carbon sublime ltd

Live EstablishedMicroLow

carbon sublime ltd Company Information

Share CARBON SUBLIME LTD

Company Number

08373039

Directors

Zoe Boston

Shareholders

zoe boston

Group Structure

View All

Industry

Other personal service activities n.e.c.

 +1

Registered Address

8 brookfield grove, ashton-under-lyne, lancashire, OL6 6TL

Website

-

carbon sublime ltd Estimated Valuation

£12k

Pomanda estimates the enterprise value of CARBON SUBLIME LTD at £12k based on a Turnover of £25.3k and 0.48x industry multiple (adjusted for size and gross margin).

carbon sublime ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CARBON SUBLIME LTD at £0 based on an EBITDA of £-88 and a 4.42x industry multiple (adjusted for size and gross margin).

carbon sublime ltd Estimated Valuation

£726

Pomanda estimates the enterprise value of CARBON SUBLIME LTD at £726 based on Net Assets of £500 and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carbon Sublime Ltd Overview

Carbon Sublime Ltd is a live company located in lancashire, OL6 6TL with a Companies House number of 08373039. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in January 2013, it's largest shareholder is zoe boston with a 100% stake. Carbon Sublime Ltd is a established, micro sized company, Pomanda has estimated its turnover at £25.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carbon Sublime Ltd Health Check

Pomanda's financial health check has awarded Carbon Sublime Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £25.3k, make it smaller than the average company (£661.4k)

£25.3k - Carbon Sublime Ltd

£661.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.8%)

0% - Carbon Sublime Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (48.4%)

25.9% - Carbon Sublime Ltd

48.4% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (3.6%)

-0.4% - Carbon Sublime Ltd

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Carbon Sublime Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - Carbon Sublime Ltd

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.3k, this is less efficient (£72.4k)

£25.3k - Carbon Sublime Ltd

£72.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (19 days)

19 days - Carbon Sublime Ltd

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (39 days)

23 days - Carbon Sublime Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carbon Sublime Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carbon Sublime Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (33.4%)

75.7% - Carbon Sublime Ltd

33.4% - Industry AVG

CARBON SUBLIME LTD financials

EXPORTms excel logo

Carbon Sublime Ltd's latest turnover from January 2024 is estimated at £25.3 thousand and the company has net assets of £500. According to their latest financial statements, Carbon Sublime Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover25,30524,95433,91125,05322,34221,44821,90821,18222,29611,20450,351
Other Income Or Grants
Cost Of Sales18,75218,26926,30720,22717,55815,67515,71715,38716,1577,99136,990
Gross Profit6,5536,6857,6044,8254,7845,7726,1915,7956,1393,21313,360
Admin Expenses6,64110,2263,3622,7247,6033,62217,0535,1851,1212,6095,711
Operating Profit-88-3,5414,2422,101-2,8192,150-10,8626105,0186047,649
Interest Payable
Interest Receivable12161151413
Pre-Tax Profit-88-3,5414,2422,101-2,8072,165-10,8516155,0336167,649
Tax-806-399-411-123-1,006-129-1,759
Profit After Tax-88-3,5413,4361,702-2,8071,754-10,8514924,0264875,890
Dividends Paid
Retained Profit-88-3,5413,4361,702-2,8071,754-10,8514924,0264875,890
Employee Costs25,98725,04924,66423,15622,89222,73022,35822,28923,21523,33723,065
Number Of Employees11111111111
EBITDA*-88-3,5414,2422,101-2,8192,150-10,8626105,0186047,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets7139511,2681,690
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7139511,2681,690
Stock & work in progress
Trade Debtors1,3461,5595,2711,93580121121,3537,364
Group Debtors
Misc Debtors
Cash2703,0541,1693,1397455,025
misc current assets10,82112,154
total current assets1,3461,5595,2711,9351,0713,2641,17013,96112,9016,3787,364
total assets2,0592,5106,5393,6251,0713,2641,17013,96112,9016,3787,364
Bank overdraft
Bank loan
Trade Creditors 1,1951,6182,0502,5721,7041,473
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,1253,0652,497
total current liabilities1,1951,6182,0502,5721,7041,4651,1253,0652,4971,473
loans
hp & lease commitments
Accruals and Deferred Income364304360360375
other liabilities
provisions
total long term liabilities364304360360375
total liabilities1,5591,9222,4102,9322,0791,4651,1253,0652,4971,473
net assets5005884,129693-1,0081,7994510,89610,4046,3785,891
total shareholders funds5005884,129693-1,0081,7994510,89610,4046,3785,891
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit-88-3,5414,2422,101-2,8192,150-10,8626105,0186047,649
Depreciation
Amortisation
Tax-806-399-411-123-1,006-129-1,759
Stock
Debtors-213-3,7123,3361,1347991-1-1,351-6,0117,364
Creditors-423-432-5228681,704-1,4731,473
Accruals and Deferred Income60-56-15375-1,125-1,9405682,497
Deferred Taxes & Provisions
Cash flow from operations-238-317-4221,421-1,539613-12,8021,0567,8605,013-1
Investing Activities
capital expenditure238317422-1,690
Change in Investments
cash flow from investments238317422-1,690
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest12161151413
cash flow from financing-1121611514131
cash and cash equivalents
cash-270-2,7841,885-1,9702,394-4,2805,025
overdraft
change in cash-270-2,7841,885-1,9702,394-4,2805,025

carbon sublime ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carbon sublime ltd. Get real-time insights into carbon sublime ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carbon Sublime Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carbon sublime ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in OL6 area or any other competitors across 12 key performance metrics.

carbon sublime ltd Ownership

CARBON SUBLIME LTD group structure

Carbon Sublime Ltd has no subsidiary companies.

Ultimate parent company

CARBON SUBLIME LTD

08373039

CARBON SUBLIME LTD Shareholders

zoe boston 100%

carbon sublime ltd directors

Carbon Sublime Ltd currently has 1 director, Miss Zoe Boston serving since Jan 2013.

officercountryagestartendrole
Miss Zoe BostonEngland36 years Jan 2013- Director

P&L

January 2024

turnover

25.3k

+1%

operating profit

-88

0%

gross margin

25.9%

-3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

500

-0.15%

total assets

2.1k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

carbon sublime ltd company details

company number

08373039

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

90040 - Operation of arts facilities

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

8 brookfield grove, ashton-under-lyne, lancashire, OL6 6TL

Bank

-

Legal Advisor

-

carbon sublime ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carbon sublime ltd.

carbon sublime ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARBON SUBLIME LTD. This can take several minutes, an email will notify you when this has completed.

carbon sublime ltd Companies House Filings - See Documents

datedescriptionview/download