araxa capital ltd

Live EstablishedMicroHealthy

araxa capital ltd Company Information

Share ARAXA CAPITAL LTD

Company Number

08359034

Directors

John Glover

Shareholders

john christopher glover & sheelagh glover

Group Structure

View All

Industry

Activities of investment trusts

 

Registered Address

204c high street, ongar, essex, CM5 9JJ

Website

-

araxa capital ltd Estimated Valuation

£397.2k

Pomanda estimates the enterprise value of ARAXA CAPITAL LTD at £397.2k based on a Turnover of £423.1k and 0.94x industry multiple (adjusted for size and gross margin).

araxa capital ltd Estimated Valuation

£98k

Pomanda estimates the enterprise value of ARAXA CAPITAL LTD at £98k based on an EBITDA of £26.5k and a 3.7x industry multiple (adjusted for size and gross margin).

araxa capital ltd Estimated Valuation

£237.3k

Pomanda estimates the enterprise value of ARAXA CAPITAL LTD at £237.3k based on Net Assets of £199.7k and 1.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Araxa Capital Ltd Overview

Araxa Capital Ltd is a live company located in essex, CM5 9JJ with a Companies House number of 08359034. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in January 2013, it's largest shareholder is john christopher glover & sheelagh glover with a 100% stake. Araxa Capital Ltd is a established, micro sized company, Pomanda has estimated its turnover at £423.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Araxa Capital Ltd Health Check

Pomanda's financial health check has awarded Araxa Capital Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £423.1k, make it smaller than the average company (£5.6m)

£423.1k - Araxa Capital Ltd

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.6%)

13% - Araxa Capital Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a higher cost of product (64.5%)

32.4% - Araxa Capital Ltd

64.5% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (26.6%)

6.3% - Araxa Capital Ltd

26.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Araxa Capital Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Araxa Capital Ltd

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £211.6k, this is equally as efficient (£188.5k)

£211.6k - Araxa Capital Ltd

£188.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (45 days)

121 days - Araxa Capital Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (61 days)

9 days - Araxa Capital Ltd

61 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Araxa Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Araxa Capital Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (6.2%)

4% - Araxa Capital Ltd

6.2% - Industry AVG

ARAXA CAPITAL LTD financials

EXPORTms excel logo

Araxa Capital Ltd's latest turnover from January 2024 is estimated at £423.1 thousand and the company has net assets of £199.7 thousand. According to their latest financial statements, we estimate that Araxa Capital Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover423,136460,120510,014292,941442,949403,504412,075345,444293,4801,11613,556
Other Income Or Grants
Cost Of Sales285,941331,548363,825225,977345,192340,455317,009273,859241,82088811,601
Gross Profit137,195128,573146,18966,96597,75863,04995,06571,58451,6612291,955
Admin Expenses110,718144,449137,09634,23285,05765,31342,764-30,96518,354-1,700390
Operating Profit26,477-15,8769,09332,73312,701-2,26452,301102,54933,3071,9291,565
Interest Payable
Interest Receivable1433126
Pre-Tax Profit26,477-15,8769,09332,73312,701-2,26452,301102,56333,3401,9411,571
Tax-6,619-1,728-6,219-2,413-9,937-20,512-6,668-408-361
Profit After Tax19,858-15,8767,36526,51410,288-2,26442,36482,05026,6721,5331,210
Dividends Paid
Retained Profit19,858-15,8767,36526,51410,288-2,26442,36482,05026,6721,5331,210
Employee Costs100,09342,48953,84941,02138,56638,78940,45632,14424,33324,33325,122
Number Of Employees21111111111
EBITDA*26,477-15,8769,09332,73312,701-2,26452,301102,54933,3071,9291,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets66,76052,66052,66047,48540,45530,07841,69547,383
Intangible Assets
Investments & Other37,47416,15718,715
Debtors (Due After 1 year)
Total Fixed Assets66,76052,66052,66047,48540,45530,07841,69547,38337,47416,15718,715
Stock & work in progress
Trade Debtors141,243134,997148,397147,565130,332128,051123,71577,26775,30826
Group Debtors
Misc Debtors
Cash11,1682,1682,530
misc current assets
total current assets141,243134,997148,397147,565130,332128,051123,71577,26786,4762,1942,530
total assets208,003187,657201,057195,050170,787158,129165,410124,650123,95018,35121,245
Bank overdraft
Bank loan
Trade Creditors 7,6697,1814,7056,0638,3145,94410,98112,62077,7257,2604,128
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,6697,1814,7056,0638,3145,94410,98112,62077,7257,2604,128
loans
hp & lease commitments
Accruals and Deferred Income620620620620620620600565
other liabilities9,81614,816
provisions
total long term liabilities6206206206206206206005659,81614,816
total liabilities8,2897,8015,3256,6838,9346,56411,58113,18577,72517,07618,944
net assets199,714179,856195,732188,367161,853151,565153,829111,46546,2251,2752,301
total shareholders funds199,714179,856195,732188,367161,853151,565153,829111,46546,2251,2752,301
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit26,477-15,8769,09332,73312,701-2,26452,301102,54933,3071,9291,565
Depreciation
Amortisation
Tax-6,619-1,728-6,219-2,413-9,937-20,512-6,668-408-361
Stock
Debtors6,246-13,40083217,2332,2814,33646,4481,95975,28226
Creditors4882,476-1,358-2,2512,370-5,037-1,639-65,10570,4653,1324,128
Accruals and Deferred Income2035565
Deferred Taxes & Provisions
Cash flow from operations14,1005,1757,03010,377-11,617-5,68815,53821,8224,6275,332
Investing Activities
capital expenditure-14,100-5,175-7,030-10,37711,6175,688-47,383
Change in Investments-37,47421,317-2,55818,715
cash flow from investments-14,100-5,175-7,030-10,37711,6175,688-9,909-21,3172,558-18,715
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,816-5,00014,816
share issue-16,81018,278-2,5591,091
interest1433126
cash flow from financing-16,7968,495-7,54715,913
cash and cash equivalents
cash-11,1689,000-3622,530
overdraft
change in cash-11,1689,000-3622,530

araxa capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for araxa capital ltd. Get real-time insights into araxa capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Araxa Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for araxa capital ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CM5 area or any other competitors across 12 key performance metrics.

araxa capital ltd Ownership

ARAXA CAPITAL LTD group structure

Araxa Capital Ltd has 4 subsidiary companies.

ARAXA CAPITAL LTD Shareholders

john christopher glover & sheelagh glover 100%

araxa capital ltd directors

Araxa Capital Ltd currently has 1 director, Mr John Glover serving since Jan 2013.

officercountryagestartendrole
Mr John Glover80 years Jan 2013- Director

P&L

January 2024

turnover

423.1k

-8%

operating profit

26.5k

0%

gross margin

32.5%

+16.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

199.7k

+0.11%

total assets

208k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

araxa capital ltd company details

company number

08359034

Type

Private limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

WATSON & CO

auditor

-

address

204c high street, ongar, essex, CM5 9JJ

Bank

-

Legal Advisor

-

araxa capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to araxa capital ltd.

araxa capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARAXA CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

araxa capital ltd Companies House Filings - See Documents

datedescriptionview/download