525 accountancy services limited

Live EstablishedSmallHealthy

525 accountancy services limited Company Information

Share 525 ACCOUNTANCY SERVICES LIMITED

Company Number

08358134

Shareholders

phillip simpson

gillian simpson

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

83 ducie street, manchester, M1 2JQ

525 accountancy services limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of 525 ACCOUNTANCY SERVICES LIMITED at £1m based on a Turnover of £998.8k and 1.03x industry multiple (adjusted for size and gross margin).

525 accountancy services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 525 ACCOUNTANCY SERVICES LIMITED at £0 based on an EBITDA of £-36.3k and a 6.64x industry multiple (adjusted for size and gross margin).

525 accountancy services limited Estimated Valuation

£640.2k

Pomanda estimates the enterprise value of 525 ACCOUNTANCY SERVICES LIMITED at £640.2k based on Net Assets of £211.7k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

525 Accountancy Services Limited Overview

525 Accountancy Services Limited is a live company located in manchester, M1 2JQ with a Companies House number of 08358134. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2013, it's largest shareholder is phillip simpson with a 46.4% stake. 525 Accountancy Services Limited is a established, small sized company, Pomanda has estimated its turnover at £998.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

525 Accountancy Services Limited Health Check

Pomanda's financial health check has awarded 525 Accountancy Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £998.8k, make it larger than the average company (£204.1k)

£998.8k - 525 Accountancy Services Limited

£204.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.3%)

12% - 525 Accountancy Services Limited

8.3% - Industry AVG

production

Production

with a gross margin of 94.9%, this company has a comparable cost of product (94.9%)

94.9% - 525 Accountancy Services Limited

94.9% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (11.5%)

-7.1% - 525 Accountancy Services Limited

11.5% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (3)

13 - 525 Accountancy Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - 525 Accountancy Services Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.8k, this is equally as efficient (£79.2k)

£76.8k - 525 Accountancy Services Limited

£79.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is near the average (78 days)

82 days - 525 Accountancy Services Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 379 days, this is slower than average (24 days)

379 days - 525 Accountancy Services Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 525 Accountancy Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (32 weeks)

9 weeks - 525 Accountancy Services Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.4%, this is a higher level of debt than the average (50.3%)

72.4% - 525 Accountancy Services Limited

50.3% - Industry AVG

525 ACCOUNTANCY SERVICES LIMITED financials

EXPORTms excel logo

525 Accountancy Services Limited's latest turnover from January 2024 is estimated at £998.8 thousand and the company has net assets of £211.7 thousand. According to their latest financial statements, we estimate that 525 Accountancy Services Limited has 13 employees and maintains cash reserves of £97.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover998,7731,222,874992,633708,877714,090622,818482,799548,369235,474148,766218,302
Other Income Or Grants
Cost Of Sales51,173154,978139,852109,02910,95415,52210,61115,46817,67013,87421,829
Gross Profit947,6001,067,896852,781599,847703,136607,297472,188532,901217,804134,892196,473
Admin Expenses1,018,442942,572753,781512,476692,195632,435422,247540,623218,085134,858171,842
Operating Profit-70,842125,32499,00087,37110,941-25,13849,941-7,722-2813424,631
Interest Payable1,3032,6882,1751,068
Interest Receivable4,4513,89853820459422311128122643
Pre-Tax Profit-67,695126,53597,36386,507103,941-24,54450,164-7,61125924,674
Tax-24,042-18,499-16,436-14,444-9,531-54-5,675
Profit After Tax-67,695102,49378,86470,07189,497-24,54440,633-7,61120518,999
Dividends Paid
Retained Profit-67,695102,49378,86470,07189,497-24,54440,633-7,61120518,999
Employee Costs459,811429,190319,384367,738474,235347,320237,498277,955106,59891,016122,057
Number Of Employees13121013151089434
EBITDA*-36,273125,324188,762119,76847,2872,03673,771-2,9054,44640124,998

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets142,002131,571208,623136,385168,782140,861105,13592,96521,81815,39514,370
Intangible Assets300,000
Investments & Other
Debtors (Due After 1 year)50,524
Total Fixed Assets442,002131,571208,623136,385168,782140,861105,135143,48921,81815,39514,370
Stock & work in progress
Trade Debtors226,838311,072278,583150,778161,354133,683100,04096,27136,16321,36628,565
Group Debtors
Misc Debtors9,497
Cash97,58171,971150,774279,700128,979118,39839,92749,31639,33872,97517,276
misc current assets
total current assets324,419392,540429,357430,478290,333252,081139,967145,58775,50194,34145,841
total assets766,421524,111637,980566,863459,115392,942245,102289,07697,319109,73660,211
Bank overdraft1,17921,99134,59135,000
Bank loan
Trade Creditors 53,24037,26166,65567,00018,53622,70922,67022,49078,01590,43241,211
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities500,305185,467359,835366,828412,615342,451170,106254,893
total current liabilities554,724244,719461,081468,828431,151365,160192,776277,38378,01590,43241,211
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities554,724244,719461,081468,828431,151365,160192,776277,38378,01590,43241,211
net assets211,697279,392176,89998,03527,96427,78252,32611,69319,30419,30419,000
total shareholders funds211,697279,392176,89998,03527,96427,78252,32611,69319,30419,30419,000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit-70,842125,32499,00087,37110,941-25,13849,941-7,722-2813424,631
Depreciation34,56989,76232,39736,34627,17423,8304,8174,727367367
Amortisation
Tax-24,042-18,499-16,436-14,444-9,531-54-5,675
Stock
Debtors-93,73141,986127,805-10,57627,67133,643-46,755110,63214,797-7,19928,565
Creditors15,979-29,394-34548,464-4,17339180-55,525-12,41749,22141,211
Accruals and Deferred Income314,838-174,368-6,993-45,78770,164172,345-84,787254,893
Deferred Taxes & Provisions
Cash flow from operations388,275-144,46635,120116,58571,163140,77726,38885,831-22,76856,76731,969
Investing Activities
capital expenditure-345,00077,052-162,000-64,267-62,900-36,000-75,964-11,150-1,392-14,737
Change in Investments
cash flow from investments-345,00077,052-162,000-64,267-62,900-36,000-75,964-11,150-1,392-14,737
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-89,315991
interest3,1481,210-1,637-86459422311128122643
cash flow from financing3,1481,210-1,637-864-89,31559422311128132544
cash and cash equivalents
cash25,610-78,803-128,926150,72110,58178,471-9,3899,978-33,63755,69917,276
overdraft-20,812-12,600-40935,000
change in cash46,422-66,203-128,517115,72110,58178,471-9,3899,978-33,63755,69917,276

525 accountancy services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 525 accountancy services limited. Get real-time insights into 525 accountancy services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

525 Accountancy Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 525 accountancy services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

525 accountancy services limited Ownership

525 ACCOUNTANCY SERVICES LIMITED group structure

525 Accountancy Services Limited has no subsidiary companies.

Ultimate parent company

525 ACCOUNTANCY SERVICES LIMITED

08358134

525 ACCOUNTANCY SERVICES LIMITED Shareholders

phillip simpson 46.36%
gillian simpson 35.45%
suzanne white 16.36%
adam jaffri 0.91%
ali maqbool 0.91%

525 accountancy services limited directors

525 Accountancy Services Limited currently has 2 directors. The longest serving directors include Mr Phillip Simpson (Jan 2013) and Miss Suzanne White (Nov 2024).

officercountryagestartendrole
Mr Phillip Simpson46 years Jan 2013- Director
Miss Suzanne WhiteUnited Kingdom36 years Nov 2024- Director

P&L

January 2024

turnover

998.8k

-18%

operating profit

-70.8k

0%

gross margin

94.9%

+8.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

211.7k

-0.24%

total assets

766.4k

+0.46%

cash

97.6k

+0.36%

net assets

Total assets minus all liabilities

525 accountancy services limited company details

company number

08358134

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

525 ACCOUNTANCY SERVICES LIMITED

auditor

-

address

83 ducie street, manchester, M1 2JQ

Bank

-

Legal Advisor

-

525 accountancy services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 525 accountancy services limited.

525 accountancy services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 525 ACCOUNTANCY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

525 accountancy services limited Companies House Filings - See Documents

datedescriptionview/download