react ai ltd.

Live EstablishedMicroDeclining

react ai ltd. Company Information

Share REACT AI LTD.

Company Number

08360885

Shareholders

charles galambos

nic green way

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

56 church street, weybridge, surrey, KT13 8DU

react ai ltd. Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of REACT AI LTD. at £63.6k based on a Turnover of £94.7k and 0.67x industry multiple (adjusted for size and gross margin).

react ai ltd. Estimated Valuation

£25.8k

Pomanda estimates the enterprise value of REACT AI LTD. at £25.8k based on an EBITDA of £5.5k and a 4.73x industry multiple (adjusted for size and gross margin).

react ai ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of REACT AI LTD. at £0 based on Net Assets of £-913 and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

React Ai Ltd. Overview

React Ai Ltd. is a live company located in surrey, KT13 8DU with a Companies House number of 08360885. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2013, it's largest shareholder is charles galambos with a 50% stake. React Ai Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £94.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

React Ai Ltd. Health Check

Pomanda's financial health check has awarded React Ai Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £94.7k, make it smaller than the average company (£1.2m)

£94.7k - React Ai Ltd.

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.1%)

-7% - React Ai Ltd.

9.1% - Industry AVG

production

Production

with a gross margin of 47.1%, this company has a comparable cost of product (47.1%)

47.1% - React Ai Ltd.

47.1% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (6.2%)

5.4% - React Ai Ltd.

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - React Ai Ltd.

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - React Ai Ltd.

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.4k, this is less efficient (£129.2k)

£47.4k - React Ai Ltd.

£129.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (62 days)

0 days - React Ai Ltd.

62 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - React Ai Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - React Ai Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (17 weeks)

35 weeks - React Ai Ltd.

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.2%, this is a higher level of debt than the average (55.8%)

107.2% - React Ai Ltd.

55.8% - Industry AVG

REACT AI LTD. financials

EXPORTms excel logo

React Ai Ltd.'s latest turnover from January 2024 is estimated at £94.7 thousand and the company has net assets of -£913. According to their latest financial statements, React Ai Ltd. has 2 employees and maintains cash reserves of £9.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover94,73190,413149,376115,900344,208236,795159,23372,31020,6892,4635,859
Other Income Or Grants
Cost Of Sales50,07146,00978,75355,084160,435108,45364,40129,3158,0869672,166
Gross Profit44,66044,40470,62360,816183,774128,34294,83242,99512,6031,4963,693
Admin Expenses39,56373,43461,839-20,926203,505128,94098,07472,02016,9697,440-12,645
Operating Profit5,097-29,0308,78481,742-19,731-598-3,242-29,025-4,366-5,94416,338
Interest Payable
Interest Receivable433369692396762195439
Pre-Tax Profit5,529-28,6618,85381,765-19,635-522-3,242-29,024-4,347-5,89016,377
Tax-1,382-1,682-15,535-3,767
Profit After Tax4,147-28,6617,17166,230-19,635-522-3,242-29,024-4,347-5,89012,610
Dividends Paid
Retained Profit4,147-28,6617,17166,230-19,635-522-3,242-29,024-4,347-5,89012,610
Employee Costs117,586113,188104,74095,293145,731169,290102,57957,05457,90658,41355,917
Number Of Employees22223321111
EBITDA*5,462-27,8029,17182,658-18,718-598-3,242-29,025-3,087-4,66616,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets3,4121,6752,5211597581,7712,7831,0152,2941,573
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,4121,6752,5211597581,7712,7831,0152,2941,573
Stock & work in progress
Trade Debtors101017,77910,77025,5258,0423,462145315
Group Debtors
Misc Debtors16,470
Cash9,1957,29313,81941,4195,47820,1471,1996,30115,419
misc current assets3,342902
total current assets9,2057,30348,06855,5316,38020,14725,5258,0424,6616,44615,734
total assets12,6178,97850,58955,6907,13821,91828,3088,0425,6768,74017,307
Bank overdraft
Bank loan
Trade Creditors 49758,20134,6932,7981,7704,696
Group/Directors Accounts29,12752,44351,555
other short term finances
hp & lease commitments
other current liabilities13,53014,03822,03810,1334,49531
total current liabilities13,53014,03822,03839,26056,93852,08358,20134,6932,7981,7704,696
loans
hp & lease commitments
Accruals and Deferred Income4,950
other liabilities
provisions255
total long term liabilities4,950255
total liabilities13,53014,03826,98839,26056,93852,08358,20134,6933,0531,7704,696
net assets-913-5,06023,60116,430-49,800-30,165-29,893-26,6512,6236,97012,611
total shareholders funds-913-5,06023,60116,430-49,800-30,165-29,893-26,6512,6236,97012,611
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit5,097-29,0308,78481,742-19,731-598-3,242-29,025-4,366-5,94416,338
Depreciation3651,2283879161,0131,2791,278263
Amortisation
Tax-1,382-1,682-15,535-3,767
Stock
Debtors-34,23923,47910,770-25,52517,4834,5803,317-170315
Creditors-497-57,70423,50831,8951,028-2,9264,696
Accruals and Deferred Income-508-12,95016,8555,6384,46431
Deferred Taxes & Provisions-255255
Cash flow from operations3,572-6,51386561,991-14,751-32,7462,783-1,965-5,121-7,42217,215
Investing Activities
capital expenditure-2,102-382-2,749-3171,012-2,7831,015-1,999-1,836
Change in Investments
cash flow from investments-2,102-382-2,749-3171,012-2,7831,015-1,999-1,836
Financing Activities
Bank loans
Group/Directors Accounts-29,127-23,31688851,555
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue250-2502491
interest433369692396762195439
cash flow from financing433369-29,058-23,29398451,881-2481930340
cash and cash equivalents
cash1,902-6,526-27,60035,941-14,66920,147-1,199-5,102-9,11815,419
overdraft
change in cash1,902-6,526-27,60035,941-14,66920,147-1,199-5,102-9,11815,419

react ai ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for react ai ltd.. Get real-time insights into react ai ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

React Ai Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for react ai ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

react ai ltd. Ownership

REACT AI LTD. group structure

React Ai Ltd. has no subsidiary companies.

Ultimate parent company

REACT AI LTD.

08360885

REACT AI LTD. Shareholders

charles galambos 50%
nic green way 50%

react ai ltd. directors

React Ai Ltd. currently has 2 directors. The longest serving directors include Dr Charles Galambos (Jan 2013) and Mr Nicholas Greenway (Nov 2014).

officercountryagestartendrole
Dr Charles GalambosEngland53 years Jan 2013- Director
Mr Nicholas Greenway53 years Nov 2014- Director

P&L

January 2024

turnover

94.7k

+5%

operating profit

5.1k

0%

gross margin

47.2%

-4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-913

-0.82%

total assets

12.6k

+0.41%

cash

9.2k

+0.26%

net assets

Total assets minus all liabilities

react ai ltd. company details

company number

08360885

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

TEMPUS TAX LTD

auditor

-

address

56 church street, weybridge, surrey, KT13 8DU

Bank

-

Legal Advisor

-

react ai ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to react ai ltd..

react ai ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REACT AI LTD.. This can take several minutes, an email will notify you when this has completed.

react ai ltd. Companies House Filings - See Documents

datedescriptionview/download