luke macauley ltd

Dissolved 

luke macauley ltd Company Information

Share LUKE MACAULEY LTD

Company Number

08335565

Directors

Luke MacAuley

Shareholders

luke ryan macauley

ahmed aldossary

View All

Group Structure

View All

Industry

Retail sale of leather goods in specialised stores

 

Registered Address

4th floor 100 new bond street, mayfair, london, W1S 1SP

Website

-

luke macauley ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LUKE MACAULEY LTD at £0 based on a Turnover of £47 and -215.46x industry multiple (adjusted for size and gross margin).

luke macauley ltd Estimated Valuation

£41.8m

Pomanda estimates the enterprise value of LUKE MACAULEY LTD at £41.8m based on an EBITDA of £-25.9k and a -1616.88x industry multiple (adjusted for size and gross margin).

luke macauley ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LUKE MACAULEY LTD at £0 based on Net Assets of £-8.4k and 2.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Luke Macauley Ltd Overview

Luke Macauley Ltd is a dissolved company that was located in london, W1S 1SP with a Companies House number of 08335565. It operated in the retail sale of leather goods in specialised stores sector, SIC Code 47722. Founded in December 2012, it's largest shareholder was luke ryan macauley with a 65% stake. The last turnover for Luke Macauley Ltd was estimated at £47.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Luke Macauley Ltd Health Check

Pomanda's financial health check has awarded Luke Macauley Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

9 Weak

size

Size

annual sales of £47, make it smaller than the average company (£8.1m)

£47 - Luke Macauley Ltd

£8.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Luke Macauley Ltd

- - Industry AVG

production

Production

with a gross margin of -36604.3%, this company has a higher cost of product (48.7%)

-36604.3% - Luke Macauley Ltd

48.7% - Industry AVG

profitability

Profitability

an operating margin of -55063.8% make it less profitable than the average company (7.8%)

-55063.8% - Luke Macauley Ltd

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (50)

1 - Luke Macauley Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £2.7k, the company has a lower pay structure (£29.9k)

£2.7k - Luke Macauley Ltd

£29.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47, this is less efficient (£343.5k)

£47 - Luke Macauley Ltd

£343.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9218 days, this is later than average (12 days)

9218 days - Luke Macauley Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (79 days)

33 days - Luke Macauley Ltd

79 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Luke Macauley Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (35 weeks)

19 weeks - Luke Macauley Ltd

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 573.5%, this is a higher level of debt than the average (62.4%)

573.5% - Luke Macauley Ltd

62.4% - Industry AVG

LUKE MACAULEY LTD financials

EXPORTms excel logo

Luke Macauley Ltd's latest turnover from December 2014 is £47 and the company has net assets of -£8.4 thousand. According to their latest financial statements, we estimate that Luke Macauley Ltd has 1 employee and maintains cash reserves of £588 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2014Dec 2013
Turnover4742
Other Income Or Grants
Cost Of Sales17,2519,147
Gross Profit-17,204-9,105
Admin Expenses8,6761,268
Operating Profit-25,880-10,373
Interest Payable7
Interest Receivable
Pre-Tax Profit-25,887-10,373
Tax
Profit After Tax-25,887-10,373
Dividends Paid
Retained Profit-25,887-10,373
Employee Costs2,721256
Number Of Employees11
EBITDA*-25,880-10,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2014Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,187
Group Debtors
Misc Debtors
Cash588
misc current assets
total current assets1,775
total assets1,775
Bank overdraft
Bank loan
Trade Creditors 1,589152
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,589152
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,59010,692
provisions
total long term liabilities8,59010,692
total liabilities10,17910,844
net assets-8,404-10,844
total shareholders funds-8,404-10,844
Dec 2014Dec 2013
Operating Activities
Operating Profit-25,880-10,373
Depreciation
Amortisation
Tax
Stock
Debtors1,187
Creditors1,437152
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-25,630-10,221
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,10210,692
share issue28,327-471
interest-7
cash flow from financing26,21810,221
cash and cash equivalents
cash588
overdraft
change in cash588

luke macauley ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luke macauley ltd. Get real-time insights into luke macauley ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Luke Macauley Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for luke macauley ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in W1S area or any other competitors across 12 key performance metrics.

luke macauley ltd Ownership

LUKE MACAULEY LTD group structure

Luke Macauley Ltd has no subsidiary companies.

Ultimate parent company

LUKE MACAULEY LTD

08335565

LUKE MACAULEY LTD Shareholders

luke ryan macauley 65%
ahmed aldossary 30%
jamil shinawi 5%

luke macauley ltd directors

Luke Macauley Ltd currently has 1 director, Mr Luke MacAuley serving since Dec 2012.

officercountryagestartendrole
Mr Luke MacAuleyUnited Kingdom31 years Dec 2012- Director

P&L

December 2014

turnover

47

+12%

operating profit

-25.9k

+149%

gross margin

-36604.2%

+68.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2014

net assets

-8.4k

-0.23%

total assets

1.8k

0%

cash

588

0%

net assets

Total assets minus all liabilities

luke macauley ltd company details

company number

08335565

Type

Private limited with Share Capital

industry

47722 - Retail sale of leather goods in specialised stores

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2014

previous names

N/A

accountant

-

auditor

-

address

4th floor 100 new bond street, mayfair, london, W1S 1SP

Bank

-

Legal Advisor

-

luke macauley ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to luke macauley ltd.

luke macauley ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUKE MACAULEY LTD. This can take several minutes, an email will notify you when this has completed.

luke macauley ltd Companies House Filings - See Documents

datedescriptionview/download