blok (uk) limited

Live EstablishedMidHigh

blok (uk) limited Company Information

Share BLOK (UK) LIMITED

Company Number

08374705

Shareholders

jonathon david beeson

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

31 wellington road, nantwich, cheshire, CW5 7ED

blok (uk) limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of BLOK (UK) LIMITED at £4.8m based on a Turnover of £12m and 0.4x industry multiple (adjusted for size and gross margin).

blok (uk) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BLOK (UK) LIMITED at £1.2m based on an EBITDA of £286.9k and a 4.17x industry multiple (adjusted for size and gross margin).

blok (uk) limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of BLOK (UK) LIMITED at £7.3m based on Net Assets of £4.8m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blok (uk) Limited Overview

Blok (uk) Limited is a live company located in cheshire, CW5 7ED with a Companies House number of 08374705. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 2013, it's largest shareholder is jonathon david beeson with a 100% stake. Blok (uk) Limited is a established, mid sized company, Pomanda has estimated its turnover at £12m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blok (uk) Limited Health Check

Pomanda's financial health check has awarded Blok (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £12m, make it larger than the average company (£9.4m)

£12m - Blok (uk) Limited

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8.9%)

28% - Blok (uk) Limited

8.9% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a comparable cost of product (16.2%)

16.2% - Blok (uk) Limited

16.2% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (4.5%)

1.7% - Blok (uk) Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Blok (uk) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Blok (uk) Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12m, this is more efficient (£327.9k)

£12m - Blok (uk) Limited

£327.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (45 days)

12 days - Blok (uk) Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (39 days)

2 days - Blok (uk) Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 360 days, this is more than average (19 days)

360 days - Blok (uk) Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (22 weeks)

25 weeks - Blok (uk) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.8%, this is a higher level of debt than the average (66.9%)

75.8% - Blok (uk) Limited

66.9% - Industry AVG

BLOK (UK) LIMITED financials

EXPORTms excel logo

Blok (Uk) Limited's latest turnover from January 2024 is estimated at £12 million and the company has net assets of £4.8 million. According to their latest financial statements, Blok (Uk) Limited has 1 employee and maintains cash reserves of £5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover12,004,33811,238,7522,945,9735,761,2503,261,4815,100,484490,834516,528622,951
Other Income Or Grants
Cost Of Sales10,062,0369,457,5312,472,7174,887,4932,717,9014,257,018408,866429,577532,688
Gross Profit1,942,3021,781,221473,257873,757543,580843,46581,96886,95190,262
Admin Expenses1,736,4742,063,318-2,906,715-710,620-841,077203,10520,201-83,635-73,091
Operating Profit205,828-282,0973,379,9721,584,3771,384,657640,36061,767170,586163,353
Interest Payable477,201228,121152,003197,947189,561130,96338,052
Interest Receivable135,11565,9295,5499315,1583,3541,744575764
Pre-Tax Profit-136,257-444,2893,233,5191,387,3621,200,254512,75125,458171,161164,118
Tax-614,369-263,599-228,048-97,423-4,837-34,232-32,823
Profit After Tax-136,257-444,2892,619,1501,123,763972,206415,32820,621136,929131,294
Dividends Paid
Retained Profit-136,257-444,2892,619,1501,123,763972,206415,32820,621136,929131,294
Employee Costs54,14452,40349,61948,01049,266770,52846,48644,81683,730
Number Of Employees1111116112
EBITDA*286,861-238,2513,423,7071,624,0151,427,088705,47970,874170,586163,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets2,259,0972,247,4692,246,4712,209,5962,234,7344,079,9071,726,551
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,259,0972,247,4692,246,4712,209,5962,234,7344,079,9071,726,551
Stock & work in progress9,933,5698,926,7741,045,1314,274,5291,941,384
Trade Debtors411,756447,205221,612232,40135,981511,717100,011134,60018,000
Group Debtors
Misc Debtors2,425,2861,176,1761,941,403939,992858,250686,182122,86547,66739,622
Cash4,980,957166,2973,601,077838,0081,024,091351,385542,902154,531305,651
misc current assets
total current assets17,751,56810,716,4526,809,2236,284,9303,859,7061,549,284765,778336,798363,273
total assets20,010,66512,963,9219,055,6948,494,5266,094,4405,629,1912,492,329336,798363,273
Bank overdraft
Bank loan166,76747,32952,551112,43163,671
Trade Creditors 55,895425,093510,853147,583394,916864,85342,31413,800156,786
Group/Directors Accounts720,000720,000
other short term finances968,9418,466
hp & lease commitments
other current liabilities10,101,4573,995,0661,783,4771,934,5761,090,574610,758255,55854,67575,093
total current liabilities10,324,1194,467,4882,346,8812,194,5901,549,1613,164,5521,026,33868,475231,879
loans4,795,3473,474,1251,228,5333,470,5712,843,3861,740,6111,162,369
hp & lease commitments
Accruals and Deferred Income
other liabilities4,45017,800
provisions52,35442,75643,08929,12425,41519,75614,678
total long term liabilities4,847,7013,521,3311,289,4223,499,6952,868,8011,760,3671,177,047
total liabilities15,171,8207,988,8193,636,3035,694,2854,417,9624,924,9192,203,38568,475231,879
net assets4,838,8454,975,1025,419,3912,800,2411,676,478704,272288,944268,323131,394
total shareholders funds4,838,8454,975,1025,419,3912,800,2411,676,478704,272288,944268,323131,394
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit205,828-282,0973,379,9721,584,3771,384,657640,36061,767170,586163,353
Depreciation81,03343,84643,73539,63842,43165,1199,107
Amortisation
Tax-614,369-263,599-228,048-97,423-4,837-34,232-32,823
Stock1,006,7957,881,643-3,229,3982,333,1451,941,384
Debtors1,213,661-539,634990,622278,162-303,668975,02340,609124,64557,622
Creditors-369,198-85,760363,270-247,333-469,937822,53928,514-142,986156,786
Accruals and Deferred Income6,106,3912,211,589-151,099844,002479,816355,200200,883-20,41875,093
Deferred Taxes & Provisions9,598-33313,9653,7095,6595,07814,678
Cash flow from operations3,813,196-5,454,7645,274,250-650,513-423,138815,850269,503-151,695304,787
Investing Activities
capital expenditure-92,661-44,844-80,610-14,5001,802,742-2,418,475-1,735,658
Change in Investments
cash flow from investments-92,661-44,844-80,610-14,5001,802,742-2,418,475-1,735,658
Financing Activities
Bank loans119,438-5,222-59,88048,76063,671
Group/Directors Accounts-720,000720,000
Other Short Term Loans -968,941960,4758,466
Long term loans1,321,2222,245,592-2,242,038627,1851,102,775578,2421,162,369
Hire Purchase and Lease Commitments
other long term liabilities-4,450-13,35017,800
share issue100
interest-342,086-162,192-146,454-197,016-184,403-127,609-36,308575764
cash flow from financing1,094,1242,064,828-2,430,572478,929-706,8981,411,1081,854,527575864
cash and cash equivalents
cash4,814,660-3,434,7802,763,069-186,083672,706-191,517388,371-151,120305,651
overdraft
change in cash4,814,660-3,434,7802,763,069-186,083672,706-191,517388,371-151,120305,651

blok (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blok (uk) limited. Get real-time insights into blok (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blok (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blok (uk) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in CW5 area or any other competitors across 12 key performance metrics.

blok (uk) limited Ownership

BLOK (UK) LIMITED group structure

Blok (Uk) Limited has no subsidiary companies.

Ultimate parent company

BLOK (UK) LIMITED

08374705

BLOK (UK) LIMITED Shareholders

jonathon david beeson 100%

blok (uk) limited directors

Blok (Uk) Limited currently has 1 director, Mr Jonathan Beeson serving since Jan 2013.

officercountryagestartendrole
Mr Jonathan BeesonEngland46 years Jan 2013- Director

P&L

January 2024

turnover

12m

+7%

operating profit

205.8k

0%

gross margin

16.2%

+2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.8m

-0.03%

total assets

20m

+0.54%

cash

5m

+28.95%

net assets

Total assets minus all liabilities

blok (uk) limited company details

company number

08374705

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

31 wellington road, nantwich, cheshire, CW5 7ED

Bank

-

Legal Advisor

-

blok (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to blok (uk) limited. Currently there are 5 open charges and 10 have been satisfied in the past.

blok (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLOK (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

blok (uk) limited Companies House Filings - See Documents

datedescriptionview/download