kaleidoscope exhibitions limited

Live EstablishedMicroDeclining

kaleidoscope exhibitions limited Company Information

Share KALEIDOSCOPE EXHIBITIONS LIMITED

Company Number

08346467

Shareholders

mark john habberley

lorna simone holmes

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

2, churchlands business park, ufton, leamington spa, warwickshire, CV33 9GX

kaleidoscope exhibitions limited Estimated Valuation

£119.5k

Pomanda estimates the enterprise value of KALEIDOSCOPE EXHIBITIONS LIMITED at £119.5k based on a Turnover of £182.2k and 0.66x industry multiple (adjusted for size and gross margin).

kaleidoscope exhibitions limited Estimated Valuation

£75.6k

Pomanda estimates the enterprise value of KALEIDOSCOPE EXHIBITIONS LIMITED at £75.6k based on an EBITDA of £21.3k and a 3.54x industry multiple (adjusted for size and gross margin).

kaleidoscope exhibitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KALEIDOSCOPE EXHIBITIONS LIMITED at £0 based on Net Assets of £-80.6k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kaleidoscope Exhibitions Limited Overview

Kaleidoscope Exhibitions Limited is a live company located in leamington spa, CV33 9GX with a Companies House number of 08346467. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in January 2013, it's largest shareholder is mark john habberley with a 50% stake. Kaleidoscope Exhibitions Limited is a established, micro sized company, Pomanda has estimated its turnover at £182.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kaleidoscope Exhibitions Limited Health Check

Pomanda's financial health check has awarded Kaleidoscope Exhibitions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £182.2k, make it smaller than the average company (£799.1k)

£182.2k - Kaleidoscope Exhibitions Limited

£799.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.5%)

-11% - Kaleidoscope Exhibitions Limited

7.5% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a higher cost of product (70.7%)

36.5% - Kaleidoscope Exhibitions Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (5.3%)

11.7% - Kaleidoscope Exhibitions Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Kaleidoscope Exhibitions Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Kaleidoscope Exhibitions Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.1k, this is more efficient (£54.1k)

£91.1k - Kaleidoscope Exhibitions Limited

£54.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (29 days)

143 days - Kaleidoscope Exhibitions Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 253 days, this is slower than average (31 days)

253 days - Kaleidoscope Exhibitions Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kaleidoscope Exhibitions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kaleidoscope Exhibitions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 211.9%, this is a higher level of debt than the average (28.1%)

211.9% - Kaleidoscope Exhibitions Limited

28.1% - Industry AVG

KALEIDOSCOPE EXHIBITIONS LIMITED financials

EXPORTms excel logo

Kaleidoscope Exhibitions Limited's latest turnover from January 2024 is estimated at £182.2 thousand and the company has net assets of -£80.6 thousand. According to their latest financial statements, Kaleidoscope Exhibitions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover182,16792,494125,320259,220322,904102,46299,20791,084248,000212,781329,725
Other Income Or Grants
Cost Of Sales115,68761,00179,531165,829203,75267,14264,09856,874161,397139,251224,048
Gross Profit66,48031,49345,78993,390119,15235,32035,10934,21086,60373,530105,677
Admin Expenses45,14831,18972,831186,46341,09596,33671,40227,58320,69080,357100,065
Operating Profit21,332304-27,042-93,07378,057-61,016-36,2936,62765,913-6,8275,612
Interest Payable
Interest Receivable118103514244335198212209158
Pre-Tax Profit21,332304-26,924-92,97078,572-60,772-35,9586,82566,125-6,6185,770
Tax-5,333-58-14,929-1,365-13,225-1,327
Profit After Tax15,999246-26,924-92,97063,643-60,772-35,9585,46052,900-6,6184,443
Dividends Paid
Retained Profit15,999246-26,924-92,97063,643-60,772-35,9585,46052,900-6,6184,443
Employee Costs58,07957,09983,70477,12678,26876,70775,45476,58575,40274,768100,069
Number Of Employees22333333334
EBITDA*21,332304-26,731-92,65878,609-60,279-35,3107,93867,662-5,6435,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets5216979301,2411,6562,2082,9453,9285,2393,549495
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5216979301,2411,6562,2082,9453,9285,2393,549495
Stock & work in progress
Trade Debtors71,48823,06029,89999,233126,66823,26033,06120,00953,48541,50059,894
Group Debtors
Misc Debtors8,313
Cash94,138111,98625,13339,81894,19164,38520,26663,138
misc current assets
total current assets71,48823,06029,899193,371238,65448,39372,879114,200126,18361,766123,032
total assets72,00923,75730,829194,612240,31050,60175,824118,128131,42265,315123,527
Bank overdraft
Bank loan
Trade Creditors 80,44480,52283,929264,482217,21091,14455,59561,94112,95167,488119,082
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities67,744
total current liabilities80,44480,52283,929264,482217,21091,14455,59561,94180,69567,488119,082
loans
hp & lease commitments
Accruals and Deferred Income38,8321,0001,155
other liabilities33,28438,78542,541
provisions
total long term liabilities72,11639,78543,696
total liabilities152,560120,307127,625264,482217,21091,14455,59561,94180,69567,488119,082
net assets-80,551-96,550-96,796-69,87023,100-40,54320,22956,18750,727-2,1734,445
total shareholders funds-80,551-96,550-96,796-69,87023,100-40,54320,22956,18750,727-2,1734,445
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit21,332304-27,042-93,07378,057-61,016-36,2936,62765,913-6,8275,612
Depreciation3114155527379831,3111,7491,184166
Amortisation
Tax-5,333-58-14,929-1,365-13,225-1,327
Stock
Debtors48,428-6,839-69,334-27,435103,408-9,80113,052-41,78920,298-18,39459,894
Creditors-78-3,407-180,55347,272126,06635,549-6,34648,990-54,537-51,594119,082
Accruals and Deferred Income37,832-1551,155-67,74467,744
Deferred Taxes & Provisions
Cash flow from operations5,3253,523-136,795-17,95186,338-14,929-54,70829,60847,346-38,84363,639
Investing Activities
capital expenditure176233-3,439-4,238-661
Change in Investments
cash flow from investments176233-3,439-4,238-661
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,501-3,75642,541
share issue-22
interest118103514244335198212209158
cash flow from financing-5,501-3,75642,657103514244335198212209160
cash and cash equivalents
cash-94,138-17,84886,853-14,685-54,37329,80644,119-42,87263,138
overdraft
change in cash-94,138-17,84886,853-14,685-54,37329,80644,119-42,87263,138

kaleidoscope exhibitions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kaleidoscope exhibitions limited. Get real-time insights into kaleidoscope exhibitions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kaleidoscope Exhibitions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kaleidoscope exhibitions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CV33 area or any other competitors across 12 key performance metrics.

kaleidoscope exhibitions limited Ownership

KALEIDOSCOPE EXHIBITIONS LIMITED group structure

Kaleidoscope Exhibitions Limited has no subsidiary companies.

Ultimate parent company

KALEIDOSCOPE EXHIBITIONS LIMITED

08346467

KALEIDOSCOPE EXHIBITIONS LIMITED Shareholders

mark john habberley 50%
lorna simone holmes 50%

kaleidoscope exhibitions limited directors

Kaleidoscope Exhibitions Limited currently has 2 directors. The longest serving directors include Mr Mark Habberley (Jan 2013) and Ms Lorna Holmes (Jan 2013).

officercountryagestartendrole
Mr Mark HabberleyUnited Kingdom59 years Jan 2013- Director
Ms Lorna HolmesEngland43 years Jan 2013- Director

P&L

January 2024

turnover

182.2k

+97%

operating profit

21.3k

0%

gross margin

36.5%

+7.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-80.6k

-0.17%

total assets

72k

+2.03%

cash

0

0%

net assets

Total assets minus all liabilities

kaleidoscope exhibitions limited company details

company number

08346467

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

2, churchlands business park, ufton, leamington spa, warwickshire, CV33 9GX

Bank

-

Legal Advisor

-

kaleidoscope exhibitions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kaleidoscope exhibitions limited.

kaleidoscope exhibitions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KALEIDOSCOPE EXHIBITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

kaleidoscope exhibitions limited Companies House Filings - See Documents

datedescriptionview/download