compass community partnerships ltd

Live EstablishedMicroRapid

compass community partnerships ltd Company Information

Share COMPASS COMMUNITY PARTNERSHIPS LTD

Company Number

08343456

Shareholders

christopher leslie allen

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

bees knees cottage callow hill, rock, worcestershire, DY14 9XG

compass community partnerships ltd Estimated Valuation

£63.8k

Pomanda estimates the enterprise value of COMPASS COMMUNITY PARTNERSHIPS LTD at £63.8k based on a Turnover of £166k and 0.38x industry multiple (adjusted for size and gross margin).

compass community partnerships ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPASS COMMUNITY PARTNERSHIPS LTD at £0 based on an EBITDA of £-138 and a 3.1x industry multiple (adjusted for size and gross margin).

compass community partnerships ltd Estimated Valuation

£150.3k

Pomanda estimates the enterprise value of COMPASS COMMUNITY PARTNERSHIPS LTD at £150.3k based on Net Assets of £56.4k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass Community Partnerships Ltd Overview

Compass Community Partnerships Ltd is a live company located in worcestershire, DY14 9XG with a Companies House number of 08343456. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2012, it's largest shareholder is christopher leslie allen with a 100% stake. Compass Community Partnerships Ltd is a established, micro sized company, Pomanda has estimated its turnover at £166k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass Community Partnerships Ltd Health Check

Pomanda's financial health check has awarded Compass Community Partnerships Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £166k, make it smaller than the average company (£850.8k)

£166k - Compass Community Partnerships Ltd

£850.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8.5%)

38% - Compass Community Partnerships Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (58.5%)

25.3% - Compass Community Partnerships Ltd

58.5% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.3%)

-0.1% - Compass Community Partnerships Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Compass Community Partnerships Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Compass Community Partnerships Ltd

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83k, this is less efficient (£132.8k)

£83k - Compass Community Partnerships Ltd

£132.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (64 days)

164 days - Compass Community Partnerships Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (25 days)

60 days - Compass Community Partnerships Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compass Community Partnerships Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Compass Community Partnerships Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (55.9%)

27.6% - Compass Community Partnerships Ltd

55.9% - Industry AVG

COMPASS COMMUNITY PARTNERSHIPS LTD financials

EXPORTms excel logo

Compass Community Partnerships Ltd's latest turnover from December 2023 is estimated at £166 thousand and the company has net assets of £56.4 thousand. According to their latest financial statements, Compass Community Partnerships Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover166,048117,102100,47962,50245,37672,16148,83171,9345,6426,97215,483
Other Income Or Grants00000000000
Cost Of Sales123,98287,44975,48946,68733,89052,80334,76951,3644,1155,06211,216
Gross Profit42,06729,65324,99015,81411,48619,35814,06220,5701,5271,9104,267
Admin Expenses42,20518,427-8,6304,16130,0794,69812,83038,33318,340-26,755-32,014
Operating Profit-13811,22633,62011,653-18,59314,6601,232-17,763-16,81328,66536,281
Interest Payable00000000000
Interest Receivable00000004322022893
Pre-Tax Profit-13811,22633,62011,653-18,59314,6601,232-17,720-16,59328,89236,374
Tax0-2,133-6,388-2,2140-2,785-23400-6,067-8,366
Profit After Tax-1389,09327,2329,439-18,59311,875998-17,720-16,59322,82528,008
Dividends Paid00000000000
Retained Profit-1389,09327,2329,439-18,59311,875998-17,720-16,59322,82528,008
Employee Costs114,01054,79754,02650,71953,06355,97752,22356,44956,64058,15957,572
Number Of Employees21111111111
EBITDA*-13811,22633,62011,653-18,59314,6601,232-17,763-15,97829,19736,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets3,1953,1685,2283,9053,8832,2642,8502,9403,1003,026100
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets3,1953,1685,2283,9053,8832,2642,8502,9403,1003,026100
Stock & work in progress00000000000
Trade Debtors74,77666,40756,45927,84015,09733,86918,43226,02301,1100
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000034,17553,83737,284
misc current assets00000000000
total current assets74,77666,40756,45927,84015,09733,86918,43226,02334,17554,94737,284
total assets77,97169,57561,68731,74518,98036,13321,28228,96337,27557,97337,384
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 20,66212,13013,37110,7867,4606,7403,76412,4433,0347,1399,375
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities20,66212,13013,37110,7867,4606,7403,76412,4433,0347,1399,375
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income883881845720720000000
other liabilities00000000000
provisions00000000000
total long term liabilities883881845720720000000
total liabilities21,54513,01114,21611,5068,1806,7403,76412,4433,0347,1399,375
net assets56,42656,56447,47120,23910,80029,39317,51816,52034,24150,83428,009
total shareholders funds56,42656,56447,47120,23910,80029,39317,51816,52034,24150,83428,009
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-13811,22633,62011,653-18,59314,6601,232-17,763-16,81328,66536,281
Depreciation0000000083553250
Amortisation00000000000
Tax0-2,133-6,388-2,2140-2,785-23400-6,067-8,366
Stock00000000000
Debtors8,3699,94828,61912,743-18,77215,437-7,59126,023-1,1101,1100
Creditors8,532-1,2412,5853,3267202,976-8,6799,409-4,105-2,2369,375
Accruals and Deferred Income2361250720000000
Deferred Taxes & Provisions00000000000
Cash flow from operations27-2,0601,323221,619-586-90-34,377-18,97319,78437,340
Investing Activities
capital expenditure-272,060-1,323-22-1,61958690160-909-3,458-150
Change in Investments00000000000
cash flow from investments-272,060-1,323-22-1,61958690160-909-3,458-150
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-1001
interest00000004322022893
cash flow from financing00000004222022894
cash and cash equivalents
cash0000000-34,175-19,66216,55337,284
overdraft00000000000
change in cash0000000-34,175-19,66216,55337,284

compass community partnerships ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass community partnerships ltd. Get real-time insights into compass community partnerships ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass Community Partnerships Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass community partnerships ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DY14 area or any other competitors across 12 key performance metrics.

compass community partnerships ltd Ownership

COMPASS COMMUNITY PARTNERSHIPS LTD group structure

Compass Community Partnerships Ltd has no subsidiary companies.

Ultimate parent company

COMPASS COMMUNITY PARTNERSHIPS LTD

08343456

COMPASS COMMUNITY PARTNERSHIPS LTD Shareholders

christopher leslie allen 100%

compass community partnerships ltd directors

Compass Community Partnerships Ltd currently has 1 director, Reverend Christopher Allen serving since Dec 2012.

officercountryagestartendrole
Reverend Christopher AllenEngland68 years Dec 2012- Director

P&L

December 2023

turnover

166k

+42%

operating profit

-138

0%

gross margin

25.4%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

56.4k

0%

total assets

78k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

compass community partnerships ltd company details

company number

08343456

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

CHARLTON ACCOUNTANTS LTD

auditor

-

address

bees knees cottage callow hill, rock, worcestershire, DY14 9XG

Bank

-

Legal Advisor

-

compass community partnerships ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to compass community partnerships ltd.

compass community partnerships ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS COMMUNITY PARTNERSHIPS LTD. This can take several minutes, an email will notify you when this has completed.

compass community partnerships ltd Companies House Filings - See Documents

datedescriptionview/download