blue arrow gatwick ltd

Live EstablishedSmallHigh

blue arrow gatwick ltd Company Information

Share BLUE ARROW GATWICK LTD

Company Number

08339770

Shareholders

mohammed uddin

Group Structure

View All

Industry

Other passenger land transport n.e.c.

 

Registered Address

77 brighton road, redhill, RH1 6PS

blue arrow gatwick ltd Estimated Valuation

£190k

Pomanda estimates the enterprise value of BLUE ARROW GATWICK LTD at £190k based on a Turnover of £605.4k and 0.31x industry multiple (adjusted for size and gross margin).

blue arrow gatwick ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE ARROW GATWICK LTD at £0 based on an EBITDA of £-2.6k and a 2.92x industry multiple (adjusted for size and gross margin).

blue arrow gatwick ltd Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of BLUE ARROW GATWICK LTD at £12.1k based on Net Assets of £5k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Arrow Gatwick Ltd Overview

Blue Arrow Gatwick Ltd is a live company located in redhill, RH1 6PS with a Companies House number of 08339770. It operates in the other passenger land transport sector, SIC Code 49390. Founded in December 2012, it's largest shareholder is mohammed uddin with a 100% stake. Blue Arrow Gatwick Ltd is a established, small sized company, Pomanda has estimated its turnover at £605.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Arrow Gatwick Ltd Health Check

Pomanda's financial health check has awarded Blue Arrow Gatwick Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £605.4k, make it smaller than the average company (£1.3m)

£605.4k - Blue Arrow Gatwick Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.6%)

21% - Blue Arrow Gatwick Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (27.1%)

17.4% - Blue Arrow Gatwick Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (7.5%)

-0.4% - Blue Arrow Gatwick Ltd

7.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (33)

9 - Blue Arrow Gatwick Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Blue Arrow Gatwick Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.3k, this is equally as efficient (£70.7k)

£67.3k - Blue Arrow Gatwick Ltd

£70.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (22 days)

76 days - Blue Arrow Gatwick Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (18 days)

31 days - Blue Arrow Gatwick Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Arrow Gatwick Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blue Arrow Gatwick Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (39.6%)

97.8% - Blue Arrow Gatwick Ltd

39.6% - Industry AVG

BLUE ARROW GATWICK LTD financials

EXPORTms excel logo

Blue Arrow Gatwick Ltd's latest turnover from December 2023 is estimated at £605.4 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Blue Arrow Gatwick Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover605,359408,442228,464341,544187,446222,018170,221175,351164,712139,3094,015
Other Income Or Grants
Cost Of Sales499,900340,745219,933303,334157,032184,970141,491143,674135,776115,3293,318
Gross Profit105,45867,6978,53138,21030,41437,04828,73031,67628,93623,980696
Admin Expenses108,02276,97123,84320,47919,35224,81027,70627,34827,70630,146915
Operating Profit-2,564-9,274-15,31217,73111,06212,2381,0244,3281,230-6,166-219
Interest Payable
Interest Receivable32613141731
Pre-Tax Profit-2,564-9,274-15,31217,73511,08812,2381,0374,3431,246-6,163-218
Tax-3,370-2,107-2,325-197-868-249
Profit After Tax-2,564-9,274-15,31214,3658,9819,9138403,474997-6,163-218
Dividends Paid
Retained Profit-2,564-9,274-15,31214,3658,9819,9138403,474997-6,163-218
Employee Costs244,192220,505225,696163,800154,76764,59161,29061,95263,11841,13520,446
Number Of Employees991077333321
EBITDA*-2,564-9,274-15,31217,73123,49712,2381,0247,8363,148-3,827-219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets103,960125,21589,529111,91149,73939,27811,22614,0348,73810,656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets103,960125,21589,529111,91149,73939,27811,22614,0348,73810,656
Stock & work in progress
Trade Debtors127,61241,0227,86414,42214,15813,641
Group Debtors
Misc Debtors
Cash6,9285,3726,011628458
misc current assets
total current assets127,61241,0227,86414,4226,92814,15813,6415,3726,011628458
total assets231,572166,23797,393126,33356,66753,43624,86719,40614,74911,284458
Bank overdraft
Bank loan
Trade Creditors 42,976111,92580,51694,14423,18744,59325,93721,31520,13217,664675
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities15,655
total current liabilities42,976111,92580,51694,14438,84244,59325,93721,31520,13217,664675
loans
hp & lease commitments
Accruals and Deferred Income14,810
other liabilities183,55725,000
provisions6,899
total long term liabilities183,55746,709
total liabilities226,533158,63480,51694,14438,84244,59325,93721,31520,13217,664675
net assets5,0397,60316,87732,18917,8258,843-1,070-1,909-5,383-6,380-217
total shareholders funds5,0397,60316,87732,18917,8258,843-1,070-1,909-5,383-6,380-217
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-2,564-9,274-15,31217,73111,06212,2381,0244,3281,230-6,166-219
Depreciation12,4353,5081,9182,339
Amortisation
Tax-3,370-2,107-2,325-197-868-249
Stock
Debtors86,59033,158-6,55814,422-14,15851713,641
Creditors-68,94931,409-13,62870,957-21,40618,6564,6221,1832,46816,989675
Accruals and Deferred Income-14,81014,810-15,65515,655
Deferred Taxes & Provisions-6,8996,899
Cash flow from operations-179,81210,686-22,38255,24129,79728,052-8,1928,1515,36713,162456
Investing Activities
capital expenditure21,255-35,68622,382-62,172-22,896-28,0522,808-8,804-12,995
Change in Investments
cash flow from investments21,255-35,68622,382-62,172-22,896-28,0522,808-8,804-12,995
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities158,55725,000
share issue-11-11
interest32613141731
cash flow from financing158,55725,00022712141732
cash and cash equivalents
cash-6,9286,928-5,372-6395,383170458
overdraft
change in cash-6,9286,928-5,372-6395,383170458

blue arrow gatwick ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue arrow gatwick ltd. Get real-time insights into blue arrow gatwick ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Arrow Gatwick Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue arrow gatwick ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in RH1 area or any other competitors across 12 key performance metrics.

blue arrow gatwick ltd Ownership

BLUE ARROW GATWICK LTD group structure

Blue Arrow Gatwick Ltd has no subsidiary companies.

Ultimate parent company

BLUE ARROW GATWICK LTD

08339770

BLUE ARROW GATWICK LTD Shareholders

mohammed uddin 100%

blue arrow gatwick ltd directors

Blue Arrow Gatwick Ltd currently has 1 director, Mr Mohammed Uddin serving since Dec 2012.

officercountryagestartendrole
Mr Mohammed UddinUnited Kingdom48 years Dec 2012- Director

P&L

December 2023

turnover

605.4k

+48%

operating profit

-2.6k

0%

gross margin

17.5%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5k

-0.34%

total assets

231.6k

+0.39%

cash

0

0%

net assets

Total assets minus all liabilities

blue arrow gatwick ltd company details

company number

08339770

Type

Private limited with Share Capital

industry

49390 - Other passenger land transport n.e.c.

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

77 brighton road, redhill, RH1 6PS

Bank

-

Legal Advisor

-

blue arrow gatwick ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue arrow gatwick ltd.

blue arrow gatwick ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE ARROW GATWICK LTD. This can take several minutes, an email will notify you when this has completed.

blue arrow gatwick ltd Companies House Filings - See Documents

datedescriptionview/download