emperor residential ltd
emperor residential ltd Company Information
Company Number
08364420
Next Accounts
Dec 2025
Shareholders
emperor property (group) ltd
sumir jolly
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
505 pinner road, harrow, middlesex, HA2 6EH
Website
-emperor residential ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPEROR RESIDENTIAL LTD at £1.2m based on a Turnover of £355.4k and 3.4x industry multiple (adjusted for size and gross margin).
emperor residential ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPEROR RESIDENTIAL LTD at £2.9m based on an EBITDA of £431.7k and a 6.64x industry multiple (adjusted for size and gross margin).
emperor residential ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPEROR RESIDENTIAL LTD at £3.4m based on Net Assets of £1.9m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emperor Residential Ltd Overview
Emperor Residential Ltd is a live company located in middlesex, HA2 6EH with a Companies House number of 08364420. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2013, it's largest shareholder is emperor property (group) ltd with a 50% stake. Emperor Residential Ltd is a established, micro sized company, Pomanda has estimated its turnover at £355.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emperor Residential Ltd Health Check
Pomanda's financial health check has awarded Emperor Residential Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £355.4k, make it smaller than the average company (£918.1k)
- Emperor Residential Ltd
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (4.9%)
- Emperor Residential Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
- Emperor Residential Ltd
75.5% - Industry AVG
Profitability
an operating margin of 121.2% make it more profitable than the average company (29.4%)
- Emperor Residential Ltd
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Emperor Residential Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Emperor Residential Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)
- Emperor Residential Ltd
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Emperor Residential Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Emperor Residential Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emperor Residential Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (11 weeks)
30 weeks - Emperor Residential Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.6%, this is a similar level of debt than the average (64.5%)
63.6% - Emperor Residential Ltd
64.5% - Industry AVG
EMPEROR RESIDENTIAL LTD financials
Emperor Residential Ltd's latest turnover from March 2024 is estimated at £355.4 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Emperor Residential Ltd has 2 employees and maintains cash reserves of £20.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,500 | 3,333 | 4,444 | 5,925 | ||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | 5,095,137 | 5,095,137 | 5,135,137 | 5,135,137 | 5,135,137 | 5,135,137 | 4,678,518 | 4,678,518 | 4,506,115 | 1,217,142 | 1,172,150 | |
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 5,097,637 | 5,098,470 | 5,139,581 | 5,141,062 | 5,135,137 | 5,135,137 | 4,678,518 | 4,678,518 | 4,506,115 | 1,217,142 | 1,172,150 | |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 2,000 | 2,000 | 4,300 | 37,600 | 18,529 | |||||||
| Group Debtors | 47,237 | 445,248 | 772,391 | 770,391 | 765,291 | 303,809 | 617,237 | 487,237 | 558,757 | |||
| Misc Debtors | 184,824 | 400,000 | 45,000 | 48,541 | 343,500 | |||||||
| Cash | 20,234 | 36,635 | 36,434 | 68,776 | 44,164 | 48,247 | 454,627 | 25,165 | 37,809 | 13,126 | 8,400 | |
| misc current assets | ||||||||||||
| total current assets | 252,295 | 481,883 | 810,825 | 1,241,167 | 809,455 | 401,356 | 1,120,405 | 855,902 | 596,566 | 50,726 | 26,929 | |
| total assets | 5,349,932 | 5,580,353 | 5,950,406 | 6,382,229 | 5,944,592 | 5,536,493 | 5,798,923 | 5,534,420 | 5,102,681 | 1,267,868 | 1,199,079 | |
| Bank overdraft | 552,587 | |||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 842,048 | 559,603 | ||||||||||
| Group/Directors Accounts | 1,439 | 306,448 | 401,448 | 406,448 | 406,448 | 411,448 | 756,448 | 441,448 | 400,898 | |||
| other short term finances | 500,001 | 500,001 | ||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 33,175 | 21,645 | 523,542 | 514,226 | 529,583 | 677,471 | 550,623 | 812,161 | 778,899 | |||
| total current liabilities | 34,614 | 328,093 | 924,990 | 1,420,675 | 1,436,032 | 1,088,919 | 1,307,071 | 1,253,609 | 1,732,384 | 842,048 | 559,603 | |
| loans | 3,095,750 | 3,095,750 | 2,892,750 | 2,892,750 | 2,476,215 | 2,499,673 | 2,919,673 | 2,919,673 | 2,008,203 | |||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 649,037 | |||||||||||
| provisions | 272,914 | 272,914 | 242,551 | 242,551 | 242,551 | 242,551 | 241,915 | 241,915 | 255,589 | 83,385 | ||
| total long term liabilities | 3,368,664 | 3,368,664 | 3,135,301 | 3,135,301 | 2,718,766 | 2,742,224 | 3,161,588 | 3,161,588 | 2,263,792 | 83,385 | 649,037 | |
| total liabilities | 3,403,278 | 3,696,757 | 4,060,291 | 4,555,976 | 4,154,798 | 3,831,143 | 4,468,659 | 4,415,197 | 3,996,176 | 925,433 | 1,208,640 | |
| net assets | 1,946,654 | 1,883,596 | 1,890,115 | 1,826,253 | 1,789,794 | 1,705,350 | 1,330,264 | 1,119,223 | 1,106,505 | 342,435 | -9,561 | |
| total shareholders funds | 1,946,654 | 1,883,596 | 1,890,115 | 1,826,253 | 1,789,794 | 1,705,350 | 1,330,264 | 1,119,223 | 1,106,505 | 342,435 | -9,561 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 833 | 1,111 | 1,481 | 1,975 | ||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -213,187 | -329,143 | -398,000 | 407,100 | 412,182 | -312,669 | -164,959 | 271,980 | 521,157 | 19,071 | 18,529 | |
| Creditors | -842,048 | 282,445 | 559,603 | |||||||||
| Accruals and Deferred Income | 11,530 | -501,897 | 9,316 | -15,357 | -147,888 | 126,848 | -261,538 | 33,262 | 778,899 | |||
| Deferred Taxes & Provisions | 30,363 | 636 | -13,674 | 172,204 | 83,385 | |||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -40,000 | 456,619 | 172,403 | 3,288,973 | 44,992 | 1,172,150 | ||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -305,009 | -95,000 | -5,000 | -5,000 | -345,000 | 315,000 | 40,550 | 400,898 | ||||
| Other Short Term Loans | -500,001 | 500,001 | ||||||||||
| Long term loans | 203,000 | 416,535 | -23,458 | -420,000 | 911,470 | 2,008,203 | ||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -649,037 | 649,037 | ||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -16,401 | 201 | -32,342 | 24,612 | -4,083 | -406,380 | 429,462 | -12,644 | 24,683 | 4,726 | 8,400 | |
| overdraft | -552,587 | 552,587 | ||||||||||
| change in cash | -16,401 | 201 | -32,342 | 24,612 | -4,083 | -406,380 | 429,462 | 539,943 | -527,904 | 4,726 | 8,400 |
emperor residential ltd Credit Report and Business Information
Emperor Residential Ltd Competitor Analysis
Perform a competitor analysis for emperor residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
emperor residential ltd Ownership
EMPEROR RESIDENTIAL LTD group structure
Emperor Residential Ltd has no subsidiary companies.
Ultimate parent company
EMPEROR RESIDENTIAL LTD
08364420
emperor residential ltd directors
Emperor Residential Ltd currently has 2 directors. The longest serving directors include Mr Sumir Jolly (Jan 2013) and Mr Miheer Mehta (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sumir Jolly | England | 43 years | Jan 2013 | - | Director |
| Mr Miheer Mehta | United Kingdom | 42 years | Mar 2015 | - | Director |
P&L
March 2024turnover
355.4k
+5%
operating profit
430.9k
0%
gross margin
75.5%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.9m
+0.03%
total assets
5.3m
-0.04%
cash
20.2k
-0.45%
net assets
Total assets minus all liabilities
emperor residential ltd company details
company number
08364420
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
STERLING
auditor
-
address
505 pinner road, harrow, middlesex, HA2 6EH
Bank
-
Legal Advisor
-
emperor residential ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to emperor residential ltd. Currently there are 9 open charges and 8 have been satisfied in the past.
emperor residential ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPEROR RESIDENTIAL LTD. This can take several minutes, an email will notify you when this has completed.
emperor residential ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
