titchfield group ltd

titchfield group ltd Company Information

Share TITCHFIELD GROUP LTD
Live 
EstablishedMidRapid

Company Number

08368833

Industry

Manufacture of communication equipment (other than telegraph and telephone apparatus and equipment)

 

Directors

Nigel Brunt

Shareholders

brunt group holdings limited

Group Structure

View All

Contact

Registered Address

1st floor gallery court, 28 arcadia avenue, london, N3 2FG

titchfield group ltd Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of TITCHFIELD GROUP LTD at £4.4m based on a Turnover of £5.2m and 0.86x industry multiple (adjusted for size and gross margin).

titchfield group ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of TITCHFIELD GROUP LTD at £1.6m based on an EBITDA of £283.7k and a 5.72x industry multiple (adjusted for size and gross margin).

titchfield group ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of TITCHFIELD GROUP LTD at £2m based on Net Assets of £965.3k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Titchfield Group Ltd Overview

Titchfield Group Ltd is a live company located in london, N3 2FG with a Companies House number of 08368833. It operates in the manufacture of communication equipment other than telegraph, and telephone apparatus and equipment sector, SIC Code 26309. Founded in January 2013, it's largest shareholder is brunt group holdings limited with a 100% stake. Titchfield Group Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Titchfield Group Ltd Health Check

Pomanda's financial health check has awarded Titchfield Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £5.2m, make it smaller than the average company (£13.6m)

£5.2m - Titchfield Group Ltd

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 141%, show it is growing at a faster rate (6.3%)

141% - Titchfield Group Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)

40.2% - Titchfield Group Ltd

40.2% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (6.1%)

5.5% - Titchfield Group Ltd

6.1% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (60)

27 - Titchfield Group Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.2k, the company has an equivalent pay structure (£57.2k)

£57.2k - Titchfield Group Ltd

£57.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.7k, this is equally as efficient (£194.9k)

£191.7k - Titchfield Group Ltd

£194.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (65 days)

82 days - Titchfield Group Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (49 days)

32 days - Titchfield Group Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Titchfield Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Titchfield Group Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.6%, this is a higher level of debt than the average (39.3%)

64.6% - Titchfield Group Ltd

39.3% - Industry AVG

TITCHFIELD GROUP LTD financials

EXPORTms excel logo

Titchfield Group Ltd's latest turnover from March 2023 is estimated at £5.2 million and the company has net assets of £965.3 thousand. According to their latest financial statements, we estimate that Titchfield Group Ltd has 27 employees and maintains cash reserves of £69.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover5,175,7203,683,4825,113,830370,7951,748,0023,237,2753,369,442000
Other Income Or Grants0000000000
Cost Of Sales3,094,7402,160,6292,870,249199,002960,8171,835,4292,040,132000
Gross Profit2,080,9801,522,8532,243,580171,792787,1851,401,8451,329,310000
Admin Expenses1,797,3161,248,8932,126,6304,335714,4241,295,3191,250,041-69,32000
Operating Profit283,664273,960116,950167,45772,761106,52679,26969,32000
Interest Payable0000000000
Interest Receivable7,1881,17533595471,08775153700
Pre-Tax Profit290,852275,135116,983167,51673,307107,61480,02069,85800
Tax-55,262-52,276-22,227-31,828-13,928-20,447-16,004-13,97100
Profit After Tax235,590222,85994,756135,68859,37987,16764,01655,88600
Dividends Paid0000000000
Retained Profit235,590222,85994,756135,68859,37987,16764,01655,88600
Employee Costs1,545,1381,234,8931,897,001162,715542,481951,1321,176,992000
Number Of Employees2723353111927000
EBITDA*283,664273,960116,950167,45772,761106,52679,26969,32000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000660,0001,150,0001,650,000000
Trade Debtors1,171,641860,2851,282,77983,550358,912514,195217,300000
Group Debtors0000000000
Misc Debtors1,483,046121,55818,436542,747492,519753,636447,560000
Cash69,146269,09044,21621,15896,71349,105385,825214,90400
misc current assets0000000000
total current assets2,723,8331,250,9331,345,431647,4551,608,1442,466,9362,700,685214,90400
total assets2,723,8331,250,9331,345,431647,4551,608,1442,466,9362,700,685214,90400
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 275,196102,90025,5013,325574,871799,2502,215,537000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,483,296418,282813,038231,994756,8251,450,617355,246149,01800
total current liabilities1,758,492521,182838,539235,3191,331,6962,249,8672,570,783149,01800
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,758,492521,182838,539235,3191,331,6962,249,8672,570,783149,01800
net assets965,341729,751506,892412,136276,448217,069129,90265,88600
total shareholders funds965,341729,751506,892412,136276,448217,069129,90265,88600
Mar 2023Mar 2022Mar 2021Mar 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit283,664273,960116,950167,45772,761106,52679,26969,32000
Depreciation0000000000
Amortisation0000000000
Tax-55,262-52,276-22,227-31,828-13,928-20,447-16,004-13,97100
Stock000-660,000-490,000-500,0001,650,000000
Debtors1,672,844-319,372674,918-225,134-416,400602,971664,860000
Creditors172,29677,39922,176-571,546-224,379-1,416,2872,215,537000
Accruals and Deferred Income1,065,014-394,756581,044-524,831-693,7921,095,371206,228149,01800
Deferred Taxes & Provisions0000000000
Cash flow from operations-207,132223,69923,025-75,61447,062-337,808170,170204,36700
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000010,00000
interest7,1881,17533595471,08775153700
cash flow from financing7,1881,17533595471,08775110,53700
cash and cash equivalents
cash-199,944224,87423,058-75,55547,608-336,720170,921214,90400
overdraft0000000000
change in cash-199,944224,87423,058-75,55547,608-336,720170,921214,90400

titchfield group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for titchfield group ltd. Get real-time insights into titchfield group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Titchfield Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for titchfield group ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in N 3 area or any other competitors across 12 key performance metrics.

titchfield group ltd Ownership

TITCHFIELD GROUP LTD group structure

Titchfield Group Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

TITCHFIELD GROUP LTD

08368833

1 subsidiary

TITCHFIELD GROUP LTD Shareholders

brunt group holdings limited 100%

titchfield group ltd directors

Titchfield Group Ltd currently has 1 director, Mr Nigel Brunt serving since Jan 2013.

officercountryagestartendrole
Mr Nigel BruntUnited Kingdom57 years Jan 2013- Director

P&L

March 2023

turnover

5.2m

+41%

operating profit

283.7k

0%

gross margin

40.3%

-2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

965.3k

+0.32%

total assets

2.7m

+1.18%

cash

69.1k

-0.74%

net assets

Total assets minus all liabilities

titchfield group ltd company details

company number

08368833

Type

Private limited with Share Capital

industry

26309 - Manufacture of communication equipment (other than telegraph and telephone apparatus and equipment)

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

brunt media ltd (July 2020)

accountant

TAYLOR ASSOCIATES

auditor

-

address

1st floor gallery court, 28 arcadia avenue, london, N3 2FG

Bank

-

Legal Advisor

-

titchfield group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to titchfield group ltd.

titchfield group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TITCHFIELD GROUP LTD. This can take several minutes, an email will notify you when this has completed.

titchfield group ltd Companies House Filings - See Documents

datedescriptionview/download