david fickling books limited

Live EstablishedSmallHigh

david fickling books limited Company Information

Share DAVID FICKLING BOOKS LIMITED

Company Number

08340307

Shareholders

david christopher john fickling

philip pullman & jude pullman

View All

Group Structure

View All

Industry

Book publishing

 

Registered Address

6-7 citibase, new barclay house, 234 botley road, oxford, OX2 0HP

david fickling books limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of DAVID FICKLING BOOKS LIMITED at £2.4m based on a Turnover of £3.8m and 0.62x industry multiple (adjusted for size and gross margin).

david fickling books limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DAVID FICKLING BOOKS LIMITED at £1.9m based on an EBITDA of £548.2k and a 3.51x industry multiple (adjusted for size and gross margin).

david fickling books limited Estimated Valuation

£244.9k

Pomanda estimates the enterprise value of DAVID FICKLING BOOKS LIMITED at £244.9k based on Net Assets of £122k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Fickling Books Limited Overview

David Fickling Books Limited is a live company located in oxford, OX2 0HP with a Companies House number of 08340307. It operates in the book publishing sector, SIC Code 58110. Founded in December 2012, it's largest shareholder is david christopher john fickling with a 40.9% stake. David Fickling Books Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Fickling Books Limited Health Check

Pomanda's financial health check has awarded David Fickling Books Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£2.1m)

£3.8m - David Fickling Books Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4%)

25% - David Fickling Books Limited

4% - Industry AVG

production

Production

with a gross margin of 49.2%, this company has a comparable cost of product (49.2%)

49.2% - David Fickling Books Limited

49.2% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it more profitable than the average company (7%)

14.3% - David Fickling Books Limited

7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (18)

10 - David Fickling Books Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)

£45.3k - David Fickling Books Limited

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £380.7k, this is more efficient (£181.9k)

£380.7k - David Fickling Books Limited

£181.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (51 days)

102 days - David Fickling Books Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is close to average (54 days)

56 days - David Fickling Books Limited

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is less than average (85 days)

66 days - David Fickling Books Limited

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (30 weeks)

15 weeks - David Fickling Books Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (42.5%)

93.5% - David Fickling Books Limited

42.5% - Industry AVG

DAVID FICKLING BOOKS LIMITED financials

EXPORTms excel logo

David Fickling Books Limited's latest turnover from December 2023 is estimated at £3.8 million and the company has net assets of £122 thousand. According to their latest financial statements, David Fickling Books Limited has 10 employees and maintains cash reserves of £321.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover3,806,8292,927,9692,196,3691,959,2221,743,370887,9931,790,0961,222,813693,378927,434194,554
Other Income Or Grants
Cost Of Sales1,932,4771,430,0601,101,724994,515891,158460,779931,751622,532360,620487,695102,362
Gross Profit1,874,3531,497,9081,094,645964,707852,212427,213858,345600,281332,758439,73992,191
Admin Expenses1,331,3131,521,2711,178,1451,230,9951,152,031476,356973,833839,290558,711761,313229,281
Operating Profit543,040-23,363-83,500-266,288-299,819-49,143-115,488-239,009-225,953-321,574-137,090
Interest Payable28,54327,18317,7238,0831256,87513,6516,876
Interest Receivable16,1666,4152397729626079120302308229
Pre-Tax Profit530,664-44,132-100,984-274,294-299,648-55,758-129,060-245,765-225,651-321,266-136,862
Tax-132,666
Profit After Tax397,998-44,132-100,984-274,294-299,648-55,758-129,060-245,765-225,651-321,266-136,862
Dividends Paid
Retained Profit397,998-44,132-100,984-274,294-299,648-55,758-129,060-245,765-225,651-321,266-136,862
Employee Costs452,785389,058400,796375,701505,225262,732394,611339,454197,964234,00076,985
Number Of Employees1099811698562
EBITDA*548,209-20,272-83,034-263,097-295,697-41,530-111,969-234,354-223,033-319,883-136,875

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets3,6312,8719463,1917,3132,6275,1408,4564,7771,330
Intangible Assets7,9725,2147,821
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,6038,0858,7673,1917,3132,6275,1408,4564,7771,330
Stock & work in progress349,535357,212333,840342,614345,747318,333304,950153,677223,59578,4611,440
Trade Debtors1,066,935744,128607,531555,158460,961157,718490,304334,490152,987228,99052,918
Group Debtors
Misc Debtors120,81570,09253,51834,963193,52663,399197,736268,165
Cash321,358294,50772,039119,25033,87445,14724,2727,45388,88231,82191,400
misc current assets267,814
total current assets1,858,6431,465,9391,066,9281,051,9851,034,1081,055,073882,925693,356733,629339,272145,758
total assets1,870,2461,474,0241,075,6951,051,9851,037,2991,062,386885,552698,496742,085344,049147,088
Bank overdraft10,9033,70020,041
Bank loan
Trade Creditors 299,485415,320101,528105,411105,212244,053127,843119,982136,56217,450
Group/Directors Accounts539,463441,072320,642256,492
other short term finances
hp & lease commitments
other current liabilities226,726101,62992,462315,182385,276187,19556,953156,504
total current liabilities1,065,674958,021514,632687,988490,488201,702431,248204,837276,486136,56217,450
loans237,293270,130302,146254,097200,000200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities445,273521,865521,865521,865684,482292,570202,865300,000
provisions
total long term liabilities682,566791,995824,011775,962684,482698,708492,570402,865300,000
total liabilities1,748,2401,750,0161,338,6431,463,9501,174,970900,410923,818607,702576,486136,56217,450
net assets122,006-275,992-262,948-411,965-137,671161,976-38,26690,794165,599207,487129,638
total shareholders funds122,006-275,992-262,948-411,965-137,671161,976-38,26690,794165,599207,487129,638
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit543,040-23,363-83,500-266,288-299,819-49,143-115,488-239,009-225,953-321,574-137,090
Depreciation1,8274844663,1914,1227,6133,5194,6552,9201,691215
Amortisation3,3422,607
Tax-132,666
Stock-7,67723,372-8,774-3,13327,41413,383151,273-69,918145,13477,0211,440
Debtors373,530153,17170,928-64,366496,769-395,98521,477111,074192,162176,07252,918
Creditors-115,835313,792-3,883199105,212-244,053116,2107,861-16,580119,11217,450
Accruals and Deferred Income125,0979,167-222,720-70,094385,276-187,195130,242-99,551156,504
Deferred Taxes & Provisions
Cash flow from operations58,952126,144-371,791-265,493-329,392-90,176-38,267-367,200-420,405-453,864-173,783
Investing Activities
capital expenditure-8,687-2,409-9,233-12,299-1,006-1,339-6,599-5,138-1,545
Change in Investments
cash flow from investments-8,687-2,409-9,233-12,299-1,006-1,339-6,599-5,138-1,545
Financing Activities
Bank loans
Group/Directors Accounts98,391120,43064,150256,492
Other Short Term Loans
Long term loans-32,837-32,01648,049254,097-200,000200,000
Hire Purchase and Lease Commitments
other long term liabilities-76,592-162,617684,482-292,57089,705-97,135300,000
share issue31,088250,0011256,000170,960183,763399,115266,500
interest-12,377-20,768-17,484-8,006171-6,615-13,572-6,756302308229
cash flow from financing-23,41598,734344,716339,966684,654-243,18576,133267,069484,065399,423266,729
cash and cash equivalents
cash26,851222,468-47,21185,376-11,27320,87516,819-81,42957,061-59,57991,400
overdraft-10,90310,903-3,7003,700-20,04120,041
change in cash26,851222,468-36,30874,473-7,57317,17536,860-101,47057,061-59,57991,400

david fickling books limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david fickling books limited. Get real-time insights into david fickling books limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Fickling Books Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for david fickling books limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in OX2 area or any other competitors across 12 key performance metrics.

david fickling books limited Ownership

DAVID FICKLING BOOKS LIMITED group structure

David Fickling Books Limited has no subsidiary companies.

Ultimate parent company

DAVID FICKLING BOOKS LIMITED

08340307

DAVID FICKLING BOOKS LIMITED Shareholders

david christopher john fickling 40.89%
philip pullman & jude pullman 8.18%
philip pullman 6.87%
jude pullman 3.85%
stour publishing limited 3.34%
jacqueline wilson 3.27%
glenda catriona weil 3.27%
eleri mason 2.78%
gwilym mason 2.78%
nancy gallt 2.58%

david fickling books limited directors

David Fickling Books Limited currently has 6 directors. The longest serving directors include Mr David Fickling (Dec 2012) and Mrs Carolyn Fickling (Jul 2013).

officercountryagestartendrole
Mr David Fickling72 years Dec 2012- Director
Mrs Carolyn FicklingEngland71 years Jul 2013- Director
Ms Sarah CaroUnited Kingdom60 years Apr 2014- Director
Mr Liam BarrattUnited Kingdom72 years Oct 2018- Director
Mr Thomas FicklingUnited Kingdom44 years Jan 2020- Director
Ms Elizabeth CrossEngland54 years Oct 2021- Director

P&L

December 2023

turnover

3.8m

+30%

operating profit

543k

0%

gross margin

49.3%

-3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

122k

-1.44%

total assets

1.9m

+0.27%

cash

321.4k

+0.09%

net assets

Total assets minus all liabilities

david fickling books limited company details

company number

08340307

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MERCER LEWIN LTD

auditor

-

address

6-7 citibase, new barclay house, 234 botley road, oxford, OX2 0HP

Bank

-

Legal Advisor

-

david fickling books limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to david fickling books limited.

david fickling books limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID FICKLING BOOKS LIMITED. This can take several minutes, an email will notify you when this has completed.

david fickling books limited Companies House Filings - See Documents

datedescriptionview/download