hitmakers4life entertainment ltdEstimated Valuation
£10.4k
Pomanda estimates the enterprise value of HITMAKERS4LIFE ENTERTAINMENT LTD at £10.4k based on a Turnover of £35.6k and 0.29x industry multiple (adjusted for size and gross margin).
hitmakers4life entertainment ltdEstimated Valuation
£3.7k
Pomanda estimates the enterprise value of HITMAKERS4LIFE ENTERTAINMENT LTD at £3.7k based on an EBITDA of £1.7k and a 2.24x industry multiple (adjusted for size and gross margin).
hitmakers4life entertainment ltdEstimated Valuation
£12.2k
Pomanda estimates the enterprise value of HITMAKERS4LIFE ENTERTAINMENT LTD at £12.2k based on Net Assets of £8.3k and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hitmakers4life Entertainment LtdOverview
Hitmakers4life Entertainment Ltd is a live company located in sale, M33 2TG with a Companies House number of 08341279. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in December 2012, it's largest shareholder is
richard olasode
with a 100% stake. Hitmakers4life Entertainment Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£35.6k with
high
growth in recent years.
Pomanda's financial health check has awarded Hitmakers4Life Entertainment Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £35.6k, make it smaller than the average company (£704.3k)
£35.6k - Hitmakers4life Entertainment Ltd
£704.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (11.2%)
24% - Hitmakers4life Entertainment Ltd
11.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (39.6%)
19.1% - Hitmakers4life Entertainment Ltd
39.6% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (6.8%)
4.7% - Hitmakers4life Entertainment Ltd
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Hitmakers4life Entertainment Ltd
3 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Hitmakers4life Entertainment Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £35.6k, this is less efficient (£150.5k)
£35.6k - Hitmakers4life Entertainment Ltd
£150.5k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (30 days)
51 days - Hitmakers4life Entertainment Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hitmakers4life Entertainment Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hitmakers4life Entertainment Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hitmakers4life Entertainment Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hitmakers4life Entertainment Ltd
- - Industry AVG
HITMAKERS4LIFE ENTERTAINMENT LTD financials
EXPORT
Hitmakers4Life Entertainment Ltd's latest turnover from December 2023 is estimated at £35.6 thousand and the company has net assets of £8.3 thousand. According to their latest financial statements, Hitmakers4Life Entertainment Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
35,557
28,644
31,469
18,576
16,776
14,555
Other Income Or Grants
Cost Of Sales
28,780
23,171
25,262
14,669
12,826
11,170
Gross Profit
6,777
5,472
6,207
3,907
3,949
3,384
Admin Expenses
5,124
6,222
5,651
3,351
1,542
-2,789
1
-1
Operating Profit
1,653
-750
556
556
2,407
6,173
-1
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1,653
-750
556
556
2,407
6,173
-1
1
Tax
-413
-106
-106
-457
-1,173
Profit After Tax
1,240
-750
450
450
1,950
5,000
-1
1
Dividends Paid
Retained Profit
1,240
-750
450
450
1,950
5,000
-1
1
Employee Costs
50,695
46,321
44,972
45,427
45,543
46,022
Number Of Employees
1
1
1
1
1
1
EBITDA*
1,653
-750
556
556
2,407
6,173
-1
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
3,240
3,000
2,850
2,700
2,650
2,000
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
3,240
3,000
2,850
2,700
2,650
2,000
1
Stock & work in progress
Trade Debtors
5,000
4,000
5,000
4,700
4,300
3,000
Group Debtors
Misc Debtors
100
100
Cash
misc current assets
total current assets
5,100
4,100
5,000
4,700
4,300
3,000
total assets
8,340
7,100
7,850
7,400
6,950
5,000
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
8,340
7,100
7,850
7,400
6,950
5,000
1
total shareholders funds
8,340
7,100
7,850
7,400
6,950
5,000
1
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
1,653
-750
556
556
2,407
6,173
-1
1
Depreciation
Amortisation
Tax
-413
-106
-106
-457
-1,173
Stock
Debtors
1,000
-900
300
400
1,300
3,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
240
150
150
50
650
2,000
-1
1
Investing Activities
capital expenditure
-240
-150
-150
-50
-650
-2,000
Change in Investments
-1
1
cash flow from investments
-240
-150
-150
-50
-650
-2,000
1
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
hitmakers4life entertainment ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hitmakers4life entertainment ltd. Get real-time insights into hitmakers4life entertainment ltd's credit score, group structure and payment trends.
Hitmakers4life Entertainment Ltd Competitor Analysis
Perform a competitor analysis for hitmakers4life entertainment ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M33 area or any other competitors across 12 key performance metrics.
hitmakers4life entertainment ltd Ownership
HITMAKERS4LIFE ENTERTAINMENT LTD group structure
Hitmakers4Life Entertainment Ltd has no subsidiary companies.
Ultimate parent company
HITMAKERS4LIFE ENTERTAINMENT LTD
08341279
HITMAKERS4LIFE ENTERTAINMENT LTD Shareholders
The sole shareholder of Hitmakers4Life Entertainment Ltd is Richard Olasode.
richard olasode
100%
hitmakers4life entertainment ltd directors
Hitmakers4Life Entertainment Ltd currently has 1 director, Mr Richard Olasode serving since Dec 2012.
59200 - Sound recording and music publishing activities
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
15 kershaw avenue, kershaw avenue, sale, M33 2TG
Bank
-
Legal Advisor
-
hitmakers4life entertainment ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hitmakers4life entertainment ltd.
hitmakers4life entertainment ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HITMAKERS4LIFE ENTERTAINMENT LTD. This can take several minutes, an email will notify you when this has completed.
hitmakers4life entertainment ltdCompanies House Filings - See Documents
