haworth direct limited

2

haworth direct limited Company Information

Share HAWORTH DIRECT LIMITED
Live 
EstablishedMicroHigh

Company Number

08355511

Website

-

Registered Address

15 whetley lane, bradford, BD8 9EH

Industry

Bookkeeping activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Sidra Ahmed9 Years

Shareholders

sidra ahmed 100%

haworth direct limited Estimated Valuation

£71.3k

Pomanda estimates the enterprise value of HAWORTH DIRECT LIMITED at £71.3k based on a Turnover of £94.1k and 0.76x industry multiple (adjusted for size and gross margin).

haworth direct limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAWORTH DIRECT LIMITED at £0 based on an EBITDA of £-11.6k and a 3.36x industry multiple (adjusted for size and gross margin).

haworth direct limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAWORTH DIRECT LIMITED at £0 based on Net Assets of £-22.6k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haworth Direct Limited Overview

Haworth Direct Limited is a live company located in bradford, BD8 9EH with a Companies House number of 08355511. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in January 2013, it's largest shareholder is sidra ahmed with a 100% stake. Haworth Direct Limited is a established, micro sized company, Pomanda has estimated its turnover at £94.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haworth Direct Limited Health Check

Pomanda's financial health check has awarded Haworth Direct Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £94.1k, make it in line with the average company (£83.4k)

£94.1k - Haworth Direct Limited

£83.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.4%)

21% - Haworth Direct Limited

6.4% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a higher cost of product (73.6%)

41.3% - Haworth Direct Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (10.4%)

-12.3% - Haworth Direct Limited

10.4% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (2)

10 - Haworth Direct Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)

£15.8k - Haworth Direct Limited

£15.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.4k, this is less efficient (£41.2k)

£9.4k - Haworth Direct Limited

£41.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (68 days)

65 days - Haworth Direct Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (10 days)

78 days - Haworth Direct Limited

10 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haworth Direct Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Haworth Direct Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 217.9%, this is a higher level of debt than the average (62%)

217.9% - Haworth Direct Limited

62% - Industry AVG

HAWORTH DIRECT LIMITED financials

EXPORTms excel logo

Haworth Direct Limited's latest turnover from January 2023 is estimated at £94.1 thousand and the company has net assets of -£22.6 thousand. According to their latest financial statements, Haworth Direct Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover94,07579,28860,58653,67615,77334,80538,79767821381
Other Income Or Grants0000000000
Cost Of Sales55,23446,78924,20822,7434,30111,98414,9002178532
Gross Profit38,84132,49936,37830,93311,47222,82123,89746112850
Admin Expenses50,41541,93431,60929,97712,63427,95410,3509,8711,367266
Operating Profit-11,574-9,4354,769956-1,162-5,13313,547-9,410-1,239-216
Interest Payable0000000000
Interest Receivable0000001233412
Pre-Tax Profit-11,574-9,4354,769956-1,162-5,13313,548-9,387-1,205-204
Tax00-906-18200-2,709000
Profit After Tax-11,574-9,4353,863774-1,162-5,13310,838-9,387-1,205-204
Dividends Paid0000000000
Retained Profit-11,574-9,4353,863774-1,162-5,13310,838-9,387-1,205-204
Employee Costs157,875106,33649,48670,25313,02715,81025,64618,13724,44724,649
Number Of Employees10835111111
EBITDA*-11,574-9,4354,769956-1,162-5,13313,547-9,410-1,239-216

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets2,342591591656729810900000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,342591591656729810900000
Stock & work in progress0000000000
Trade Debtors16,85121,70127,8158,2505,40610,49110,249000
Group Debtors0000000000
Misc Debtors0000000000
Cash00000005358,8054,646
misc current assets0000000000
total current assets16,85121,70127,8158,2505,40610,49110,2495358,8054,646
total assets19,19322,29228,4068,9066,13511,30111,1495358,8054,646
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 11,8168,54412,8853,7942,5517,5554,7704,2651,496750
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities11,8168,54412,8853,7942,5517,5554,7704,2651,496750
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities30,00224,79917,13710,59108,8376,3376,9668,6184,000
provisions0000000000
total long term liabilities30,00224,79917,13710,5919,8378,8376,3376,9668,6184,000
total liabilities41,81833,34330,02214,38512,38816,39211,10711,23110,1144,750
net assets-22,625-11,051-1,616-5,479-6,253-5,09142-10,696-1,309-104
total shareholders funds-22,625-11,051-1,616-5,479-6,253-5,09142-10,696-1,309-104
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit-11,574-9,4354,769956-1,162-5,13313,547-9,410-1,239-216
Depreciation0000000000
Amortisation0000000000
Tax00-906-18200-2,709000
Stock0000000000
Debtors-4,850-6,11419,5652,844-5,08524210,249000
Creditors3,272-4,3419,0911,243-5,0042,7855052,769746750
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-3,452-7,662-6,611-827-1,081-2,5901,094-6,641-493534
Investing Activities
capital expenditure-1,751065738190-900000
Change in Investments0000000000
cash flow from investments-1,751065738190-900000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities5,2037,6626,54610,591-8,8372,500-629-1,6524,6184,000
share issue000000-10000100
interest0000001233412
cash flow from financing5,2037,6626,54610,591-8,8372,500-728-1,6294,6524,112
cash and cash equivalents
cash000000-535-8,2704,1594,646
overdraft0000000000
change in cash000000-535-8,2704,1594,646

haworth direct limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haworth direct limited. Get real-time insights into haworth direct limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haworth Direct Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haworth direct limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BD8 area or any other competitors across 12 key performance metrics.

haworth direct limited Ownership

HAWORTH DIRECT LIMITED group structure

Haworth Direct Limited has no subsidiary companies.

Ultimate parent company

HAWORTH DIRECT LIMITED

08355511

HAWORTH DIRECT LIMITED Shareholders

sidra ahmed 100%

haworth direct limited directors

Haworth Direct Limited currently has 1 director, Mrs Sidra Ahmed serving since Nov 2014.

officercountryagestartendrole
Mrs Sidra AhmedEngland37 years Nov 2014- Director

P&L

January 2023

turnover

94.1k

+19%

operating profit

-11.6k

0%

gross margin

41.3%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-22.6k

+1.05%

total assets

19.2k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

haworth direct limited company details

company number

08355511

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2023

previous names

haworth medical direct limited (August 2017)

accountant

-

auditor

-

address

15 whetley lane, bradford, BD8 9EH

Bank

-

Legal Advisor

-

haworth direct limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haworth direct limited.

charges

haworth direct limited Companies House Filings - See Documents

datedescriptionview/download