the green goddess life ltd
the green goddess life ltd Company Information
Company Number
08329263
Website
thegreengoddesslife.comRegistered Address
08329263 - ch default address, cardiff, CF14 8LH
Industry
Physical well-being activities
Telephone
-
Next Accounts Due
23 days late
Group Structure
View All
Directors
Melissa Wells11 Years
Shareholders
mrs melissa wells 100%
the green goddess life ltd Estimated Valuation
Pomanda estimates the enterprise value of THE GREEN GODDESS LIFE LTD at £32.3k based on a Turnover of £67.6k and 0.48x industry multiple (adjusted for size and gross margin).
the green goddess life ltd Estimated Valuation
Pomanda estimates the enterprise value of THE GREEN GODDESS LIFE LTD at £0 based on an EBITDA of £-76.7k and a 3x industry multiple (adjusted for size and gross margin).
the green goddess life ltd Estimated Valuation
Pomanda estimates the enterprise value of THE GREEN GODDESS LIFE LTD at £0 based on Net Assets of £-61.7k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Green Goddess Life Ltd Overview
The Green Goddess Life Ltd is a live company located in cardiff, CF14 8LH with a Companies House number of 08329263. It operates in the physical well-being activities sector, SIC Code 96040. Founded in December 2012, it's largest shareholder is mrs melissa wells with a 100% stake. The Green Goddess Life Ltd is a established, micro sized company, Pomanda has estimated its turnover at £67.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Green Goddess Life Ltd Health Check
Pomanda's financial health check has awarded The Green Goddess Life Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £67.6k, make it smaller than the average company (£160.9k)
- The Green Goddess Life Ltd
£160.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (9.6%)
- The Green Goddess Life Ltd
9.6% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (71.3%)
- The Green Goddess Life Ltd
71.3% - Industry AVG
Profitability
an operating margin of -113.5% make it less profitable than the average company (8.4%)
- The Green Goddess Life Ltd
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - The Green Goddess Life Ltd
5 - Industry AVG
Pay Structure
on an average salary of £19.6k, the company has an equivalent pay structure (£19.6k)
- The Green Goddess Life Ltd
£19.6k - Industry AVG
Efficiency
resulting in sales per employee of £33.8k, this is less efficient (£46.5k)
- The Green Goddess Life Ltd
£46.5k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (17 days)
- The Green Goddess Life Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 271 days, this is slower than average (66 days)
- The Green Goddess Life Ltd
66 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Green Goddess Life Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Green Goddess Life Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 630.6%, this is a higher level of debt than the average (32.1%)
630.6% - The Green Goddess Life Ltd
32.1% - Industry AVG
THE GREEN GODDESS LIFE LTD financials
The Green Goddess Life Ltd's latest turnover from December 2022 is estimated at £67.6 thousand and the company has net assets of -£61.7 thousand. According to their latest financial statements, The Green Goddess Life Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 1,913 | 875 | 875 | 2,564 | 77 | 154 | 231 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,913 | 875 | 875 | 2,564 | 77 | 154 | 231 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,625 | 81,456 | 4,018 | 3,337 | 106,222 | 40,319 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 17,783 | 237 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 4,689 | 10,147 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,625 | 81,456 | 4,018 | 3,337 | 106,222 | 40,319 | 22,472 | 10,384 | 0 | 0 |
| total assets | 11,625 | 83,369 | 4,893 | 4,212 | 108,786 | 40,396 | 22,626 | 10,615 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 8,435 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 32,406 | 18,353 | 0 | 1,507 | 0 | 40,305 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 13,905 | 8,606 | 0 | 0 |
| total current liabilities | 32,406 | 18,353 | 0 | 1,507 | 0 | 40,305 | 22,340 | 8,606 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 40,902 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 40,902 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 73,308 | 68,353 | 0 | 1,507 | 0 | 40,305 | 22,340 | 8,606 | 0 | 0 |
| net assets | -61,683 | 15,016 | 4,893 | 2,705 | 108,786 | 91 | 286 | 2,009 | 0 | 0 |
| total shareholders funds | -61,683 | 15,016 | 4,893 | 2,705 | 108,786 | 91 | 286 | 2,009 | 0 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 77 | 77 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -69,831 | 77,438 | 681 | -102,885 | 65,903 | 22,536 | 17,546 | 237 | 0 | 0 |
| Creditors | 14,053 | 18,353 | -1,507 | 1,507 | -40,305 | 40,305 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -13,905 | 5,299 | 8,606 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,098 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -4,689 | -5,458 | 10,147 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -8,435 | 8,435 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 3,746 | -13,893 | 10,147 | 0 | 0 |
the green goddess life ltd Credit Report and Business Information
The Green Goddess Life Ltd Competitor Analysis
Perform a competitor analysis for the green goddess life ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.
the green goddess life ltd Ownership
THE GREEN GODDESS LIFE LTD group structure
The Green Goddess Life Ltd has no subsidiary companies.
Ultimate parent company
THE GREEN GODDESS LIFE LTD
08329263
the green goddess life ltd directors
The Green Goddess Life Ltd currently has 1 director, Mrs Melissa Wells serving since Dec 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Melissa Wells | England | 34 years | Dec 2012 | - | Director |
P&L
December 2022turnover
67.6k
-69%
operating profit
-76.7k
0%
gross margin
35.7%
+15.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-61.7k
-5.11%
total assets
11.6k
-0.86%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the green goddess life ltd company details
company number
08329263
Type
Private limited with Share Capital
industry
96040 - Physical well-being activities
incorporation date
December 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
08329263 - ch default address, cardiff, CF14 8LH
Bank
-
Legal Advisor
-
the green goddess life ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the green goddess life ltd.
the green goddess life ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
