lb estates ltd

lb estates ltd Company Information

Share LB ESTATES LTD
Live 
EstablishedMicro

Company Number

08364277

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

lee banks

richard banks

Group Structure

View All

Contact

Registered Address

suite g7 woodland place, hurricane way, wickford, essex, SS11 8YB

lb estates ltd Estimated Valuation

£550.1k

Pomanda estimates the enterprise value of LB ESTATES LTD at £550.1k based on a Turnover of £222.3k and 2.47x industry multiple (adjusted for size and gross margin).

lb estates ltd Estimated Valuation

£18.8k

Pomanda estimates the enterprise value of LB ESTATES LTD at £18.8k based on an EBITDA of £3.8k and a 4.89x industry multiple (adjusted for size and gross margin).

lb estates ltd Estimated Valuation

£30.3k

Pomanda estimates the enterprise value of LB ESTATES LTD at £30.3k based on Net Assets of £17.7k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lb Estates Ltd Overview

Lb Estates Ltd is a live company located in wickford, SS11 8YB with a Companies House number of 08364277. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2013, it's largest shareholder is lee banks with a 50% stake. Lb Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £222.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lb Estates Ltd Health Check

Pomanda's financial health check has awarded Lb Estates Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £222.3k, make it smaller than the average company (£951.3k)

£222.3k - Lb Estates Ltd

£951.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lb Estates Ltd

- - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.8%)

31.3% - Lb Estates Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (25.7%)

1.7% - Lb Estates Ltd

25.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lb Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Lb Estates Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.2k, this is less efficient (£183.1k)

£111.2k - Lb Estates Ltd

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (32 days)

97 days - Lb Estates Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 147 days, this is slower than average (38 days)

147 days - Lb Estates Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lb Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lb Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (67.8%)

93.3% - Lb Estates Ltd

67.8% - Industry AVG

LB ESTATES LTD financials

EXPORTms excel logo

Lb Estates Ltd's latest turnover from January 2024 is estimated at £222.3 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Lb Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover222,332195,59344,2600016,43827,5020000
Other Income Or Grants00000000000
Cost Of Sales152,698140,18331,8660011,48419,0780000
Gross Profit69,63455,41012,394004,9548,4250000
Admin Expenses65,78753,3647,994-10,155-10,183-11,1982,8330000
Operating Profit3,8472,0464,40010,15510,18316,1525,5920000
Interest Payable004,8789,52110,5355,26800000
Interest Receivable0010523105600000
Pre-Tax Profit3,8472,046-468640-32910,9895,6520000
Tax-962-3890-1220-2,088-1,0740000
Profit After Tax2,8851,657-468518-3298,9014,5780000
Dividends Paid00000000000
Retained Profit2,8851,657-468518-3298,9014,5780000
Employee Costs65,12261,57459,7350027,38325,8770000
Number Of Employees22200110000
EBITDA*3,8472,0469,14713,00812,88617,2265,5920000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets203,741208,749213,798209,552212,405213,98800000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets203,741208,749213,798209,552212,405213,98800000
Stock & work in progress00000000000
Trade Debtors59,61758,8403,048003,7503,5500000
Group Debtors00000000000
Misc Debtors000003,01900000
Cash0007,7022,2153,97824,0390000
misc current assets00000000000
total current assets59,61758,8403,0487,7022,21510,74727,5890000
total assets263,358267,589216,846217,254214,620224,73527,5890000
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 61,53964,62411,372005,0196,0000000
Group/Directors Accounts00044,99443,17245,4458,6860000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0001,5111,2173,7117,3250000
total current liabilities61,53964,62411,37246,50544,38954,17522,0110000
loans000156,081156,081156,08100000
hp & lease commitments00000000000
Accruals and Deferred Income36036036000000000
other liabilities183,717187,748191,91400000000
provisions00000000000
total long term liabilities184,077188,108192,274156,081156,081156,08100000
total liabilities245,616252,732203,646202,586200,470210,25622,0110000
net assets17,74214,85713,20014,66814,15014,4795,5780000
total shareholders funds17,74214,85713,20014,66814,15014,4795,5780000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit3,8472,0464,40010,15510,18316,1525,5920000
Depreciation004,7472,8532,7031,07400000
Amortisation00000000000
Tax-962-3890-1220-2,088-1,0740000
Stock00000000000
Debtors77755,7923,0480-6,7693,2193,5500000
Creditors-3,08553,25211,3720-5,019-9816,0000000
Accruals and Deferred Income00-1,151294-2,494-3,6147,3250000
Deferred Taxes & Provisions00000000000
Cash flow from operations-977-88316,32013,18012,1427,32414,2930000
Investing Activities
capital expenditure5,0085,049-8,9930-1,120-215,06200000
Change in Investments00000000000
cash flow from investments5,0085,049-8,9930-1,120-215,06200000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00-44,9941,822-2,27336,7598,6860000
Other Short Term Loans 00000000000
Long term loans00-156,08100156,08100000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-4,031-4,166191,91400000000
share issue00-1,0000001,0000000
interest00-4,868-9,516-10,512-5,163600000
cash flow from financing-4,031-4,166-15,029-7,694-12,785187,6779,7460000
cash and cash equivalents
cash00-7,7025,487-1,763-20,06124,0390000
overdraft00000000000
change in cash00-7,7025,487-1,763-20,06124,0390000

lb estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lb estates ltd. Get real-time insights into lb estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lb Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lb estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS11 area or any other competitors across 12 key performance metrics.

lb estates ltd Ownership

LB ESTATES LTD group structure

Lb Estates Ltd has no subsidiary companies.

Ultimate parent company

LB ESTATES LTD

08364277

LB ESTATES LTD Shareholders

lee banks 50%
richard banks 50%

lb estates ltd directors

Lb Estates Ltd currently has 2 directors. The longest serving directors include Mr Lee Banks (Jan 2013) and Mr Richard Banks (Jun 2020).

officercountryagestartendrole
Mr Lee BanksEngland39 years Jan 2013- Director
Mr Richard BanksEngland62 years Jun 2020- Director

P&L

January 2024

turnover

222.3k

+14%

operating profit

3.8k

0%

gross margin

31.4%

+10.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

17.7k

+0.19%

total assets

263.4k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

lb estates ltd company details

company number

08364277

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

suite g7 woodland place, hurricane way, wickford, essex, SS11 8YB

Bank

-

Legal Advisor

-

lb estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lb estates ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

lb estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LB ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

lb estates ltd Companies House Filings - See Documents

datedescriptionview/download