Management consultancy activities (other than financial management)
Registered Address
suite 5 125/129 witton street, northwich, cheshire cw95dy, CW9 5DY
Website
-
salar change management ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SALAR CHANGE MANAGEMENT LTD at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
salar change management ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SALAR CHANGE MANAGEMENT LTD at £0 based on an EBITDA of £-2 and a 3.9x industry multiple (adjusted for size and gross margin).
salar change management ltdEstimated Valuation
£2.5k
Pomanda estimates the enterprise value of SALAR CHANGE MANAGEMENT LTD at £2.5k based on Net Assets of £1k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salar Change Management LtdOverview
Salar Change Management Ltd is a dissolved company that was located in cheshire cw95dy, CW9 5DY with a Companies House number of 08336049. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2012, it's largest shareholder was
david huw owen
with a 70% stake. The last turnover for Salar Change Management Ltd was estimated at £0.
There is insufficient data available to calculate a health check for Salar Change Management Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Salar Change Management Ltd
- - Industry AVG
SALAR CHANGE MANAGEMENT LTD financials
EXPORT
Salar Change Management Ltd's latest turnover from December 2021 is estimated at 0 and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Salar Change Management Ltd has no employees and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
184,164
396,187
348,152
375,478
225,710
70,916
58,741
Other Income Or Grants
Cost Of Sales
137,697
289,358
247,721
268,109
164,639
51,487
42,433
Gross Profit
46,466
106,828
100,431
107,369
61,071
19,429
16,308
Admin Expenses
2
101,729
104,812
73,859
73,629
65,078
100,508
-43,915
-69,683
Operating Profit
-2
-101,729
-58,346
32,969
26,802
42,291
-39,437
63,344
85,991
Interest Payable
Interest Receivable
3
1
341
596
256
Pre-Tax Profit
-101,729
-58,346
32,969
26,802
42,291
-39,096
63,941
86,247
Tax
-6,264
-5,092
-8,458
-13,428
-19,837
Profit After Tax
-101,729
-58,346
26,705
21,710
33,833
-39,096
50,513
66,410
Dividends Paid
Retained Profit
-101,729
-58,346
26,705
21,710
33,833
-39,096
50,513
66,410
Employee Costs
53,781
112,161
104,457
112,796
56,640
58,500
57,747
Number Of Employees
1
2
2
2
1
1
1
EBITDA*
-2
-101,729
-58,346
32,969
26,802
42,291
-39,437
63,496
86,081
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
251
468
685
469
621
773
510
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
251
468
685
469
621
773
510
Stock & work in progress
Trade Debtors
108,110
186,714
161,195
142,095
79,522
17,225
Group Debtors
Misc Debtors
Cash
1,000
1,000
136,294
102,303
misc current assets
total current assets
1,000
1,000
108,110
186,714
161,195
142,095
79,522
153,519
102,303
total assets
1,000
1,000
108,361
187,182
161,880
142,564
80,143
154,292
102,813
Bank overdraft
Bank loan
Trade Creditors
6,632
27,107
28,510
30,904
2,316
36,369
35,403
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,632
27,107
28,510
30,904
2,316
36,369
35,403
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,632
27,107
28,510
30,904
2,316
36,369
35,403
net assets
1,000
1,000
101,729
160,075
133,370
111,660
77,827
117,923
67,410
total shareholders funds
1,000
1,000
101,729
160,075
133,370
111,660
77,827
117,923
67,410
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
-2
-101,729
-58,346
32,969
26,802
42,291
-39,437
63,344
85,991
Depreciation
152
90
Amortisation
Tax
-6,264
-5,092
-8,458
-13,428
-19,837
Stock
Debtors
-108,110
-78,604
25,519
19,100
62,573
62,297
17,225
Creditors
-6,632
-20,475
-1,403
-2,394
28,588
-34,053
966
35,403
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-2
-251
-217
-217
216
-152
-135,787
33,809
101,647
Investing Activities
capital expenditure
251
217
217
-216
152
152
-415
-600
Change in Investments
cash flow from investments
251
217
217
-216
152
152
-415
-600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
-1,000
1,000
interest
3
1
341
596
256
cash flow from financing
3
1,001
-659
596
1,256
cash and cash equivalents
cash
1,000
-136,294
33,991
102,303
overdraft
change in cash
1,000
-136,294
33,991
102,303
salar change management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for salar change management ltd. Get real-time insights into salar change management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for salar change management ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CW9 area or any other competitors across 12 key performance metrics.
salar change management ltd Ownership
SALAR CHANGE MANAGEMENT LTD group structure
Salar Change Management Ltd has no subsidiary companies.
Ultimate parent company
SALAR CHANGE MANAGEMENT LTD
08336049
SALAR CHANGE MANAGEMENT LTD Shareholders
The largest shareholders in Salar Change Management Ltd include David Huw Owen and Jayne Owen.
david huw owen
70%
jayne owen
30%
salar change management ltd directors
Salar Change Management Ltd currently has 2 directors.
The longest serving directors include
Ms Jayne Owen (Dec 2012) and
Mr David Owen (Dec 2012).
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
suite 5 125/129 witton street, northwich, cheshire cw95dy, CW9 5DY
Bank
-
Legal Advisor
-
salar change management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to salar change management ltd.
salar change management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALAR CHANGE MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
salar change management ltdCompanies House Filings - See Documents
