Castle Associates Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (31 days)
- Paul Castle Associates Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paul Castle Associates Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (22 weeks)
24 weeks - Paul Castle Associates Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.2%, this is a similar level of debt than the average (62.3%)
56.2% - Paul Castle Associates Ltd
62.3% - Industry AVG
PAUL CASTLE ASSOCIATES LTD financials
Paul Castle Associates Ltd's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £546 thousand. According to their latest financial statements, Paul Castle Associates Ltd has 3 employees and maintains cash reserves of £281.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 2 | 2 | 5 | 11 | 10 | 7 | 5 | 3 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 156,592 | 152,264 | 143,798 | 190,411 | 392,006 | 258,518 | 132,148 | 9,916 | 27,623 | 6,303 | 2,803 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 156,592 | 152,264 | 143,798 | 190,411 | 392,006 | 258,518 | 132,148 | 9,916 | 27,623 | 6,303 | 2,803 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 303,688 | 319,608 | 250,639 | 120,391 | 373,934 | 299,096 | 294,293 | 474,432 | 331,517 | 189,337 | 102,258 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 504,131 | 92,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 281,173 | 627,720 | 233,487 | 157,326 | 152,417 | 241,143 | 287,996 | 128,364 | 206,040 | 185,061 | 57,557 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,088,992 | 1,039,684 | 484,126 | 277,717 | 526,351 | 540,239 | 582,289 | 602,796 | 537,557 | 374,398 | 159,815 |
total assets | 1,245,584 | 1,191,948 | 627,924 | 468,128 | 918,357 | 798,757 | 714,437 | 612,712 | 565,180 | 380,701 | 162,618 |
Bank overdraft | 17,829 | 17,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 57,022 | 52,946 | 274,272 | 250,808 | 394,430 | 366,311 | 384,040 | 233,514 | 212,601 | 191,550 | 99,233 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 520,567 | 465,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 595,418 | 535,676 | 274,272 | 250,808 | 394,430 | 366,311 | 384,040 | 233,514 | 212,601 | 191,550 | 99,233 |
loans | 70,872 | 88,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,274 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 19,922 | 45,874 | 55,376 | 91,751 | 157,959 | 172,655 | 84,728 | 0 | 0 | 0 | 0 |
provisions | 13,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 104,185 | 134,577 | 55,376 | 91,751 | 157,959 | 172,655 | 84,728 | 0 | 4,274 | 0 | 0 |
total liabilities | 699,603 | 670,253 | 329,648 | 342,559 | 552,389 | 538,966 | 468,768 | 233,514 | 216,875 | 191,550 | 99,233 |
net assets | 545,981 | 521,695 | 298,276 | 125,569 | 365,968 | 259,791 | 245,669 | 379,198 | 348,305 | 189,151 | 63,385 |
total shareholders funds | 545,981 | 521,695 | 298,276 | 125,569 | 365,968 | 259,791 | 245,669 | 379,198 | 348,305 | 189,151 | 63,385 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 80,005 | 61,512 | 108,506 | 70,283 | 85,051 | 52,519 | 16,136 | 4,885 | 4,878 | 1,340 | 1,340 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 395,855 | 161,325 | 130,248 | -253,543 | 74,838 | 4,803 | -180,139 | 142,915 | 142,180 | 87,079 | 102,258 |
Creditors | 4,076 | -221,326 | 23,464 | -143,622 | 28,119 | -17,729 | 150,526 | 20,913 | 21,051 | 92,317 | 99,233 |
Accruals and Deferred Income | 55,533 | 465,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 13,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -17,831 | 88,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,274 | 4,274 | 0 | 0 |
other long term liabilities | -25,952 | -9,502 | -36,375 | -66,208 | -14,696 | 87,927 | 84,728 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -346,547 | 394,233 | 76,161 | 4,909 | -88,726 | -46,853 | 159,632 | -77,676 | 20,979 | 127,504 | 57,557 |
overdraft | 133 | 17,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -346,680 | 376,537 | 76,161 | 4,909 | -88,726 | -46,853 | 159,632 | -77,676 | 20,979 | 127,504 | 57,557 |
paul castle associates ltd Credit Report and Business Information
Paul Castle Associates Ltd Competitor Analysis
Perform a competitor analysis for paul castle associates ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BN23 area or any other competitors across 12 key performance metrics.
paul castle associates ltd Ownership
PAUL CASTLE ASSOCIATES LTD group structure
Paul Castle Associates Ltd has no subsidiary companies.
Ultimate parent company
PAUL CASTLE ASSOCIATES LTD
08326812
paul castle associates ltd directors
Paul Castle Associates Ltd currently has 5 directors. The longest serving directors include Mr Paul Castle (Dec 2012) and Mrs Sophie Castle (Sep 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Castle | England | 60 years | Dec 2012 | - | Director |
Mrs Sophie Castle | England | 54 years | Sep 2022 | - | Director |
Mr Thomas Castle | England | 27 years | Apr 2023 | - | Director |
Mr Kelvin Barnes | England | 51 years | Oct 2023 | - | Director |
Mr Alberto Dos Ramos | England | 54 years | Oct 2023 | - | Director |
P&L
December 2023turnover
1.3m
+6%
operating profit
19.5k
0%
gross margin
38.2%
-0.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
546k
+0.05%
total assets
1.2m
+0.04%
cash
281.2k
-0.55%
net assets
Total assets minus all liabilities
paul castle associates ltd company details
company number
08326812
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
360 tsl ltd (January 2023)
accountant
-
auditor
-
address
5 white point, eastbourne, east sussex, BN23 5BP
Bank
-
Legal Advisor
-
paul castle associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to paul castle associates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
paul castle associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAUL CASTLE ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
paul castle associates ltd Companies House Filings - See Documents
date | description | view/download |
---|