cgo trading ltd

Live EstablishedMicroDeclining

cgo trading ltd Company Information

Share CGO TRADING LTD

Company Number

08361955

Shareholders

paul roderick beynon

susan anne beynon

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

Website

-

cgo trading ltd Estimated Valuation

£39.6k

Pomanda estimates the enterprise value of CGO TRADING LTD at £39.6k based on a Turnover of £112.5k and 0.35x industry multiple (adjusted for size and gross margin).

cgo trading ltd Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of CGO TRADING LTD at £16.6k based on an EBITDA of £5.5k and a 3.03x industry multiple (adjusted for size and gross margin).

cgo trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CGO TRADING LTD at £0 based on Net Assets of £-2.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cgo Trading Ltd Overview

Cgo Trading Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 08361955. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2013, it's largest shareholder is paul roderick beynon with a 33.3% stake. Cgo Trading Ltd is a established, micro sized company, Pomanda has estimated its turnover at £112.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cgo Trading Ltd Health Check

Pomanda's financial health check has awarded Cgo Trading Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £112.5k, make it smaller than the average company (£408.7k)

£112.5k - Cgo Trading Ltd

£408.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (9.7%)

-24% - Cgo Trading Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (60.6%)

26.2% - Cgo Trading Ltd

60.6% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (8.4%)

4.9% - Cgo Trading Ltd

8.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Cgo Trading Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Cgo Trading Ltd

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.5k, this is less efficient (£120.4k)

£37.5k - Cgo Trading Ltd

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is near the average (65 days)

76 days - Cgo Trading Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (25 days)

230 days - Cgo Trading Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cgo Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cgo Trading Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.7%, this is a higher level of debt than the average (53.9%)

105.7% - Cgo Trading Ltd

53.9% - Industry AVG

CGO TRADING LTD financials

EXPORTms excel logo

Cgo Trading Ltd's latest turnover from January 2024 is estimated at £112.5 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, Cgo Trading Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover112,507109,06074,108257,181376,310304,830275,672118,49771,92032,863
Other Income Or Grants
Cost Of Sales83,03680,49454,920189,607277,977217,063192,74881,78851,32823,019
Gross Profit29,47228,56619,18867,57498,33387,76782,92436,71020,5929,844
Admin Expenses24,012115,11659,733101,18099,63478,94541,9776,308-16,50111,945-78,606
Operating Profit5,460-86,550-40,545-33,606-1,3018,82240,94730,40216,5018,64788,450
Interest Payable
Interest Receivable95368267288469324164
Pre-Tax Profit5,460-85,597-40,477-33,606-1,3018,82241,21430,69016,9708,97188,614
Tax-1,365-1,676-7,831-6,138-3,394-1,884-20,381
Profit After Tax4,095-85,597-40,477-33,606-1,3017,14633,38324,55213,5767,08768,233
Dividends Paid
Retained Profit4,095-85,597-40,477-33,606-1,3017,14633,38324,55213,5767,08768,233
Employee Costs149,62595,47393,98586,00993,818105,30692,478103,83952,91851,881
Number Of Employees3222222211
EBITDA*5,460-76,824-40,545-33,606-1,3018,82240,94733,94423,80415,95090,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets22,47731,19637,79131,19519,41331,75633,1329,77812,42019,72327,026
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,47731,19637,79131,19519,41331,75633,1329,77812,42019,72327,026
Stock & work in progress
Trade Debtors23,54834,63922,000134,862186,541154,099140,24545,00019,194
Group Debtors
Misc Debtors4,6594,6796,463
Cash54,456106,790123,92763,83365,607
misc current assets
total current assets28,20739,31882,919134,862186,541154,099140,245151,790123,92783,02765,607
total assets50,68470,514120,710166,057205,954185,855173,377161,568136,347102,75092,633
Bank overdraft
Bank loan
Trade Creditors 52,39376,08846,98753,27831,87826,546127,42724,397
Group/Directors Accounts39,04929,311
other short term finances
hp & lease commitments
other current liabilities42,1149,06718,137
total current liabilities52,39376,08842,11446,98753,27831,87826,54648,11747,44827,42724,397
loans
hp & lease commitments
Accruals and Deferred Income1,2001,430
other liabilities
provisions
total long term liabilities1,2001,430
total liabilities53,59377,51842,11446,98753,27831,87826,54648,11747,44827,42724,397
net assets-2,909-7,00478,596119,070152,676153,977146,831113,45188,89975,32368,236
total shareholders funds-2,909-7,00478,596119,070152,676153,977146,831113,45188,89975,32368,236
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit5,460-86,550-40,545-33,606-1,3018,82240,94730,40216,5018,64788,450
Depreciation9,7263,5427,3037,3032,186
Amortisation
Tax-1,365-1,676-7,831-6,138-3,394-1,884-20,381
Stock
Debtors-11,11110,855-106,399-51,67932,44213,85495,24545,000-19,19419,194
Creditors-23,69576,088-46,987-6,29121,4005,33226,5451-27,4273,03024,397
Accruals and Deferred Income-230-40,68442,114-9,067-9,07018,137
Deferred Taxes & Provisions
Cash flow from operations-8,719-52,27560,98111,782-12,343-1,376-44,651-26,26330,314-2,09894,652
Investing Activities
capital expenditure8,719-3,131-6,596-11,78212,3431,376-23,354-900-29,212
Change in Investments
cash flow from investments8,719-3,131-6,596-11,78212,3431,376-23,354-900-29,212
Financing Activities
Bank loans
Group/Directors Accounts-39,0499,73829,311
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33-33
interest95368267288469324164
cash flow from financing95071-38,78510,02629,780324167
cash and cash equivalents
cash-54,45654,456-106,790-17,13760,094-1,77465,607
overdraft
change in cash-54,45654,456-106,790-17,13760,094-1,77465,607

cgo trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cgo trading ltd. Get real-time insights into cgo trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cgo Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cgo trading ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

cgo trading ltd Ownership

CGO TRADING LTD group structure

Cgo Trading Ltd has no subsidiary companies.

Ultimate parent company

CGO TRADING LTD

08361955

CGO TRADING LTD Shareholders

paul roderick beynon 33.33%
susan anne beynon 33.33%
conrad james beynon 33.33%

cgo trading ltd directors

Cgo Trading Ltd currently has 2 directors. The longest serving directors include Mr Paul Beynon (Jan 2013) and Mrs Susan Beynon (Jan 2013).

officercountryagestartendrole
Mr Paul BeynonUnited Kingdom60 years Jan 2013- Director
Mrs Susan BeynonUnited Kingdom58 years Jan 2013- Director

P&L

January 2024

turnover

112.5k

+3%

operating profit

5.5k

0%

gross margin

26.2%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-2.9k

-0.58%

total assets

50.7k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

cgo trading ltd company details

company number

08361955

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

KJW ACCOUNTANCY SERVICES LTD

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

cgo trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cgo trading ltd.

cgo trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CGO TRADING LTD. This can take several minutes, an email will notify you when this has completed.

cgo trading ltd Companies House Filings - See Documents

datedescriptionview/download