
Company Number
08354912
Next Accounts
174 days late
Shareholders
axis well technology group limited
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
spring lodge 172 chester road, helsby, cheshire, WA6 0AR
Website
elysiancapital.comPomanda estimates the enterprise value of AXIS WELL TECHNOLOGY MANAGEMENT LIMITED at £1.2m based on a Turnover of £1.2m and 0.99x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AXIS WELL TECHNOLOGY MANAGEMENT LIMITED at £0 based on an EBITDA of £-10.6m and a 7.13x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AXIS WELL TECHNOLOGY MANAGEMENT LIMITED at £0 based on Net Assets of £-39.5m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axis Well Technology Management Limited is a live company located in cheshire, WA6 0AR with a Companies House number of 08354912. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2013, it's largest shareholder is axis well technology group limited with a 100% stake. Axis Well Technology Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.
Pomanda's financial health check has awarded Axis Well Technology Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
7 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2m)
£1.2m - Axis Well Technology Management Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5%)
3% - Axis Well Technology Management Limited
5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (44.2%)
100% - Axis Well Technology Management Limited
44.2% - Industry AVG
Profitability
an operating margin of -890.9% make it less profitable than the average company (6.7%)
-890.9% - Axis Well Technology Management Limited
6.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (18)
7 - Axis Well Technology Management Limited
18 - Industry AVG
Pay Structure
on an average salary of £161.5k, the company has a higher pay structure (£49.3k)
£161.5k - Axis Well Technology Management Limited
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £169.4k, this is more efficient (£118.3k)
£169.4k - Axis Well Technology Management Limited
£118.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Axis Well Technology Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Axis Well Technology Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Axis Well Technology Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)
0 weeks - Axis Well Technology Management Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 227.1%, this is a higher level of debt than the average (53.1%)
227.1% - Axis Well Technology Management Limited
53.1% - Industry AVG
Axis Well Technology Management Limited's latest turnover from January 2023 is £1.2 million and the company has net assets of -£39.5 million. According to their latest financial statements, Axis Well Technology Management Limited has 7 employees and maintains cash reserves of £21.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,185,978 | 882,768 | 1,076,381 | 1,098,934 | 896,136 | 937,976 | 852,070 | 1,073,971 | 1,253,028 | 624,155 |
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | 1,185,978 | 882,768 | 1,076,381 | 1,098,934 | 896,136 | 937,976 | 852,070 | 1,073,971 | 1,253,028 | |
Admin Expenses | 11,752,178 | 873,001 | 1,056,319 | 1,147,677 | 858,860 | 961,274 | 1,223,204 | 1,257,435 | 1,556,544 | |
Operating Profit | -10,566,200 | 9,767 | 20,062 | -48,743 | 37,276 | -23,298 | -371,134 | -183,464 | -303,516 | -306,376 |
Interest Payable | 3,622,764 | 3,603,945 | 3,534,764 | 3,278,612 | 3,238,072 | 3,042,710 | 2,715,076 | 2,408,848 | 2,646,387 | 1,997,468 |
Interest Receivable | 57 | |||||||||
Pre-Tax Profit | -14,188,964 | -3,594,178 | -3,514,702 | -3,327,355 | -3,275,348 | -3,066,008 | -3,086,210 | -2,592,312 | -2,949,903 | -2,303,787 |
Tax | 650 | -158,301 | 145,330 | 184,567 | -44,987 | 120,587 | 134,163 | 353,612 | 552,474 | 146,034 |
Profit After Tax | -14,188,314 | -3,752,479 | -3,369,372 | -3,142,788 | -3,320,335 | -2,945,421 | -2,952,047 | -2,238,700 | -2,397,429 | -2,157,753 |
Dividends Paid | ||||||||||
Retained Profit | -14,188,314 | -3,752,479 | -3,369,372 | -3,142,788 | -3,320,335 | -2,945,421 | -2,952,047 | -2,238,700 | -2,397,429 | -2,157,753 |
Employee Costs | 1,130,445 | 841,754 | 1,014,091 | 1,043,036 | 871,574 | 927,355 | 816,666 | 1,023,418 | 1,205,036 | 626,822 |
Number Of Employees | 7 | 7 | 7 | 7 | 5 | 5 | 7 | 7 | 8 | 8 |
EBITDA* | -10,566,200 | 9,767 | 20,062 | -48,743 | 37,276 | -23,298 | -371,134 | -183,464 | -303,516 | -306,376 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | 30,400,000 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 |
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 30,400,000 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 | 40,935,291 |
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | ||||||||||
Misc Debtors | 662,009 | 611,676 | 769,654 | 624,944 | 512,411 | 557,566 | 564,152 | 805,510 | 724,905 | 461,577 |
Cash | 21,483 | 8,518 | 21,242 | 50,387 | 17,659 | 18,052 | 908,389 | |||
misc current assets | ||||||||||
total current assets | 683,492 | 620,194 | 790,896 | 675,331 | 530,070 | 575,618 | 1,472,541 | 805,510 | 724,905 | 461,577 |
total assets | 31,083,492 | 41,555,485 | 41,726,187 | 41,610,622 | 41,465,361 | 41,510,909 | 42,407,832 | 41,740,801 | 41,660,196 | 41,396,868 |
Bank overdraft | 12 | 4,177,429 | ||||||||
Bank loan | 780,000 | 725,000 | ||||||||
Trade Creditors | 254 | 451 | 451 | 151 | 11,860 | 173 | ||||
Group/Directors Accounts | 15,438,985 | 15,341,927 | 15,370,712 | 15,413,469 | 11,882,430 | 11,773,711 | 12,850,166 | 12,344,144 | 10,022,596 | 3,719,033 |
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 242,590 | 245,895 | 239,279 | 246,648 | 268,367 | 340,362 | 246,260 | 229,344 | 233,179 | 229,361 |
total current liabilities | 15,681,829 | 15,588,273 | 15,610,442 | 15,660,268 | 12,150,797 | 12,114,073 | 13,108,286 | 13,353,673 | 10,980,775 | 8,125,823 |
loans | 26,770,349 | 26,770,349 | 26,770,349 | 26,770,349 | 29,350,000 | 29,350,000 | 29,350,000 | 31,165,831 | 32,403,679 | 33,631,874 |
hp & lease commitments | ||||||||||
Accruals and Deferred Income | 14,118,383 | 12,346,234 | 10,574,086 | 8,829,465 | 7,218,261 | 5,726,377 | 4,345,022 | 844,424 | ||
other liabilities | 14,025,069 | 12,174,453 | 10,342,655 | 8,552,513 | 7,805,488 | 6,059,309 | 4,397,953 | 3,062,679 | 1,878,424 | |
provisions | ||||||||||
total long term liabilities | 54,913,801 | 51,291,036 | 47,687,090 | 44,152,327 | 44,373,749 | 41,135,686 | 38,092,975 | 34,228,510 | 34,282,103 | 34,476,298 |
total liabilities | 70,595,630 | 66,879,309 | 63,297,532 | 59,812,595 | 56,524,546 | 53,249,759 | 51,201,261 | 47,582,183 | 45,262,878 | 42,602,121 |
net assets | -39,512,138 | -25,323,824 | -21,571,345 | -18,201,973 | -15,059,185 | -11,738,850 | -8,793,429 | -5,841,382 | -3,602,682 | -1,205,253 |
total shareholders funds | -39,512,138 | -25,323,824 | -21,571,345 | -18,201,973 | -15,059,185 | -11,738,850 | -8,793,429 | -5,841,382 | -3,602,682 | -1,205,253 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -10,566,200 | 9,767 | 20,062 | -48,743 | 37,276 | -23,298 | -371,134 | -183,464 | -303,516 | -306,376 |
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | 650 | -158,301 | 145,330 | 184,567 | -44,987 | 120,587 | 134,163 | 353,612 | 552,474 | 146,034 |
Stock | ||||||||||
Debtors | 50,333 | -157,978 | 144,710 | 112,533 | -45,155 | -6,586 | -241,358 | 80,605 | 263,328 | 461,577 |
Creditors | -197 | 300 | 151 | -11,860 | 11,687 | 173 | ||||
Accruals and Deferred Income | 1,768,844 | 1,778,764 | 1,737,252 | 1,589,485 | 1,419,889 | 1,475,457 | 4,361,938 | -3,835 | -840,606 | 1,073,785 |
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | -8,847,236 | 1,788,208 | 1,758,234 | 1,612,927 | 1,457,333 | 1,567,472 | 4,378,012 | 85,881 | -854,976 | 451,866 |
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -10,535,291 | 40,935,291 | ||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | -780,000 | 55,000 | 725,000 | |||||||
Group/Directors Accounts | 97,058 | -28,785 | -42,757 | 3,531,039 | 108,719 | -1,076,455 | 506,022 | 2,321,548 | 6,303,563 | 3,719,033 |
Other Short Term Loans | ||||||||||
Long term loans | -2,579,651 | -1,815,831 | -1,237,848 | -1,228,195 | 33,631,874 | |||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | 1,850,616 | 1,831,798 | 1,790,142 | 747,025 | 1,746,179 | 1,661,356 | 1,335,274 | 1,184,255 | 1,878,424 | |
share issue | ||||||||||
interest | -3,622,764 | -3,603,945 | -3,534,764 | -3,278,612 | -3,238,072 | -3,042,710 | -2,715,076 | -2,408,848 | -2,646,387 | -1,997,411 |
cash flow from financing | -1,675,090 | -1,800,932 | -1,787,379 | -1,580,199 | -1,383,174 | -2,457,809 | -3,469,611 | -85,893 | 5,032,405 | 36,305,996 |
cash and cash equivalents | ||||||||||
cash | 12,965 | -12,724 | -29,145 | 32,728 | -393 | -890,337 | 908,389 | |||
overdraft | -12 | 12 | -4,177,429 | 4,177,429 | ||||||
change in cash | 12,965 | -12,724 | -29,145 | 32,728 | -393 | -890,337 | 908,401 | -12 | 4,177,429 | -4,177,429 |
Perform a competitor analysis for axis well technology management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WA6 area or any other competitors across 12 key performance metrics.
AXIS WELL TECHNOLOGY MANAGEMENT LIMITED group structure
Axis Well Technology Management Limited has no subsidiary companies.
Ultimate parent company
2 parents
AXIS WELL TECHNOLOGY MANAGEMENT LIMITED
08354912
Axis Well Technology Management Limited currently has 3 directors. The longest serving directors include Mr James Anderson (May 2013) and Mr Alasdair Ryder (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Anderson | Scotland | 65 years | May 2013 | - | Director |
Mr Alasdair Ryder | England | 63 years | Jun 2023 | - | Director |
Mr David Taylor | 73 years | Jun 2023 | - | Director |
P&L
January 2023turnover
1.2m
+34%
operating profit
-10.6m
-108283%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-39.5m
+0.56%
total assets
31.1m
-0.25%
cash
21.5k
+1.52%
net assets
Total assets minus all liabilities
company number
08354912
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
January 2023
previous names
alicante bidco limited (June 2013)
accountant
-
auditor
ANDERSON ANDERSON & BROWN AUDIT LLP
address
spring lodge 172 chester road, helsby, cheshire, WA6 0AR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to axis well technology management limited. Currently there are 3 open charges and 6 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXIS WELL TECHNOLOGY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|