butts dental implants limited

Live EstablishedSmallRapid

butts dental implants limited Company Information

Share BUTTS DENTAL IMPLANTS LIMITED

Company Number

08355435

Directors

Pavan Bopanna

Shareholders

sushma bopanna

pavan bopanna

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

245 stanley road, twickenham, TW2 5NL

Website

-

butts dental implants limited Estimated Valuation

£941.7k

Pomanda estimates the enterprise value of BUTTS DENTAL IMPLANTS LIMITED at £941.7k based on a Turnover of £1.7m and 0.54x industry multiple (adjusted for size and gross margin).

butts dental implants limited Estimated Valuation

£397.7k

Pomanda estimates the enterprise value of BUTTS DENTAL IMPLANTS LIMITED at £397.7k based on an EBITDA of £115.8k and a 3.43x industry multiple (adjusted for size and gross margin).

butts dental implants limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BUTTS DENTAL IMPLANTS LIMITED at £1.5m based on Net Assets of £568.1k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Butts Dental Implants Limited Overview

Butts Dental Implants Limited is a live company located in twickenham, TW2 5NL with a Companies House number of 08355435. It operates in the dental practice activities sector, SIC Code 86230. Founded in January 2013, it's largest shareholder is sushma bopanna with a 50% stake. Butts Dental Implants Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Butts Dental Implants Limited Health Check

Pomanda's financial health check has awarded Butts Dental Implants Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£970k)

£1.7m - Butts Dental Implants Limited

£970k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (6.4%)

50% - Butts Dental Implants Limited

6.4% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (50%)

44.6% - Butts Dental Implants Limited

50% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it less profitable than the average company (8.9%)

6.7% - Butts Dental Implants Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Butts Dental Implants Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - Butts Dental Implants Limited

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £865.9k, this is more efficient (£92.9k)

£865.9k - Butts Dental Implants Limited

£92.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (7 days)

92 days - Butts Dental Implants Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (25 days)

15 days - Butts Dental Implants Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Butts Dental Implants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Butts Dental Implants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9%, this is a lower level of debt than the average (49.3%)

9% - Butts Dental Implants Limited

49.3% - Industry AVG

BUTTS DENTAL IMPLANTS LIMITED financials

EXPORTms excel logo

Butts Dental Implants Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £568.1 thousand. According to their latest financial statements, Butts Dental Implants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover1,731,7511,601,576964,861517,492766,556572,0201,511,995313,510173,07769,77849,033
Other Income Or Grants
Cost Of Sales958,789911,164550,003294,631430,021319,307833,538169,85293,71737,23525,952
Gross Profit772,962690,412414,858222,861336,535252,713678,457143,65879,36032,54323,081
Admin Expenses657,129509,337305,218152,965306,224231,129512,368144,12765,23133,59819,550
Operating Profit115,833181,075109,64069,89630,31121,584166,089-46914,129-1,0553,531
Interest Payable
Interest Receivable8161717
Pre-Tax Profit115,833181,075109,64069,89630,31121,584166,089-46114,145-1,0383,548
Tax-28,958-34,404-20,832-13,280-5,759-4,101-31,557-2,829-816
Profit After Tax86,875146,67188,80856,61624,55217,483134,532-46111,316-1,0382,732
Dividends Paid
Retained Profit86,875146,67188,80856,61624,55217,483134,532-46111,316-1,0382,732
Employee Costs44,35139,92237,02035,72234,62916,848238,93357,61128,86614,47114,257
Number Of Employees222221164211
EBITDA*115,833181,075109,64069,89630,31121,584166,089-46914,329-7743,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets187,872187,872187,872187,87210,4122,7211,0614446448441,125
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets187,872187,872187,872187,87210,4122,7211,0614446448441,125
Stock & work in progress125500750
Trade Debtors436,771361,946223,896118,268214,452189,471193,52632,89419,8007,6005,000
Group Debtors
Misc Debtors
Cash6,363126,881
misc current assets
total current assets436,771361,946223,896118,268214,452189,471193,52632,89426,2888,11212,631
total assets624,643549,818411,768306,140224,864192,192194,58733,33826,9328,95613,756
Bank overdraft
Bank loan
Trade Creditors 40,80444,80745,60023,40834,49826,11844,50619,84713,8227,16210,924
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,80444,80745,60023,40834,49826,11844,50619,84713,8227,16210,924
loans
hp & lease commitments
Accruals and Deferred Income1,8001,7501,5001,2501,510942
other liabilities13,95322,05030,12837,0003,000
provisions
total long term liabilities15,75323,80031,62837,0001,2501,5103,000942
total liabilities56,55768,60777,22860,40835,74827,62847,50620,78913,8227,16210,924
net assets568,086481,211334,540245,732189,116164,564147,08112,54913,1101,7942,832
total shareholders funds568,086481,211334,540245,732189,116164,564147,08112,54913,1101,7942,832
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit115,833181,075109,64069,89630,31121,584166,089-46914,129-1,0553,531
Depreciation200281375
Amortisation
Tax-28,958-34,404-20,832-13,280-5,759-4,101-31,557-2,829-816
Stock-125-375-250750
Debtors74,825138,050105,628-96,18424,981-4,055160,63213,09412,2002,6005,000
Creditors-4,003-79322,192-11,0908,380-18,38824,6596,0256,660-3,76210,924
Accruals and Deferred Income502501,500-1,250-2601,510-942942
Deferred Taxes & Provisions
Cash flow from operations8,0978,0786,872140,4607,6914,660-2,383-6,4716,335-6,8868,264
Investing Activities
capital expenditure-177,460-7,691-1,660-617200-1,500
Change in Investments
cash flow from investments-177,460-7,691-1,660-617200-1,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,097-8,078-6,87237,000-3,0003,000
share issue-100100
interest8161717
cash flow from financing-8,097-8,078-6,87237,000-3,0003,000-921617117
cash and cash equivalents
cash-6,3636,351-6,8696,881
overdraft
change in cash-6,3636,351-6,8696,881

butts dental implants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for butts dental implants limited. Get real-time insights into butts dental implants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Butts Dental Implants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for butts dental implants limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in TW2 area or any other competitors across 12 key performance metrics.

butts dental implants limited Ownership

BUTTS DENTAL IMPLANTS LIMITED group structure

Butts Dental Implants Limited has no subsidiary companies.

Ultimate parent company

BUTTS DENTAL IMPLANTS LIMITED

08355435

BUTTS DENTAL IMPLANTS LIMITED Shareholders

sushma bopanna 50%
pavan bopanna 50%

butts dental implants limited directors

Butts Dental Implants Limited currently has 1 director, Mr Pavan Bopanna serving since Jan 2013.

officercountryagestartendrole
Mr Pavan BopannaUnited Kingdom48 years Jan 2013- Director

P&L

March 2024

turnover

1.7m

+8%

operating profit

115.8k

0%

gross margin

44.7%

+3.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

568.1k

+0.18%

total assets

624.6k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

butts dental implants limited company details

company number

08355435

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

245 stanley road, twickenham, TW2 5NL

Bank

-

Legal Advisor

-

butts dental implants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to butts dental implants limited.

butts dental implants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUTTS DENTAL IMPLANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

butts dental implants limited Companies House Filings - See Documents

datedescriptionview/download