Nationwide Waste Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

nationwide waste solutions limited Company Information

Live

EstablishedSmallDeclining

Company Number

08363798

Website

www.nationwidewaste.com.au

Registered Address

imperial house new road, new inn, pontypool, torfaen, NP4 0TL

Industry

Collection of non-hazardous waste

Telephone

03000309978

Next Accounts Due

April 2025

Group Structure

View All

Directors

Matthew Davies9 Years

Nigel Manning9 Years

Shareholders

matthew james davies 50%

nigel hugh manning 50%

nationwide waste solutions limited Estimated Valuation

£473k

Pomanda estimates the enterprise value of NATIONWIDE WASTE SOLUTIONS LIMITED at £473k based on a Turnover of £929k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nationwide Waste Solutions Limited is a live company located in pontypool, NP4 0TL with a Companies House number of 08363798. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in January 2013, it's largest shareholder is matthew james davies with a 50% stake. Nationwide Waste Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £929k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nationwide Waste Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £929k, make it smaller than the average company (£14.7m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.7%)

EXPORT

Nationwide Waste Solutions Limited's latest turnover from July 2023 is estimated at £929 thousand and the company has net assets of -£29.2 thousand. According to their latest financial statements, Nationwide Waste Solutions Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014
Turnover	928,955	720,257	674,940	968,734	1,284,607	1,004,243	1,160,003	927,758	1,048,905	1,358,143
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	791,695	600,599	579,430	832,232	1,106,777	856,224	989,459	794,723	907,778	1,191,671
Gross Profit	137,260	119,657	95,510	136,501	177,830	148,019	170,544	133,035	141,127	166,472
Admin Expenses	112,864	100,339	84,075	177,820	150,837	124,601	198,371	80,370	83,571	299,413
Operating Profit	24,396	19,318	11,435	-41,319	26,993	23,418	-27,827	52,665	57,556	-132,941
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	334	51	51	288	219	105	105	177	123
Pre-Tax Profit	24,396	19,652	11,486	-41,268	27,281	23,637	-27,722	52,770	57,733	-132,818
Tax	-6,099	-3,734	-2,182	0	-5,183	-4,491	0	-10,554	-12,124	0
Profit After Tax	18,297	15,918	9,304	-41,268	22,098	19,146	-27,722	42,216	45,609	-132,818
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	18,297	15,918	9,304	-41,268	22,098	19,146	-27,722	42,216	45,609	-132,818
Employee Costs	191,501	179,957	213,304	196,647	221,489	216,408	206,409	119,669	149,037	205,545
Number Of Employees	5	5	6	6	7	7	7	4	5	7
EBITDA*	25,362	21,865	17,830	-34,037	33,684	35,236	-22,981	55,273	59,568	-132,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014
Tangible Assets	12,000	12,000	13,686	19,170	25,540	32,231	35,944	18,723	18,377	20,052
Intangible Assets	2,208	1,035	1,896	2,807	3,718	0	0	0	0	0
Investments & Other	0	100	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	14,208	13,135	15,582	21,977	29,258	32,231	35,944	18,723	18,377	20,052
Stock & work in progress	0	0	7,635	7,635	7,635	7,635	0	0	0	0
Trade Debtors	197,738	158,320	160,637	191,746	283,594	201,295	228,487	171,906	161,207	190,902
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	36,162	25,619	11,190	0	0
Cash	0	0	53,480	49,172	53,347	23,485	64,062	20,223	21,620	49,037
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	197,738	158,320	221,752	248,553	344,576	268,577	318,168	203,319	182,827	239,939
total assets	211,946	171,455	237,334	270,530	373,834	300,808	354,112	222,042	201,204	259,991
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	202,314	176,224	179,199	293,169	405,205	311,312	379,831	210,592	288,412	392,808
Group/Directors Accounts	0	0	0	0	0	0	0	4,136	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	72,506	0	0	43,064	46,995	52,306	0	0
total current liabilities	202,314	176,224	251,705	293,169	405,205	354,376	426,826	267,034	288,412	392,808
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	38,852	42,748	48,964	50,000	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	38,852	42,748	48,964	50,000	0	0	0	0	0	0
total liabilities	241,166	218,972	300,669	343,169	405,205	354,376	426,826	267,034	288,412	392,808
net assets	-29,220	-47,517	-63,335	-72,639	-31,371	-53,568	-72,714	-44,992	-87,208	-132,817
total shareholders funds	-29,220	-47,517	-63,335	-72,639	-31,371	-53,568	-72,714	-44,992	-87,208	-132,817

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014
Operating Activities
Operating Profit	24,396	19,318	11,435	-41,319	26,993	23,418	-27,827	52,665	57,556	-132,941
Depreciation	0	1,686	5,484	6,371	6,691	11,818	4,846	2,608	2,012	0
Amortisation	966	861	911	911	0	0	0	0	0	0
Tax	-6,099	-3,734	-2,182	0	-5,183	-4,491	0	-10,554	-12,124	0
Stock	0	-7,635	0	0	0	7,635	0	0	0	0
Debtors	39,418	-2,317	-31,109	-91,848	46,137	-16,649	71,010	21,889	-29,695	190,902
Creditors	26,090	-2,975	-113,970	-112,036	93,893	-68,519	169,239	-77,820	-104,396	392,808
Accruals and Deferred Income	0	-72,506	72,506	0	-43,064	-3,931	-5,311	52,306	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	5,935	-47,398	5,293	-54,225	33,193	-32,691	69,937	-2,684	-27,257	68,965
Investing Activities
capital expenditure	-2,139	0	0	-1	-3,718	-8,105	-22,067	-2,954	-337	-20,052
Change in Investments	-100	100	0	0	0	0	0	0	0	0
cash flow from investments	-2,039	-100	0	-1	-3,718	-8,105	-22,067	-2,954	-337	-20,052
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-4,136	4,136	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-3,896	-6,216	-1,036	50,000	0	0	0	0	0	0
share issue	0	-100	0	0	99	0	0	0	0	1
interest	0	334	51	51	288	219	105	105	177	123
cash flow from financing	-3,896	-5,982	-985	50,051	387	219	-4,031	4,241	177	124
cash and cash equivalents
cash	0	-53,480	4,308	-4,175	29,862	-40,577	43,839	-1,397	-27,417	49,037
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	-53,480	4,308	-4,175	29,862	-40,577	43,839	-1,397	-27,417	49,037

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nationwide waste solutions limited. Get real-time insights into nationwide waste solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nationwide waste solutions limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in NP4 area or any other competitors across 12 key performance metrics.

NATIONWIDE WASTE SOLUTIONS LIMITED group structure

Nationwide Waste Solutions Limited has no subsidiary companies.

Ultimate parent company

NATIONWIDE WASTE SOLUTIONS LIMITED

08363798

NATIONWIDE WASTE SOLUTIONS LIMITED Shareholders

matthew james davies	50%
nigel hugh manning	50%

Nationwide Waste Solutions Limited currently has 2 directors. The longest serving directors include Mr Matthew Davies (Mar 2015) and Mr Nigel Manning (Mar 2015).

officer	country	age	start	end	role
Mr Matthew Davies	Wales	47 years	Mar 2015	-	Director
Mr Nigel Manning		70 years	Mar 2015	-	Director

P&L

July 2023

turnover

929k

+29%

operating profit

24.4k

gross margin

14.8%

-11.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-29.2k

-0.39%

total assets

211.9k

+0.24%

cash

net assets

Total assets minus all liabilities

Similar Companies

t c skip hire ltd

4.5

waste & site services limited

bte services limited

4.5

browns waste management and recycling limited

birmingham drain services limited

2.5

company number

08363798

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

incorporation date

January 2013

ultimate parent company

None

previous names

N/A

address

imperial house new road, new inn, pontypool, torfaen, NP4 0TL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nationwide waste solutions limited.

nationwide waste solutions limited Company Information

nationwide waste solutions limited Estimated Valuation

nationwide waste solutions limited Estimated Valuation

nationwide waste solutions limited Estimated Valuation

Nationwide Waste Solutions Limited Overview

Nationwide Waste Solutions Limited Health Check

NATIONWIDE WASTE SOLUTIONS LIMITED financials

nationwide waste solutions limited Credit Report and Business Information

Nationwide Waste Solutions Limited Competitor Analysis

nationwide waste solutions limited Ownership

nationwide waste solutions limited directors

nationwide waste solutions limited company details

nationwide waste solutions limited Charges & Mortgages

nationwide waste solutions limited Companies House Filings - See Documents