ribston pippin limited Company Information
Company Number
08362335
Website
www.ribstonpippin.co.ukRegistered Address
1 south view, menston, ilkley, west yorkshire, LS29 6JX
Industry
Real estate agencies
Telephone
01943660494
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
lisa greer 50%
andrew greer 50%
ribston pippin limited Estimated Valuation
Pomanda estimates the enterprise value of RIBSTON PIPPIN LIMITED at £589.5k based on a Turnover of £418.8k and 1.41x industry multiple (adjusted for size and gross margin).
ribston pippin limited Estimated Valuation
Pomanda estimates the enterprise value of RIBSTON PIPPIN LIMITED at £0 based on an EBITDA of £-8k and a 5.46x industry multiple (adjusted for size and gross margin).
ribston pippin limited Estimated Valuation
Pomanda estimates the enterprise value of RIBSTON PIPPIN LIMITED at £288k based on Net Assets of £150.9k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ribston Pippin Limited Overview
Ribston Pippin Limited is a live company located in ilkley, LS29 6JX with a Companies House number of 08362335. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2013, it's largest shareholder is lisa greer with a 50% stake. Ribston Pippin Limited is a established, micro sized company, Pomanda has estimated its turnover at £418.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ribston Pippin Limited Health Check
Pomanda's financial health check has awarded Ribston Pippin Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £418.8k, make it smaller than the average company (£1.2m)
- Ribston Pippin Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.1%)
- Ribston Pippin Limited
5.1% - Industry AVG
Production
with a gross margin of 42.6%, this company has a higher cost of product (81.3%)
- Ribston Pippin Limited
81.3% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (9.1%)
- Ribston Pippin Limited
9.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Ribston Pippin Limited
14 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
- Ribston Pippin Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £139.6k, this is more efficient (£79.7k)
- Ribston Pippin Limited
£79.7k - Industry AVG
Debtor Days
it gets paid by customers after 170 days, this is later than average (30 days)
- Ribston Pippin Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (36 days)
- Ribston Pippin Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ribston Pippin Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ribston Pippin Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.4%, this is a lower level of debt than the average (62.5%)
23.4% - Ribston Pippin Limited
62.5% - Industry AVG
RIBSTON PIPPIN LIMITED financials
Ribston Pippin Limited's latest turnover from March 2023 is estimated at £418.8 thousand and the company has net assets of £150.9 thousand. According to their latest financial statements, Ribston Pippin Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,186 | 2,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,186 | 2,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 195,866 | 238,940 | 152,921 | 117,427 | 106,635 | 118,539 | 112,424 | 14,604 | 12,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,462 | 106,824 | 50,135 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 195,866 | 238,940 | 152,921 | 117,427 | 106,635 | 118,539 | 112,424 | 147,066 | 118,824 | 50,135 |
total assets | 197,052 | 241,311 | 152,921 | 117,427 | 106,635 | 118,539 | 112,424 | 147,066 | 118,824 | 50,135 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,666 | 41,916 | 54,099 | 25,414 | 21,363 | 26,281 | 20,340 | 63,079 | 30,385 | 49,400 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,666 | 41,916 | 54,099 | 25,414 | 21,363 | 26,281 | 20,340 | 63,079 | 30,385 | 49,400 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 30,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 30,450 | 40,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 46,116 | 82,366 | 54,099 | 25,414 | 21,363 | 26,281 | 20,340 | 63,079 | 30,385 | 49,400 |
net assets | 150,936 | 158,945 | 98,822 | 92,013 | 85,272 | 92,258 | 92,084 | 83,987 | 88,439 | 735 |
total shareholders funds | 150,936 | 158,945 | 98,822 | 92,013 | 85,272 | 92,258 | 92,084 | 83,987 | 88,439 | 735 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -43,074 | 86,019 | 35,494 | 10,792 | -11,904 | 6,115 | 97,820 | 2,604 | 12,000 | 0 |
Creditors | -26,250 | -12,183 | 28,685 | 4,051 | -4,918 | 5,941 | -42,739 | 32,694 | -19,015 | 49,400 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -132,462 | 25,638 | 56,689 | 50,135 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -132,462 | 25,638 | 56,689 | 50,135 |
ribston pippin limited Credit Report and Business Information
Ribston Pippin Limited Competitor Analysis
Perform a competitor analysis for ribston pippin limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.
ribston pippin limited Ownership
RIBSTON PIPPIN LIMITED group structure
Ribston Pippin Limited has no subsidiary companies.
Ultimate parent company
RIBSTON PIPPIN LIMITED
08362335
ribston pippin limited directors
Ribston Pippin Limited currently has 2 directors. The longest serving directors include Mrs Lisa Greer (Jan 2013) and Mr Andrew Greer (May 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Lisa Greer | United Kingdom | 51 years | Jan 2013 | - | Director |
Mr Andrew Greer | England | 46 years | May 2015 | - | Director |
P&L
March 2023turnover
418.8k
-23%
operating profit
-8k
0%
gross margin
42.6%
-13.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
150.9k
-0.05%
total assets
197.1k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
ribston pippin limited company details
company number
08362335
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
January 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
1 south view, menston, ilkley, west yorkshire, LS29 6JX
Bank
-
Legal Advisor
-
ribston pippin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ribston pippin limited.
ribston pippin limited Companies House Filings - See Documents
date | description | view/download |
---|