emotorparts limited Company Information
Company Number
08352488
Next Accounts
May 2025
Industry
Production of electricity
Shareholders
bracondale holdings ltd
Group Structure
View All
Contact
Registered Address
prebend house 72 london road, leicester, leicestershire, LE2 0QR
Website
-emotorparts limited Estimated Valuation
Pomanda estimates the enterprise value of EMOTORPARTS LIMITED at £1.5m based on a Turnover of £1.1m and 1.29x industry multiple (adjusted for size and gross margin).
emotorparts limited Estimated Valuation
Pomanda estimates the enterprise value of EMOTORPARTS LIMITED at £40k based on an EBITDA of £10.5k and a 3.8x industry multiple (adjusted for size and gross margin).
emotorparts limited Estimated Valuation
Pomanda estimates the enterprise value of EMOTORPARTS LIMITED at £0 based on Net Assets of £-125.1k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emotorparts Limited Overview
Emotorparts Limited is a live company located in leicestershire, LE2 0QR with a Companies House number of 08352488. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2013, it's largest shareholder is bracondale holdings ltd with a 100% stake. Emotorparts Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emotorparts Limited Health Check
Pomanda's financial health check has awarded Emotorparts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.6m)
- Emotorparts Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9%)
- Emotorparts Limited
9% - Industry AVG
Production
with a gross margin of 49.3%, this company has a higher cost of product (70.2%)
- Emotorparts Limited
70.2% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (50.1%)
- Emotorparts Limited
50.1% - Industry AVG
Employees
with 4 employees, this is above the industry average (2)
4 - Emotorparts Limited
2 - Industry AVG
Pay Structure
on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)
- Emotorparts Limited
£71.4k - Industry AVG
Efficiency
resulting in sales per employee of £283.6k, this is less efficient (£432.5k)
- Emotorparts Limited
£432.5k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (14 days)
- Emotorparts Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 170 days, this is slower than average (21 days)
- Emotorparts Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emotorparts Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emotorparts Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 115.5%, this is a higher level of debt than the average (89%)
115.5% - Emotorparts Limited
89% - Industry AVG
EMOTORPARTS LIMITED financials
Emotorparts Limited's latest turnover from August 2023 is estimated at £1.1 million and the company has net assets of -£125.1 thousand. According to their latest financial statements, Emotorparts Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | 4 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 651,203 | 695,730 | 737,995 | 787,159 | 833,948 | 882,994 | 928,540 | 969,811 | 661,856 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162,700 | 238,600 | 0 | 0 |
Total Fixed Assets | 651,203 | 695,730 | 737,995 | 787,159 | 833,948 | 882,994 | 928,540 | 1,132,511 | 900,456 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 153,172 | 133,442 | 130,010 | 130,680 | 131,015 | 130,994 | 138,688 | 41,718 | 94,771 | 360,699 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 719 | 428 | 100 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 154,116 | 133,442 | 130,010 | 130,680 | 131,015 | 130,994 | 138,688 | 42,437 | 95,199 | 360,799 | 0 |
total assets | 805,319 | 829,172 | 868,005 | 917,839 | 964,963 | 1,013,988 | 1,067,228 | 1,174,948 | 995,655 | 360,799 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 267,877 | 285,101 | 276,604 | 277,264 | 282,369 | 279,501 | 274,786 | 437,466 | 289,227 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 267,877 | 285,101 | 276,604 | 277,264 | 282,369 | 279,501 | 274,786 | 437,466 | 289,227 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 662,515 | 677,027 | 657,222 | 651,372 | 907,017 | 904,307 | 891,357 | 767,531 | 725,457 | 360,739 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 662,515 | 677,027 | 657,222 | 651,372 | 907,017 | 904,307 | 891,357 | 767,531 | 725,457 | 360,739 | 0 |
total liabilities | 930,392 | 962,128 | 933,826 | 928,636 | 1,189,386 | 1,183,808 | 1,166,143 | 1,204,997 | 1,014,684 | 360,739 | 0 |
net assets | -125,073 | -132,956 | -65,821 | -10,797 | -224,423 | -169,820 | -98,915 | -30,049 | -19,029 | 60 | 0 |
total shareholders funds | -125,073 | -132,956 | -65,821 | -10,797 | -224,423 | -169,820 | -98,915 | -30,049 | -19,029 | 60 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | ||||||||
Amortisation | 0 | 0 | 0 | ||||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 20,674 | 3,432 | -670 | -335 | 21 | -7,694 | -65,730 | -128,953 | -27,328 | 360,699 | 0 |
Creditors | -17,224 | 8,497 | -660 | -5,105 | 2,868 | 4,715 | -162,680 | 148,239 | 289,227 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -14,512 | 19,805 | 5,850 | -255,645 | 2,710 | 12,950 | 123,826 | 42,074 | 364,718 | 360,739 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -719 | 291 | 328 | 100 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -719 | 291 | 328 | 100 | 0 |
emotorparts limited Credit Report and Business Information
Emotorparts Limited Competitor Analysis
Perform a competitor analysis for emotorparts limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in LE2 area or any other competitors across 12 key performance metrics.
emotorparts limited Ownership
EMOTORPARTS LIMITED group structure
Emotorparts Limited has no subsidiary companies.
emotorparts limited directors
Emotorparts Limited currently has 4 directors. The longest serving directors include Mr Pritesh Chandarana (Jan 2013) and Mr Rishi Chandarana (Jan 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Pritesh Chandarana | 39 years | Jan 2013 | - | Director | |
Mr Rishi Chandarana | United Kingdom | 46 years | Jan 2013 | - | Director |
Mr Bhanulal Chandarana | 76 years | Jan 2013 | - | Director | |
Mr Rikesh Chandarana | United Kingdom | 44 years | Jan 2013 | - | Director |
P&L
August 2023turnover
1.1m
+17%
operating profit
10.5k
0%
gross margin
49.4%
+12.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-125.1k
-0.06%
total assets
805.3k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
emotorparts limited company details
company number
08352488
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
January 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
prebend house 72 london road, leicester, leicestershire, LE2 0QR
Bank
-
Legal Advisor
-
emotorparts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emotorparts limited.
emotorparts limited Companies House Filings - See Documents
date | description | view/download |
---|