sabelwood (block management) limited

Live EstablishedMicroRapid

sabelwood (block management) limited Company Information

Share SABELWOOD (BLOCK MANAGEMENT) LIMITED

Company Number

08360087

Shareholders

debra abel

steven abel

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

47 high street, bridgwater, somerset, TA6 3BG

sabelwood (block management) limited Estimated Valuation

£191.6k

Pomanda estimates the enterprise value of SABELWOOD (BLOCK MANAGEMENT) LIMITED at £191.6k based on a Turnover of £122.8k and 1.56x industry multiple (adjusted for size and gross margin).

sabelwood (block management) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SABELWOOD (BLOCK MANAGEMENT) LIMITED at £0 based on an EBITDA of £-1.9k and a 4.11x industry multiple (adjusted for size and gross margin).

sabelwood (block management) limited Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of SABELWOOD (BLOCK MANAGEMENT) LIMITED at £75.4k based on Net Assets of £41.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sabelwood (block Management) Limited Overview

Sabelwood (block Management) Limited is a live company located in somerset, TA6 3BG with a Companies House number of 08360087. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2013, it's largest shareholder is debra abel with a 50% stake. Sabelwood (block Management) Limited is a established, micro sized company, Pomanda has estimated its turnover at £122.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sabelwood (block Management) Limited Health Check

Pomanda's financial health check has awarded Sabelwood (Block Management) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £122.8k, make it smaller than the average company (£360.4k)

£122.8k - Sabelwood (block Management) Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (4.5%)

43% - Sabelwood (block Management) Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.8%)

15.5% - Sabelwood (block Management) Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (6.6%)

-1.6% - Sabelwood (block Management) Limited

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Sabelwood (block Management) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Sabelwood (block Management) Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.4k, this is less efficient (£103.5k)

£61.4k - Sabelwood (block Management) Limited

£103.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 190 days, this is later than average (49 days)

190 days - Sabelwood (block Management) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (30 days)

72 days - Sabelwood (block Management) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sabelwood (block Management) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sabelwood (block Management) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (56.7%)

36.4% - Sabelwood (block Management) Limited

56.7% - Industry AVG

SABELWOOD (BLOCK MANAGEMENT) LIMITED financials

EXPORTms excel logo

Sabelwood (Block Management) Limited's latest turnover from December 2023 is estimated at £122.8 thousand and the company has net assets of £41.5 thousand. According to their latest financial statements, Sabelwood (Block Management) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover122,847115,63343,93541,73427,49028,36289,6917262,09817,0076,984
Other Income Or Grants
Cost Of Sales103,80796,20837,70636,00823,01423,76672,9966051,84815,3926,330
Gross Profit19,04019,4256,2285,7264,4764,59616,6951222501,615653
Admin Expenses20,963-10,042-741-8,1275,2006,58217,80910,168-12,477-3,282-2,683
Operating Profit-1,92329,4676,96913,853-724-1,986-1,114-10,04612,7274,8973,336
Interest Payable420589305
Interest Receivable522692011011248391146620
Pre-Tax Profit-1,92329,5696,44913,568-614-1,874-1,066-10,00712,8414,9633,356
Tax-5,618-1,225-2,578-2,568-1,042-772
Profit After Tax-1,92323,9515,22410,990-614-1,874-1,066-10,00710,2733,9212,584
Dividends Paid
Retained Profit-1,92323,9515,22410,990-614-1,874-1,066-10,00710,2733,9212,584
Employee Costs85,17184,75376,68173,12972,83369,88864,86232,62036,15433,75033,788
Number Of Employees22222221111
EBITDA*-1,92330,0757,25414,138-724-1,986-559-9,49013,2835,4533,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets1,0351,64323552038846615561,1121,668
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0351,64323552038846615561,1121,668
Stock & work in progress
Trade Debtors64,14566,364100100444444342100
Group Debtors
Misc Debtors12,60012,60010010,100100
Cash29,82325,46414,31715,00814,9314,12827,01018,7517,843
misc current assets1
total current assets64,14566,36442,42338,06414,41815,10815,03114,67227,55419,0937,943
total assets65,18068,00742,65838,58414,80615,57415,03215,22828,66620,7617,943
Bank overdraft2,000
Bank loan
Trade Creditors 20,71119,7923,120110,88911,043114,1565,259
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,17414,2766009,2278,35611,788
total current liabilities20,71119,79216,29414,27711,48911,0439,2278,35711,78814,1565,259
loans6,83310,000
hp & lease commitments
Accruals and Deferred Income600
other liabilities3,0104,833
provisions
total long term liabilities3,0104,8336,83310,000600
total liabilities23,72124,62523,12724,27711,48911,6439,2278,35711,78814,1565,259
net assets41,45943,38219,53114,3073,3173,9315,8056,87116,8786,6052,684
total shareholders funds41,45943,38219,53114,3073,3173,9315,8056,87116,8786,6052,684
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-1,92329,4676,96913,853-724-1,986-1,114-10,04612,7274,8973,336
Depreciation608285285555556556556
Amortisation
Tax-5,618-1,225-2,578-2,568-1,042-772
Stock
Debtors-2,21953,76412,500-10,44410,000202242100
Creditors91916,6723,119-10,888-15411,043-11-14,1568,8975,259
Accruals and Deferred Income-11,174-3,10213,676-8,627871-3,43211,788
Deferred Taxes & Provisions
Cash flow from operations1,215-23,8096,0461,848-87843010,755-22,9218,14513,0667,723
Investing Activities
capital expenditure608-2,016-41778-465-2,224
Change in Investments
cash flow from investments608-2,016-41778-465-2,224
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,833-3,16710,000
Hire Purchase and Lease Commitments
other long term liabilities-1,8234,833
share issue-100100
interest102-520-28511011248391146620
cash flow from financing-1,823-1,998-3,6879,715110112483911466120
cash and cash equivalents
cash-29,8234,35911,147-6917710,803-22,8828,25910,9087,843
overdraft-2,0002,000
change in cash-27,8232,35911,147-6917710,803-22,8828,25910,9087,843

sabelwood (block management) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sabelwood (block management) limited. Get real-time insights into sabelwood (block management) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sabelwood (block Management) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sabelwood (block management) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA6 area or any other competitors across 12 key performance metrics.

sabelwood (block management) limited Ownership

SABELWOOD (BLOCK MANAGEMENT) LIMITED group structure

Sabelwood (Block Management) Limited has no subsidiary companies.

Ultimate parent company

SABELWOOD (BLOCK MANAGEMENT) LIMITED

08360087

SABELWOOD (BLOCK MANAGEMENT) LIMITED Shareholders

debra abel 50%
steven abel 50%

sabelwood (block management) limited directors

Sabelwood (Block Management) Limited currently has 2 directors. The longest serving directors include Mr Steven Abel (Jan 2013) and Mrs Debra Abel (Jan 2013).

officercountryagestartendrole
Mr Steven Abel64 years Jan 2013- Director
Mrs Debra Abel63 years Jan 2013- Director

P&L

December 2023

turnover

122.8k

+6%

operating profit

-1.9k

0%

gross margin

15.5%

-7.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

41.5k

-0.04%

total assets

65.2k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

sabelwood (block management) limited company details

company number

08360087

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

southwood block management limited (January 2014)

northwood (block management) limited (May 2013)

accountant

ADAMS ROOT & ASSOCIATES

auditor

-

address

47 high street, bridgwater, somerset, TA6 3BG

Bank

-

Legal Advisor

-

sabelwood (block management) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sabelwood (block management) limited.

sabelwood (block management) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SABELWOOD (BLOCK MANAGEMENT) LIMITED. This can take several minutes, an email will notify you when this has completed.

sabelwood (block management) limited Companies House Filings - See Documents

datedescriptionview/download