emotorparts limited

emotorparts limited Company Information

Share EMOTORPARTS LIMITED
Live 
EstablishedSmallHealthy

Company Number

08352488

Industry

Production of electricity

 

Shareholders

bracondale holdings ltd

Group Structure

View All

Contact

Registered Address

prebend house 72 london road, leicester, leicestershire, LE2 0QR

Website

-

emotorparts limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EMOTORPARTS LIMITED at £1.5m based on a Turnover of £1.1m and 1.29x industry multiple (adjusted for size and gross margin).

emotorparts limited Estimated Valuation

£40k

Pomanda estimates the enterprise value of EMOTORPARTS LIMITED at £40k based on an EBITDA of £10.5k and a 3.8x industry multiple (adjusted for size and gross margin).

emotorparts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMOTORPARTS LIMITED at £0 based on Net Assets of £-125.1k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emotorparts Limited Overview

Emotorparts Limited is a live company located in leicestershire, LE2 0QR with a Companies House number of 08352488. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2013, it's largest shareholder is bracondale holdings ltd with a 100% stake. Emotorparts Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emotorparts Limited Health Check

Pomanda's financial health check has awarded Emotorparts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.6m)

£1.1m - Emotorparts Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9%)

9% - Emotorparts Limited

9% - Industry AVG

production

Production

with a gross margin of 49.3%, this company has a higher cost of product (70.2%)

49.3% - Emotorparts Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (50.1%)

0.9% - Emotorparts Limited

50.1% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (2)

4 - Emotorparts Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)

£71.4k - Emotorparts Limited

£71.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £283.6k, this is less efficient (£432.5k)

£283.6k - Emotorparts Limited

£432.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (14 days)

49 days - Emotorparts Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (21 days)

170 days - Emotorparts Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emotorparts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emotorparts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.5%, this is a higher level of debt than the average (89%)

115.5% - Emotorparts Limited

89% - Industry AVG

EMOTORPARTS LIMITED financials

EXPORTms excel logo

Emotorparts Limited's latest turnover from August 2023 is estimated at £1.1 million and the company has net assets of -£125.1 thousand. According to their latest financial statements, Emotorparts Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover1,134,500967,292878,533878,221645,409598,822583,387356,013534,6081,901,2960
Other Income Or Grants00000000000
Cost Of Sales574,957543,807545,215530,874375,556369,491408,745241,199369,8251,383,1970
Gross Profit559,543423,485333,318347,347269,852229,331174,643114,814164,783518,0980
Admin Expenses549,032490,620388,34283,611324,455300,236223,510125,835183,873538,0380
Operating Profit10,511-67,135-55,024263,736-54,603-70,905-48,867-11,021-19,090-19,9400
Interest Payable00000000000
Interest Receivable00000011100
Pre-Tax Profit10,511-67,135-55,024263,736-54,603-70,905-48,866-11,020-19,089-19,9400
Tax-2,62800-50,1100000000
Profit After Tax7,883-67,135-55,024213,626-54,603-70,905-48,866-11,020-19,089-19,9400
Dividends Paid00000000000
Retained Profit7,883-67,135-55,024213,626-54,603-70,905-48,866-11,020-19,089-19,9400
Employee Costs285,714262,291243,257239,212238,564231,867242,60259,21354,980117,0000
Number Of Employees44444441120
EBITDA*10,511-67,135-55,024263,736-54,603-70,905-48,867-11,021-19,090-19,9400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets651,203695,730737,995787,159833,948882,994928,540969,811661,85600
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)0000000162,700238,60000
Total Fixed Assets651,203695,730737,995787,159833,948882,994928,5401,132,511900,45600
Stock & work in progress00000000000
Trade Debtors153,172133,442130,010130,680131,015130,994138,68841,71894,771360,6990
Group Debtors00000000000
Misc Debtors9440000000000
Cash00000007194281000
misc current assets00000000000
total current assets154,116133,442130,010130,680131,015130,994138,68842,43795,199360,7990
total assets805,319829,172868,005917,839964,9631,013,9881,067,2281,174,948995,655360,7990
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 267,877285,101276,604277,264282,369279,501274,786437,466289,22700
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities267,877285,101276,604277,264282,369279,501274,786437,466289,22700
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities662,515677,027657,222651,372907,017904,307891,357767,531725,457360,7390
provisions00000000000
total long term liabilities662,515677,027657,222651,372907,017904,307891,357767,531725,457360,7390
total liabilities930,392962,128933,826928,6361,189,3861,183,8081,166,1431,204,9971,014,684360,7390
net assets-125,073-132,956-65,821-10,797-224,423-169,820-98,915-30,049-19,029600
total shareholders funds-125,073-132,956-65,821-10,797-224,423-169,820-98,915-30,049-19,029600
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit10,511-67,135-55,024263,736-54,603-70,905-48,867-11,021-19,090-19,9400
Depreciation00000000000
Amortisation00000000000
Tax-2,62800-50,1100000000
Stock00000000000
Debtors20,6743,432-670-33521-7,694-65,730-128,953-27,328360,6990
Creditors-17,2248,497-660-5,1052,8684,715-162,680148,239289,22700
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-30,015-62,070-55,014208,856-51,756-58,496-145,817266,171297,465-380,6390
Investing Activities
capital expenditure44,52742,26549,16446,78949,04645,54641,271-307,955-661,85600
Change in Investments00000000000
cash flow from investments44,52742,26549,16446,78949,04645,54641,271-307,955-661,85600
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-14,51219,8055,850-255,6452,71012,950123,82642,074364,718360,7390
share issue000000-20,0000020,0000
interest00000011100
cash flow from financing-14,51219,8055,850-255,6452,71012,950103,82742,075364,719380,7390
cash and cash equivalents
cash000000-7192913281000
overdraft00000000000
change in cash000000-7192913281000

emotorparts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emotorparts limited. Get real-time insights into emotorparts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emotorparts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emotorparts limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in LE2 area or any other competitors across 12 key performance metrics.

emotorparts limited Ownership

EMOTORPARTS LIMITED group structure

Emotorparts Limited has no subsidiary companies.

Ultimate parent company

1 parent

EMOTORPARTS LIMITED

08352488

EMOTORPARTS LIMITED Shareholders

bracondale holdings ltd 100%

emotorparts limited directors

Emotorparts Limited currently has 4 directors. The longest serving directors include Mr Pritesh Chandarana (Jan 2013) and Mr Rishi Chandarana (Jan 2013).

officercountryagestartendrole
Mr Pritesh Chandarana39 years Jan 2013- Director
Mr Rishi ChandaranaUnited Kingdom46 years Jan 2013- Director
Mr Bhanulal Chandarana76 years Jan 2013- Director
Mr Rikesh ChandaranaUnited Kingdom44 years Jan 2013- Director

P&L

August 2023

turnover

1.1m

+17%

operating profit

10.5k

0%

gross margin

49.4%

+12.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-125.1k

-0.06%

total assets

805.3k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

emotorparts limited company details

company number

08352488

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

prebend house 72 london road, leicester, leicestershire, LE2 0QR

Bank

-

Legal Advisor

-

emotorparts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emotorparts limited.

charges

emotorparts limited Companies House Filings - See Documents

datedescriptionview/download