dallas legal & business consulting ltdEstimated Valuation
£28.1k
Pomanda estimates the enterprise value of DALLAS LEGAL & BUSINESS CONSULTING LTD at £28.1k based on a Turnover of £66.9k and 0.42x industry multiple (adjusted for size and gross margin).
dallas legal & business consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DALLAS LEGAL & BUSINESS CONSULTING LTD at £0 based on an EBITDA of £-36.7k and a 2.15x industry multiple (adjusted for size and gross margin).
dallas legal & business consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DALLAS LEGAL & BUSINESS CONSULTING LTD at £0 based on Net Assets of £-8.6k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dallas Legal & Business Consulting LtdOverview
Dallas Legal & Business Consulting Ltd is a live company located in liverpool, L1 9AR with a Companies House number of 08361005. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in January 2013, it's largest shareholder is
garth dallas
with a 50% stake. Dallas Legal & Business Consulting Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£66.9k with
declining
growth in recent years.
Dallas Legal & Business Consulting Ltd Health Check
Pomanda's financial health check has awarded Dallas Legal & Business Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £66.9k, make it smaller than the average company (£733k)
£66.9k - Dallas Legal & Business Consulting Ltd
£733k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (8.6%)
-40% - Dallas Legal & Business Consulting Ltd
8.6% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (59.1%)
28.2% - Dallas Legal & Business Consulting Ltd
59.1% - Industry AVG
Profitability
an operating margin of -54.8% make it less profitable than the average company (9.3%)
-54.8% - Dallas Legal & Business Consulting Ltd
9.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Dallas Legal & Business Consulting Ltd
7 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
£34.3k - Dallas Legal & Business Consulting Ltd
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £33.5k, this is less efficient (£70.9k)
£33.5k - Dallas Legal & Business Consulting Ltd
£70.9k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (61 days)
80 days - Dallas Legal & Business Consulting Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 193 days, this is slower than average (22 days)
193 days - Dallas Legal & Business Consulting Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dallas Legal & Business Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dallas Legal & Business Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 150.8%, this is a higher level of debt than the average (53.8%)
150.8% - Dallas Legal & Business Consulting Ltd
53.8% - Industry AVG
DALLAS LEGAL & BUSINESS CONSULTING LTD financials
EXPORT
Dallas Legal & Business Consulting Ltd's latest turnover from January 2024 is estimated at £66.9 thousand and the company has net assets of -£8.6 thousand. According to their latest financial statements, Dallas Legal & Business Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Turnover
66,938
115,098
117,540
305,760
80,522
9,999
4,573
6,407
1,271
Other Income Or Grants
Cost Of Sales
48,064
76,597
77,178
184,505
49,922
6,541
2,975
3,947
788
Gross Profit
18,874
38,501
40,362
121,255
30,600
3,458
1,598
2,459
483
Admin Expenses
55,584
50,132
60,832
49,518
37,951
1,653
571
-5,155
-868
-35
Operating Profit
-36,710
-11,631
-20,470
71,737
-7,351
1,805
1,027
7,614
868
518
Interest Payable
Interest Receivable
Pre-Tax Profit
-36,710
-11,631
-20,470
71,737
-7,351
1,805
1,027
7,614
869
518
Tax
-13,630
-343
-195
-1,523
-174
-109
Profit After Tax
-36,710
-11,631
-20,470
58,107
-7,351
1,462
832
6,091
695
409
Dividends Paid
Retained Profit
-36,710
-11,631
-20,470
58,107
-7,351
1,462
832
6,091
695
409
Employee Costs
68,620
64,210
56,728
87,788
30,524
29,854
31,231
36,946
31,170
Number Of Employees
2
2
2
3
1
1
1
1
1
EBITDA*
-36,710
-11,631
-20,470
71,737
-7,351
1,805
1,027
7,614
868
518
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Tangible Assets
2,167
2,167
2,166
4,333
6,500
6,500
6,500
5,090
1,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,167
2,167
2,166
4,333
6,500
6,500
6,500
5,090
1,000
Stock & work in progress
Trade Debtors
14,707
61,622
70,968
134,711
42,868
2,989
1,527
2,105
409
Group Debtors
Misc Debtors
Cash
104
misc current assets
total current assets
14,707
61,622
70,968
134,711
42,868
2,989
1,527
2,105
104
409
total assets
16,874
63,789
73,134
139,044
49,368
9,489
8,027
7,195
1,104
409
Bank overdraft
Bank loan
Trade Creditors
25,440
35,645
33,359
78,799
47,230
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
25,440
35,645
33,359
78,799
47,230
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
25,440
35,645
33,359
78,799
47,230
net assets
-8,566
28,144
39,775
60,245
2,138
9,489
8,027
7,195
1,104
409
total shareholders funds
-8,566
28,144
39,775
60,245
2,138
9,489
8,027
7,195
1,104
409
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Operating Activities
Operating Profit
-36,710
-11,631
-20,470
71,737
-7,351
1,805
1,027
7,614
868
518
Depreciation
Amortisation
Tax
-13,630
-343
-195
-1,523
-174
-109
Stock
Debtors
-46,915
-9,346
-63,743
91,843
39,879
1,462
-578
2,105
-409
409
Creditors
-10,205
2,286
-45,440
31,569
47,230
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
-2,167
-2,167
1,410
3,986
1,103
Investing Activities
capital expenditure
-1
2,167
2,167
-1,410
-4,090
-1,000
Change in Investments
cash flow from investments
-1
2,167
2,167
-1,410
-4,090
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
-104
104
overdraft
change in cash
-104
104
dallas legal & business consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dallas legal & business consulting ltd. Get real-time insights into dallas legal & business consulting ltd's credit score, group structure and payment trends.
Dallas Legal & Business Consulting Ltd Competitor Analysis
Perform a competitor analysis for dallas legal & business consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.
dallas legal & business consulting ltd Ownership
DALLAS LEGAL & BUSINESS CONSULTING LTD group structure
Dallas Legal & Business Consulting Ltd has no subsidiary companies.
Ultimate parent company
DALLAS LEGAL & BUSINESS CONSULTING LTD
08361005
DALLAS LEGAL & BUSINESS CONSULTING LTD Shareholders
The largest shareholders in Dallas Legal & Business Consulting Ltd include Garth Dallas and Jacqueline Claire Ross.
garth dallas
50%
jacqueline claire ross
50%
dallas legal & business consulting ltd directors
Dallas Legal & Business Consulting Ltd currently has 2 directors.
The longest serving directors include
Mrs Jacqueline Dallas (Jan 2013) and
Mr Garth Dallas (Jan 2014).
dallas legal & business consulting ltd company details
company number
08361005
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
dallas legal ltd (April 2020)
fortis legal consultancy ltd (December 2014)
accountant
-
auditor
-
address
78 rodney street, liverpool, L1 9AR
Bank
-
Legal Advisor
-
dallas legal & business consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dallas legal & business consulting ltd.
dallas legal & business consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DALLAS LEGAL & BUSINESS CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
dallas legal & business consulting ltdCompanies House Filings - See Documents
