Pomanda estimates the enterprise value of NATURAL BURIAL (UK) LIMITED at £186.2k based on a Turnover of £275.7k and 0.68x industry multiple (adjusted for size and gross margin).
natural burial (uk) limitedEstimated Valuation
£135.3k
Pomanda estimates the enterprise value of NATURAL BURIAL (UK) LIMITED at £135.3k based on an EBITDA of £30.4k and a 4.45x industry multiple (adjusted for size and gross margin).
natural burial (uk) limitedEstimated Valuation
£274.1k
Pomanda estimates the enterprise value of NATURAL BURIAL (UK) LIMITED at £274.1k based on Net Assets of £139.7k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Natural Burial (uk) LimitedOverview
Natural Burial (uk) Limited is a live company located in guildford, GU4 7FN with a Companies House number of 08368607. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2013, it's largest shareholder is
urp group limited
with a 100% stake. Natural Burial (uk) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£275.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Natural Burial (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
6 Weak
Size
annual sales of £275.7k, make it smaller than the average company (£1.1m)
£275.7k - Natural Burial (uk) Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.6%)
6% - Natural Burial (uk) Limited
9.6% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
40.8% - Natural Burial (uk) Limited
40.8% - Industry AVG
Profitability
an operating margin of 5.9% make it as profitable than the average company (5.7%)
5.9% - Natural Burial (uk) Limited
5.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (15)
6 - Natural Burial (uk) Limited
15 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Natural Burial (uk) Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £46k, this is less efficient (£91.5k)
£46k - Natural Burial (uk) Limited
£91.5k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (28 days)
16 days - Natural Burial (uk) Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (38 days)
12 days - Natural Burial (uk) Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Natural Burial (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 52 weeks, this is average cash available to meet short term requirements (49 weeks)
52 weeks - Natural Burial (uk) Limited
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.6%, this is a higher level of debt than the average (41.9%)
46.6% - Natural Burial (uk) Limited
41.9% - Industry AVG
NATURAL BURIAL (UK) LIMITED financials
EXPORT
Natural Burial (Uk) Limited's latest turnover from December 2024 is estimated at £275.7 thousand and the company has net assets of £139.7 thousand. According to their latest financial statements, Natural Burial (Uk) Limited has 6 employees and maintains cash reserves of £122.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
275,710
330,351
269,957
230,549
191,866
181,578
607,214
462,881
500,105
609,192
670,031
225,543
Other Income Or Grants
Cost Of Sales
163,166
191,489
157,707
137,471
116,030
109,540
368,196
278,546
295,116
360,048
400,346
131,773
Gross Profit
112,544
138,862
112,250
93,079
75,837
72,039
239,018
184,335
204,989
249,144
269,685
93,770
Admin Expenses
96,303
125,283
97,830
36,004
43,939
80,308
238,348
180,040
192,805
247,828
262,118
88,978
Operating Profit
16,241
13,579
14,420
57,075
31,898
-8,269
670
4,295
12,184
1,316
7,567
4,792
Interest Payable
Interest Receivable
5,322
3,377
753
20
9
21
8
110
94
Pre-Tax Profit
21,563
16,956
15,173
57,095
31,906
-8,248
670
4,295
12,193
1,426
7,661
4,792
Tax
-5,391
-4,239
-2,883
-10,848
-6,062
-127
-816
-2,438
-285
-1,609
-1,102
Profit After Tax
16,172
12,717
12,290
46,247
25,844
-8,248
543
3,479
9,754
1,141
6,052
3,690
Dividends Paid
Retained Profit
16,172
12,717
12,290
46,247
25,844
-8,248
543
3,479
9,754
1,141
6,052
3,690
Employee Costs
195,695
206,972
197,378
156,409
148,433
148,017
170,767
163,007
111,724
200,319
223,678
82,614
Number Of Employees
6
6
6
5
5
5
6
6
4
7
8
3
EBITDA*
30,420
28,885
34,829
60,823
36,853
-2,172
670
4,295
12,184
1,954
7,567
4,792
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
42,539
45,918
61,224
65,660
16,408
19,047
24,387
13,836
6,985
4,462
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
42,539
45,918
61,224
65,660
16,408
19,047
24,387
13,836
6,985
4,462
Stock & work in progress
Trade Debtors
12,710
18,975
9,025
13,045
7,365
850
72,075
51,704
67,211
67,363
69,655
26,613
Group Debtors
78,307
82,418
109,772
156,682
122,138
53,924
Misc Debtors
5,125
2,638
3,267
3,042
1,117
24,645
Cash
122,842
90,036
38,622
4,380
11,449
5,715
6,483
37,438
misc current assets
total current assets
218,984
194,067
160,686
177,149
142,069
85,134
72,075
51,704
67,211
73,846
107,093
26,613
total assets
261,523
239,985
221,910
242,809
158,477
104,181
96,462
65,540
74,196
78,308
107,093
26,613
Bank overdraft
Bank loan
Trade Creditors
5,780
8,894
5,573
5,194
2,876
14,088
71,803
41,424
53,559
57,425
87,351
12,923
Group/Directors Accounts
72,952
73,581
73,581
73,581
73,582
47,283
other short term finances
hp & lease commitments
other current liabilities
43,110
34,001
31,964
65,532
29,764
16,399
total current liabilities
121,842
116,476
111,118
144,307
106,222
77,770
71,803
41,424
53,559
57,425
87,351
12,923
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
121,842
116,476
111,118
144,307
106,222
77,770
71,803
41,424
53,559
57,425
87,351
12,923
net assets
139,681
123,509
110,792
98,502
52,255
26,411
24,659
24,116
20,637
20,883
19,742
13,690
total shareholders funds
139,681
123,509
110,792
98,502
52,255
26,411
24,659
24,116
20,637
20,883
19,742
13,690
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
16,241
13,579
14,420
57,075
31,898
-8,269
670
4,295
12,184
1,316
7,567
4,792
Depreciation
14,179
15,306
20,409
3,748
4,955
6,097
638
Amortisation
Tax
-5,391
-4,239
-2,883
-10,848
-6,062
-127
-816
-2,438
-285
-1,609
-1,102
Stock
Debtors
-7,889
-18,033
-50,705
42,149
51,201
7,344
20,371
-15,507
-152
-2,292
43,042
26,613
Creditors
-3,114
3,321
379
2,318
-11,212
-57,715
30,379
-12,135
-3,866
-29,926
74,428
12,923
Accruals and Deferred Income
9,109
2,037
-33,568
35,768
13,365
16,399
Deferred Taxes & Provisions
Cash flow from operations
38,913
48,037
49,462
45,912
-18,257
-50,832
10,551
6,851
6,032
-25,965
37,344
-10,000
Investing Activities
capital expenditure
-10,800
-15,973
-53,000
-2,316
-757
-10,551
-6,851
-2,523
-5,100
Change in Investments
cash flow from investments
-10,800
-15,973
-53,000
-2,316
-757
-10,551
-6,851
-2,523
-5,100
Financing Activities
Bank loans
Group/Directors Accounts
-629
-1
26,299
47,283
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10,000
-10,000
10,000
interest
5,322
3,377
753
20
9
21
8
110
94
cash flow from financing
4,693
3,377
753
19
26,308
57,304
-9,992
110
94
10,000
cash and cash equivalents
cash
32,806
51,414
34,242
-7,069
5,734
5,715
-6,483
-30,955
37,438
overdraft
change in cash
32,806
51,414
34,242
-7,069
5,734
5,715
-6,483
-30,955
37,438
natural burial (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for natural burial (uk) limited. Get real-time insights into natural burial (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for natural burial (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU4 area or any other competitors across 12 key performance metrics.
natural burial (uk) limited Ownership
NATURAL BURIAL (UK) LIMITED group structure
Natural Burial (Uk) Limited has no subsidiary companies.
clandon wood epsom road, west clandon, guildford, surrey, GU4 7FN
Bank
-
Legal Advisor
-
natural burial (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to natural burial (uk) limited.
natural burial (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATURAL BURIAL (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
natural burial (uk) limitedCompanies House Filings - See Documents
