ribston pippin limited

3

ribston pippin limited Company Information

Share RIBSTON PIPPIN LIMITED
Live 
EstablishedMicroHealthy

Company Number

08362335

Registered Address

1 south view, menston, ilkley, west yorkshire, LS29 6JX

Industry

Real estate agencies

 

Telephone

01943660494

Next Accounts Due

December 2024

Group Structure

View All

Directors

Lisa Greer11 Years

Andrew Greer9 Years

Shareholders

lisa greer 50%

andrew greer 50%

ribston pippin limited Estimated Valuation

£589.5k

Pomanda estimates the enterprise value of RIBSTON PIPPIN LIMITED at £589.5k based on a Turnover of £418.8k and 1.41x industry multiple (adjusted for size and gross margin).

ribston pippin limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RIBSTON PIPPIN LIMITED at £0 based on an EBITDA of £-8k and a 5.46x industry multiple (adjusted for size and gross margin).

ribston pippin limited Estimated Valuation

£288k

Pomanda estimates the enterprise value of RIBSTON PIPPIN LIMITED at £288k based on Net Assets of £150.9k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ribston Pippin Limited Overview

Ribston Pippin Limited is a live company located in ilkley, LS29 6JX with a Companies House number of 08362335. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2013, it's largest shareholder is lisa greer with a 50% stake. Ribston Pippin Limited is a established, micro sized company, Pomanda has estimated its turnover at £418.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ribston Pippin Limited Health Check

Pomanda's financial health check has awarded Ribston Pippin Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £418.8k, make it smaller than the average company (£1.2m)

£418.8k - Ribston Pippin Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.1%)

9% - Ribston Pippin Limited

5.1% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a higher cost of product (81.3%)

42.6% - Ribston Pippin Limited

81.3% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (9.1%)

-1.9% - Ribston Pippin Limited

9.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Ribston Pippin Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Ribston Pippin Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.6k, this is more efficient (£79.7k)

£139.6k - Ribston Pippin Limited

£79.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (30 days)

170 days - Ribston Pippin Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (36 days)

23 days - Ribston Pippin Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ribston Pippin Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ribston Pippin Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.4%, this is a lower level of debt than the average (62.5%)

23.4% - Ribston Pippin Limited

62.5% - Industry AVG

RIBSTON PIPPIN LIMITED financials

EXPORTms excel logo

Ribston Pippin Limited's latest turnover from March 2023 is estimated at £418.8 thousand and the company has net assets of £150.9 thousand. According to their latest financial statements, Ribston Pippin Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover418,769545,218378,089321,993268,306446,345478,38677,78263,5759,812
Other Income Or Grants0000000000
Cost Of Sales240,587277,029188,670167,472149,835223,473191,66030,60923,3314,208
Gross Profit178,182268,189189,419154,522118,471222,872286,72647,17340,2445,604
Admin Expenses186,191193,963181,013146,200125,457222,655276,77052,223-70,3814,777
Operating Profit-8,00974,2268,4068,322-6,9862179,956-5,050110,625827
Interest Payable0000000000
Interest Receivable000000166598392125
Pre-Tax Profit-8,00974,2268,4068,322-6,98621710,121-4,452111,018952
Tax0-14,103-1,597-1,5810-41-2,0240-23,314-219
Profit After Tax-8,00960,1236,8096,741-6,9861768,097-4,45287,704733
Dividends Paid0000000000
Retained Profit-8,00960,1236,8096,741-6,9861768,097-4,45287,704733
Employee Costs112,362120,473106,960110,750117,742175,317181,50936,76937,81236,731
Number Of Employees3333355111
EBITDA*-8,00974,2268,4068,322-6,9862179,956-5,050110,625827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets1,1862,37100000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,1862,37100000000
Stock & work in progress0000000000
Trade Debtors195,866238,940152,921117,427106,635118,539112,42414,60412,0000
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000132,462106,82450,135
misc current assets0000000000
total current assets195,866238,940152,921117,427106,635118,539112,424147,066118,82450,135
total assets197,052241,311152,921117,427106,635118,539112,424147,066118,82450,135
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 15,66641,91654,09925,41421,36326,28120,34063,07930,38549,400
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities15,66641,91654,09925,41421,36326,28120,34063,07930,38549,400
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities30,00040,00000000000
provisions45045000000000
total long term liabilities30,45040,45000000000
total liabilities46,11682,36654,09925,41421,36326,28120,34063,07930,38549,400
net assets150,936158,94598,82292,01385,27292,25892,08483,98788,439735
total shareholders funds150,936158,94598,82292,01385,27292,25892,08483,98788,439735
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-8,00974,2268,4068,322-6,9862179,956-5,050110,625827
Depreciation0000000000
Amortisation0000000000
Tax0-14,103-1,597-1,5810-41-2,0240-23,314-219
Stock0000000000
Debtors-43,07486,01935,49410,792-11,9046,11597,8202,60412,0000
Creditors-26,250-12,18328,6854,051-4,9185,941-42,73932,694-19,01549,400
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions045000000000
Cash flow from operations8,815-37,6290002-132,62725,04056,29650,008
Investing Activities
capital expenditure1,185-2,37100000000
Change in Investments0000000000
cash flow from investments1,185-2,37100000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,00040,00000000000
share issue00000-20002
interest000000166598392125
cash flow from financing-10,00040,000000-2166598392127
cash and cash equivalents
cash000000-132,46225,63856,68950,135
overdraft0000000000
change in cash000000-132,46225,63856,68950,135

ribston pippin limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ribston pippin limited. Get real-time insights into ribston pippin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ribston Pippin Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ribston pippin limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.

ribston pippin limited Ownership

RIBSTON PIPPIN LIMITED group structure

Ribston Pippin Limited has no subsidiary companies.

Ultimate parent company

RIBSTON PIPPIN LIMITED

08362335

RIBSTON PIPPIN LIMITED Shareholders

lisa greer 50%
andrew greer 50%

ribston pippin limited directors

Ribston Pippin Limited currently has 2 directors. The longest serving directors include Mrs Lisa Greer (Jan 2013) and Mr Andrew Greer (May 2015).

officercountryagestartendrole
Mrs Lisa GreerUnited Kingdom51 years Jan 2013- Director
Mr Andrew GreerEngland46 years May 2015- Director

P&L

March 2023

turnover

418.8k

-23%

operating profit

-8k

0%

gross margin

42.6%

-13.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

150.9k

-0.05%

total assets

197.1k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

ribston pippin limited company details

company number

08362335

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

1 south view, menston, ilkley, west yorkshire, LS29 6JX

Bank

-

Legal Advisor

-

ribston pippin limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ribston pippin limited.

charges

ribston pippin limited Companies House Filings - See Documents

datedescriptionview/download